|
Revenue (Quarter)
|
5.06M | 28.61M | 51.59M | 22.96M | 21.78M | 24.23M | 23.57M | 24.25M | 24.31M | 25.77M | 25.48M | 27.83M | 29.27M | 29.46M | 30.49M | 37.33M | 37.86M | 39.71M | 40.09M |
|
Amortization - Intangibles (Quarter)
|
0.19M | 0.76M | 1.71M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.90M | 1.21M | 1.21M | 1.34M | 2.59M | 2.63M | 2.63M | 2.63M |
|
Depreciation & Amortization - Total (Quarter)
|
1.48M | 6.07M | 14.16M | 6.53M | 6.52M | 6.33M | 6.14M | 6.23M | 6.23M | 6.53M | 7.21M | 7.19M | 7.02M | 7.13M | 7.68M | 8.68M | 8.70M | 9.18M | 9.22M |
|
Selling, General & Administrative (Quarter)
|
0.36M | 2.39M | 4.37M | 2.59M | 0.83M | 0.73M | 1.86M | 1.46M | 0.95M | 1.56M | 1.69M | 1.54M | 2.10M | 1.43M | 1.79M | 2.20M | 2.00M | 1.49M | 3.06M |
|
Other Operating Expenses (Quarter)
|
0.72M | 7.03M | 13.84M | 4.08M | 3.98M | -0.33M | 3.33M | 7.06M | 4.61M | 4.62M | 4.20M | 4.81M | 4.85M | 4.87M | 5.33M | 6.24M | 6.55M | 6.57M | 6.83M |
|
Operating Expenses (Quarter)
|
2.57M | 15.48M | 32.37M | 13.20M | 11.33M | 6.73M | 11.34M | 14.76M | 11.79M | 12.71M | 13.10M | 13.55M | 13.97M | 13.43M | 14.80M | 17.13M | 17.25M | 17.24M | 19.10M |
|
Operating Income (Quarter)
|
2.50M | 13.13M | 19.22M | 9.76M | 10.45M | 17.50M | 12.24M | 9.49M | 12.52M | 13.06M | 12.38M | 14.29M | 15.30M | 16.03M | 15.69M | 20.21M | 20.62M | 22.47M | 20.99M |
|
EBIT (Quarter)
|
2.50M | 13.13M | 19.22M | 9.76M | 10.45M | 17.50M | 12.24M | 9.49M | 12.52M | 13.06M | 12.38M | 14.29M | 15.30M | 16.03M | 15.69M | 20.21M | 20.62M | 22.47M | 20.99M |
|
Non Operating Investment Income (Quarter)
|
-0.09M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.09M | -1.93M | | | | -0.83M | 11.05M | | -0.98M | 0.08M | 1.36M | | | | | 0.01M | | | -0.04M |
|
Non Operating Income (Quarter)
|
-0.09M | -1.93M | -1.93M | | | -0.83M | 0.12M | | -0.98M | 0.08M | -0.00M | | | | | 0.01M | | | -0.04M |
|
EBT (Quarter)
|
1.10M | 7.11M | 6.73M | 5.27M | 5.90M | 10.64M | 7.03M | 4.14M | 7.21M | 4.62M | 5.92M | 6.32M | 7.04M | 7.18M | 5.68M | 7.57M | 8.85M | 9.01M | 10.51M |
|
Profit After Tax (Quarter)
|
1.10M | 0.42M | 0.39M | -5.32M | 5.34M | 1.02M | 0.83M | 4.14M | 5.68M | 0.59M | 18.46M | 5.99M | 7.04M | 6.90M | -15.84M | 6.99M | 8.66M | 8.87M | 27.75M |
|
Income from Non-Controlling Interests (Quarter)
|
0.98M | 0.06M | 3.08M | 13.42M | 4.75M | 8.23M | 6.32M | 3.64M | 1.72M | 2.59M | -5.34M | 1.18M | 2.28M | -0.75M | -2.10M | 3.15M | 6.71M | -4.63M | 43.33M |
|
Income from Continuing Operations (Quarter)
|
1.10M | 7.11M | 6.73M | 5.27M | 5.90M | 10.64M | 7.03M | 4.14M | 7.21M | 4.62M | 5.92M | 6.32M | 7.04M | 7.18M | 5.68M | 7.57M | 8.85M | 9.01M | 10.51M |
|
Consolidated Net Income (Quarter)
|
1.10M | 7.11M | 6.73M | 5.27M | 5.90M | 10.64M | 7.03M | 4.14M | 7.21M | 4.62M | 5.92M | 6.32M | 7.04M | 7.18M | 5.68M | 7.57M | 8.85M | 9.01M | 10.51M |
|
Income towards Parent Company (Quarter)
|
1.10M | 7.11M | 6.73M | 5.27M | 5.90M | 10.64M | 7.03M | 4.14M | 7.21M | 4.62M | 5.92M | 6.32M | 7.04M | 7.18M | 5.68M | 7.57M | 8.85M | 9.01M | 10.51M |
|
Net Income towards Common Stockholders (Quarter)
|
1.10M | 7.11M | 6.73M | 5.27M | 5.90M | 10.64M | 7.03M | 4.14M | 7.21M | 4.62M | 5.92M | 6.32M | 7.04M | 7.18M | 5.68M | 7.57M | 8.85M | 9.01M | 10.51M |
|
EPS (Basic) (Quarter)
|
0.02 | 0.05 | 1.15 | -0.10 | 0.10 | 0.17 | 0.14 | 0.08 | 0.11 | 0.09 | 0.11 | 0.12 | 0.14 | 0.14 | 0.17 | 0.13 | 0.16 | 0.72 | 0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 0.10 | 0.17 | 0.14 | 0.08 | 0.11 | 0.09 | 0.11 | 0.12 | 0.14 | 0.14 | 0.17 | 0.13 | 0.16 | 0.69 | 0.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.84M | 5.85M | 5.85M | 5.85M | 5.88M | 6.04M | 6.01M | 6.37M | 6.37M | 6.37M | 6.37M | 6.48M | 6.48M | 6.95M | 7.12M | 12.20M | 12.33M | 12.55M | 12.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 5.86M | 6.04M | 6.01M | 6.37M | 6.37M | 6.37M | 6.37M | 6.48M | 6.48M | 6.64M | 7.12M | 12.20M | 12.33M | 12.99M | 12.70M |
|
EBITDA (Quarter)
|
0.04M | 0.30M | -0.81M | 1.07M | 1.58M | 1.19M | 0.85M | 0.77M | 0.94M | 0.96M | -0.03M | 0.91M | 1.29M | 0.82M | 0.88M | 2.51M | -2.75M | 0.64M | -0.85M |
|
Interest Expenses (Quarter)
|
1.39M | 6.01M | 12.49M | 4.49M | 4.55M | 6.86M | 5.21M | 5.35M | 5.31M | 8.43M | 6.46M | 7.96M | 8.26M | 8.85M | 10.01M | 12.64M | 11.76M | 13.47M | 10.49M |