|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.58M | 274.77M | 268.92M | 293.42M | 262.94M | 262.76M | 213.67M | 202.82M | 181.02M | 167.71M | 168.48M | 222.12M | 230.11M | 195.89M | 137.07M | 144.22M | 133.60M | 151.46M | 140.76M | 150.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 2.63M | 6.50M | 6.79M | 8.85M | 11.39M | 9.16M | 24.49M | 25.47M | 28.96M | 39.73M | 31.45M | 26.13M | 26.18M | 46.95M | 38.42M | 31.35M | 21.19M | 7.30M | 7.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.62M | 277.41M | 275.42M | 300.20M | 271.80M | 274.14M | 222.82M | 227.31M | 206.49M | 196.67M | 208.21M | 253.56M | 256.24M | 222.07M | 184.02M | 182.64M | 164.95M | 172.65M | 148.05M | 157.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.20M | 87.12M | 51.28M | 109.69M | 119.44M | 81.68M | 110.07M | 117.15M | 128.25M | 97.43M | 76.10M | 130.00M | 89.64M | 156.07M | 76.13M | 139.82M | 97.88M | 114.88M | 78.20M | 134.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.80M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.70M | 87.92M | 51.28M | 109.69M | 119.44M | 81.68M | 110.07M | 117.15M | 128.25M | 97.43M | 76.10M | 130.00M | 89.64M | 156.07M | 76.13M | 139.82M | 97.88M | 114.88M | 78.20M | 134.16M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 39.78M | 40.78M | 52.85M | 48.09M | 46.93M | 43.28M | 54.05M | 52.33M | 48.69M | 44.76M | 53.80M | 52.99M | 55.65M | 44.79M | 55.33M | 56.35M | 54.27M | 49.09M | 60.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.63M | 406.48M | 367.79M | 417.85M | 395.82M | 402.75M | 329.06M | 357.01M | 350.91M | 350.63M | 329.07M | 390.45M | 398.87M | 383.51M | 304.94M | 328.29M | 319.94M | 346.43M | 277.86M | 303.84M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.81M | 147.25M | 150.59M | 152.74M | 141.74M | 136.07M | 132.84M | 124.30M | 121.07M | 117.87M | 118.53M | 116.42M | 116.25M | 116.20M | 111.25M | 109.67M | 111.03M | 107.77M | 107.37M | 106.32M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.40M | 27.57M | 15.58M | 13.89M | 14.01M | 14.65M | 13.88M | 14.87M | 17.20M | 1.91M | 0.48M | 15.89M | 13.96M | | 14.98M | 13.51M | 11.40M | 9.99M | 5.00M | 5.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.86M | 1,280.22M | 1,285.86M | 1,303.17M | 1,256.43M | 1,226.50M | 1,251.28M | 1,243.33M | 1,237.98M | 1,228.43M | 1,251.89M | 1,229.88M | 1,240.96M | 1,260.60M | 1,206.88M | 1,209.71M | 1,231.11M | 1,237.07M | 1,242.41M | 1,255.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.99M | 278.37M | 276.38M | 276.27M | 266.08M | 259.86M | 260.54M | 256.71M | 253.35M | 249.51M | 251.62M | 248.85M | 249.47M | 251.95M | 245.10M | 245.45M | 248.17M | 248.93M | 249.24M | 250.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,593.85M | 1,558.59M | 1,562.24M | 1,579.44M | 1,522.51M | 1,486.35M | 1,511.82M | 1,500.05M | 1,491.34M | 1,477.94M | 1,503.51M | 1,478.74M | 1,490.43M | 1,512.55M | 1,451.98M | 1,455.16M | 1,479.28M | 1,485.99M | 1,491.66M | 1,505.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.89M | 2.17M | 52.30M | 50.07M | 49.30M | 50.35M | 49.65M | 3.79M | 54.81M | 54.95M | 54.42M | 54.98M | 59.72M | 58.55M | 62.91M | 65.81M | 66.24M | 65.79M | 65.51M | 66.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,969.68M | 1,909.64M | 1,938.09M | 1,950.04M | 1,864.44M | 1,812.50M | 1,832.69M | 1,808.76M | 1,791.20M | 1,763.46M | 1,796.14M | 1,764.79M | 1,778.66M | 1,804.01M | 1,744.79M | 1,745.93M | 1,771.58M | 1,765.53M | 1,760.68M | 1,774.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,363.31M | 2,316.12M | 2,305.88M | 2,367.88M | 2,260.26M | 2,215.25M | 2,161.75M | 2,165.77M | 2,142.11M | 2,114.10M | 2,125.21M | 2,155.24M | 2,177.52M | 2,187.52M | 2,049.74M | 2,074.21M | 2,091.52M | 2,111.96M | 2,038.54M | 2,078.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.12M | 103.38M | 95.52M | 103.93M | 85.21M | 101.36M | 90.59M | 93.15M | 90.06M | 102.12M | 90.89M | 99.25M | 93.66M | 107.21M | 101.75M | 102.67M | 99.19M | 113.17M | 105.79M | 115.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.12M | 103.38M | 95.52M | 103.93M | 85.21M | 101.36M | 90.59M | 93.15M | 90.06M | 102.12M | 90.89M | 99.25M | 93.66M | 107.21M | 101.75M | 102.67M | 99.19M | 113.17M | 105.79M | 115.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.28M | 25.74M | 27.00M | 25.83M | 25.01M | 23.54M | 23.88M | 23.21M | 23.38M | 23.12M | 24.19M | 23.32M | 23.97M | 22.83M | 22.22M | 20.08M | 20.11M | 18.41M | 15.90M | 14.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 2.62M | | 9.42M | 4.38M | 3.32M | 6.99M | 2.37M | | | 2.20M | 10.66M | 2.19M | 1.66M | 2.93M | 10.19M | | | | 1.49M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.77M | 123.91M | 73.23M | 115.65M | 121.03M | 131.71M | 88.49M | 122.98M | 128.65M | 140.25M | 92.34M | 128.50M | 133.61M | 154.14M | 89.56M | 126.50M | 135.18M | 151.90M | 96.25M | 132.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.19M | 255.65M | 195.75M | 254.84M | 235.63M | 259.92M | 209.94M | 241.71M | 242.09M | 265.49M | 209.62M | 261.72M | 253.44M | 285.84M | 216.46M | 259.44M | 254.48M | 283.48M | 217.94M | 262.93M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.75M | 141.59M | 141.63M | 141.74M | 141.44M | 141.23M | 101.40M | 101.34M | 101.31M | 61.25M | 61.40M | 61.26M | 61.33M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.81M | 41.02M | 44.59M | 39.97M | 38.61M | 33.69M | 34.60M | 36.34M | 31.34M | 28.25M | 28.34M | 30.44M | 27.62M | 26.18M | 27.59M | 30.70M | 27.93M | 30.92M | 35.84M | 39.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.38M | 139.03M | 162.82M | 158.93M | 145.84M | 136.79M | 134.01M | 131.91M | 126.97M | 121.39M | 127.73M | 116.35M | 112.27M | 116.09M | 103.00M | 99.41M | 100.19M | 99.24M | 109.12M | 94.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 3.54M | 47.09M | 48.09M | 46.81M | 45.14M | 46.01M | 44.04M | 41.79M | 42.96M | 45.60M | 42.88M | 44.76M | 42.62M | 40.19M | 41.35M | 42.21M | 42.22M | 45.14M | 46.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 585.13M | 617.53M | 544.80M | 595.48M | 561.52M | 571.63M | 479.95M | 511.30M | 501.71M | 476.39M | 427.09M | 469.77M | 454.66M | 428.11M | 347.05M | 389.54M | 382.60M | 413.64M | 346.99M | 397.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 630.13M | 621.07M | 591.89M | 643.57M | 608.34M | 616.77M | 525.96M | 555.34M | 543.51M | 519.35M | 472.69M | 512.65M | 499.42M | 470.73M | 387.24M | 430.90M | 424.81M | 455.86M | 392.13M | 443.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.75M | 141.59M | 141.63M | 141.74M | 141.44M | 141.23M | 101.40M | 101.34M | 101.31M | 61.25M | 61.40M | 61.26M | 61.33M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,733.18M | 1,695.06M | 1,713.99M | 1,724.31M | 1,651.92M | 1,598.48M | 1,635.79M | 1,610.43M | 1,598.61M | 1,594.75M | 1,652.52M | 1,642.58M | 1,678.10M | 1,716.80M | 1,662.50M | 1,643.31M | 1,666.72M | 1,656.10M | 1,646.41M | 1,634.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,733.18M | 1,695.06M | 1,713.99M | 1,724.31M | 1,651.92M | 1,598.48M | 1,635.79M | 1,610.43M | 1,598.61M | 1,594.75M | 1,652.52M | 1,642.58M | 1,678.10M | 1,716.80M | 1,662.50M | 1,643.31M | 1,666.72M | 1,656.10M | 1,646.41M | 1,634.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,363.31M | 2,316.12M | 2,305.88M | 2,367.88M | 2,260.26M | 2,215.25M | 2,161.75M | 2,165.77M | 2,142.11M | 2,114.10M | 2,125.21M | 2,155.24M | 2,177.52M | 2,187.52M | 2,049.74M | 2,074.21M | 2,091.52M | 2,111.96M | 2,038.54M | 2,078.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.82M | 2.00M | 9.20M | 166.55M | -28.00M | 156.70M | -35.10M | -44.30M | -51.10M | -62.88M | -34.20M | 183.80M | -47.09M | -23.24M | 218.41M | 225.44M | -58.87M | -52.63M | 255.50M | -30.96M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.71M | 0.07M | 0.39M | 0.18M | 1.07M | | 0.13M | 0.13M | 1.09M | | | 0.05M | 1.23M | | | | 1.16M | |