Stoke Therapeutics Cash Flow Statement (2018-2026) | STOK

Cash Flow Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-25.27M-90.70M-26.00M-32.19M-29.28M-124.55M-24.71M-37.09M-27.17M-162.77M-26.37M-25.70M-26.43M-14.74M112.88M-23.48M-38.35M-62.44M-50.00M-61.62M
Depreciation and Depletion (Quarter)
0.25M0.23M0.25M0.30M0.39M0.61M0.60M0.61M0.64M0.62M0.56M0.55M0.54M0.55M0.48M0.45M0.44M0.41M0.44M0.46M
Share-based Compensation (Quarter)
4.61M4.69M4.97M6.16M5.93M5.84M5.89M6.76M6.55M6.06M5.41M7.43M7.49M7.17M6.75M36.10M8.04M9.81M8.75M83.10M
Deferred Taxes (Quarter)
Asset Writedowns and Impairment (Quarter)
0.70M
Cash from Operations (Quarter)
-14.68M-16.26M32.49M-19.93M-22.06M-22.37M-21.36M-21.80M-17.26M-20.65M-24.57M-17.48M-21.61M-23.19M131.83M-25.42M-30.37M-30.45M-60.58M-56.59M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
0.25M0.23M0.25M0.30M0.39M0.61M0.60M0.61M0.64M0.62M0.56M0.55M0.54M0.55M0.48M0.45M0.44M0.41M0.44M0.46M
Change in Working Capital
Change in Receivables (Quarter)
-0.30M1.32M-3.31M-1.49M2.73M
Change in Accured Expenses (Quarter)
2.45M3.60M-3.44M1.06M-1.35M0.20M0.35M-4.43M2.02M-1.15M-1.92M3.58M-0.75M2.18M4.74M2.77M4.88M8.90M-15.72M2.60M
Other Working Capital Changes (Quarter)
-0.23M0.78M3.27M52.58M-52.19M48.08M2.09M-1.78M0.51M-4.17M-2.42M3.42M-9.47M-20.91M1.23M-1.84M-4.06M4.54M3.59M3.91M
Investing Activities
Capital Expenditures (Quarter)
0.27M0.27M0.84M-0.09M-0.35M-0.28M0.17M0.84M0.38M0.23M0.01M0.05M-0.05M0.19M0.03M0.02M0.04M0.58M0.35M1.98M
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
9.00M53.37M79.00M18.03M53.25M24.31M15.00M15.00M10.00M20.00M30.00M32.80M33.23M33.15M37.40M60.90M47.10M
Cash from Investing Activities (Quarter)
-5.26M11.80M-135.78M0.15M67.26M22.49M53.09M23.47M14.62M14.77M9.99M-88.28M-30.00M0.82M13.63M-148.48M9.09M-61.06M50.69M9.02M
Financing Activities
Other financing activities (Quarter)
0.43M0.17M0.09M0.08M0.28M0.12M0.15M0.05M0.16M0.00M0.25M-0.08M0.36M1.19M1.00M-0.63M0.63M7.60M3.21M1.91M
Cash from Financing Activities (Quarter)
0.41M0.17M42.51M3.42M0.43M0.04M45.05M0.05M0.56M7.34M1.72M120.65M8.16M0.57M1.37M0.55M3.12M92.34M84.33M1.91M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Change in Cash (Quarter)
-19.54M-4.29M-60.78M-16.36M45.64M0.16M76.78M1.72M-2.08M1.47M-12.86M14.89M-43.46M-21.81M146.83M-173.34M-18.15M0.83M74.44M-45.66M
Free Cash Flow (Quarter)
-14.96M-16.53M31.65M-19.84M-21.71M-22.09M-21.52M-22.64M-17.64M-20.88M-24.57M-17.53M-21.57M-23.39M131.80M-25.45M-30.41M-31.03M-60.94M-58.56M
Net Cash Flow (Quarter)
-19.54M-4.29M-60.78M-16.36M45.64M0.16M76.78M1.72M-2.08M1.47M-12.86M14.89M-43.46M-21.81M146.83M-173.34M-18.15M0.83M74.44M-45.66M