|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.17M | 270.08M | 272.10M | 258.86M | 273.56M | 263.12M | 269.94M | 256.61M | 287.68M | 285.94M | 302.70M | 290.25M | 312.27M | 305.96M | 311.46M | 303.59M | 321.47M | 319.95M | 323.21M | 305.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 8.93M | 3.76M | 3.74M | 3.69M | 3.52M | 3.40M | 3.53M | 3.45M | 3.38M | 1.09M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 95.71M | 85.39M | 94.78M | 96.72M | 97.75M | 90.56M | 95.47M | 99.00M | 97.60M | 92.38M | 96.69M | 105.11M | 106.21M | 104.14M | 103.60M | 106.78M | 105.93M | 108.67M | 107.97M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 1.11M | -0.93M | 1.86M | 0.25M | 0.61M | 1.18M | 0.42M | 6.35M | 3.26M | 14.92M | -5.51M | 2.00M | 0.76M | 4.41M | 1.91M | 2.78M | 14.25M | -18.95M | 2.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.27M | 56.83M | 513.92M | 47.98M | 50.39M | 156.95M | -246.85M | 162.06M | 165.51M | 159.45M | 46.45M | 66.52M | 56.13M | 55.70M | -246.92M | 52.78M | 56.59M | 42.54M | -265.02M | 44.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.47M | 153.65M | 598.38M | 144.62M | 147.37M | 255.32M | -155.11M | 257.95M | 270.86M | 260.31M | 153.75M | 157.71M | 163.24M | 162.67M | -138.37M | 158.29M | 166.15M | 162.72M | -175.30M | 154.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 7.35M | 27.86M | 13.44M | 21.86M | 7.81M | 27.65M | -1.35M | 16.82M | 25.63M | 54.22M | 41.36M | 41.92M | 36.33M | 36.02M | 39.79M | 45.76M | 37.04M | 51.63M | 41.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 7.35M | 27.86M | 13.44M | 21.86M | 7.81M | 27.65M | -1.35M | 16.82M | 25.63M | 54.22M | 41.36M | 41.92M | 36.33M | 36.02M | 39.79M | 45.76M | 37.04M | 51.63M | 41.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | -1.85M | 1.61M | -1.17M | 0.30M | -0.26M | -0.06M | 0.40M | 3.17M | 0.84M | 0.99M | 1.79M | -0.12M | 2.26M | 1.87M | 2.21M | -0.32M | -0.27M | 1.54M | 1.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | -1.85M | 1.61M | -1.17M | 0.30M | -0.26M | -0.06M | 0.40M | 3.17M | 0.84M | 0.99M | 1.79M | -0.12M | 2.26M | 1.87M | 2.21M | -0.32M | -0.27M | 1.54M | 1.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.46M | 5.50M | 29.48M | 12.27M | 22.16M | 7.54M | 27.59M | -0.95M | 19.99M | 26.47M | 55.22M | 43.15M | 41.80M | 38.59M | 37.89M | 42.01M | 45.45M | 36.77M | 53.17M | 42.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 1.65M | 7.79M | 5.20M | 6.95M | 1.45M | 9.30M | 1.10M | 5.76M | 8.01M | 16.14M | 13.45M | 11.90M | 10.84M | 12.55M | 12.26M | 13.11M | 10.14M | 15.27M | 9.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 3.85M | 21.68M | 7.03M | 15.22M | 6.09M | 18.33M | -2.03M | 14.23M | 18.46M | 39.13M | 29.70M | 29.90M | 27.75M | 25.34M | 29.74M | 32.33M | 26.63M | 37.91M | 32.81M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 3.85M | 21.68M | 7.07M | 15.22M | 6.09M | 18.29M | -2.05M | 14.23M | 18.46M | 39.08M | 29.70M | 29.90M | 27.75M | 25.34M | 29.74M | 32.33M | 26.63M | 37.91M | 32.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 3.85M | 21.68M | 7.07M | 15.22M | 6.09M | 18.29M | -2.05M | 14.23M | 18.46M | 39.08M | 29.70M | 29.90M | 27.75M | 25.34M | 29.74M | 32.33M | 26.63M | 37.91M | 32.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 3.85M | 21.68M | 7.07M | 15.22M | 6.09M | 18.29M | -2.05M | 14.23M | 18.46M | 39.08M | 29.70M | 29.90M | 27.75M | 25.34M | 29.74M | 32.33M | 26.63M | 37.91M | 32.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 3.85M | 21.68M | 7.07M | 15.22M | 6.09M | 18.29M | -2.05M | 14.23M | 18.46M | 39.08M | 29.70M | 29.90M | 27.75M | 25.34M | 29.74M | 32.33M | 26.63M | 37.91M | 32.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.16 | 0.91 | 0.29 | 0.64 | 0.26 | 0.78 | -0.09 | 0.61 | 0.79 | 1.67 | 1.27 | 1.28 | 1.18 | 1.08 | 1.28 | 1.41 | 1.18 | 1.70 | 1.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.16 | 0.90 | 0.29 | 0.63 | 0.25 | 0.76 | -0.09 | 0.59 | 0.77 | 1.63 | 1.23 | 1.24 | 1.15 | 1.05 | 1.24 | 1.37 | 1.15 | 1.65 | 1.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.98M | 23.97M | 23.95M | 23.95M | 23.87M | 23.55M | 23.68M | 23.43M | 23.44M | 23.36M | 23.40M | 23.39M | 23.42M | 23.42M | 23.41M | 23.32M | 22.91M | 22.58M | 22.75M | 21.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | 24.13M | 24.12M | 24.11M | 24.06M | 23.90M | 24.00M | 23.43M | 23.99M | 23.87M | 23.96M | 24.06M | 24.12M | 24.17M | 24.14M | 24.07M | 23.52M | 23.21M | 23.40M | 22.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 7.35M | 27.86M | 13.44M | 21.86M | 7.81M | 27.65M | -1.35M | 16.82M | 25.63M | 54.22M | 41.36M | 41.92M | 36.33M | 36.02M | 39.79M | 45.76M | 37.04M | 51.63M | 41.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25% | 29.93% | 26.45% | 42.38% | 31.33% | 19.26% | 33.71% | -115.67% | 28.80% | 30.27% | 29.22% | 31.17% | 28.48% | 28.10% | 33.13% | 29.19% | 28.86% | 27.57% | 28.71% | 22.46% |