Stoke Therapeutics Cash Flow Statement (2018-2026) | STOK

Cash Flow Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-22.00M-22.64M-24.49M-24.69M-24.69M-26.15M-25.70M-22.59M-30.70M-24.58M-27.00M-26.37M-25.70M-26.43M-10.68M112.88M-23.48M-38.35M-57.82M-50.00M
Depreciation and Depletion (Quarter)
0.25M0.25M0.26M0.25M0.30M0.39M0.61M0.60M0.61M0.64M0.62M0.56M0.55M0.54M0.55M0.48M0.45M0.44M0.41M0.44M
Share-based Compensation (Quarter)
4.45M4.61M4.69M4.97M6.16M5.93M5.79M5.89M6.76M6.55M6.06M5.41M7.43M7.49M7.17M6.75M7.60M8.04M9.81M8.75M
Gains from Sales and Divestitures (Quarter)
0.09M
Gains from Investment Securities (Quarter)
1.19M1.25M2.06M0.36M0.08M3.46M1.19M0.28M0.10M1.10M0.90M0.73M7.99M1.96M0.41M0.81M11.99M1.34M
Asset Writedowns and Impairment (Quarter)
0.70M
Non-cash Items (Quarter)
64.98M20.60M8.44M20.42M184.39M
Cash from Operations (Quarter)
-15.83M-14.68M-16.26M32.49M-19.93M-22.06M-22.37M-21.36M-21.80M-17.26M-20.65M-24.57M-17.48M-21.61M-23.19M131.83M-25.42M-30.37M-30.45M-60.58M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.05M0.06M0.23M-0.19M-0.10M-0.15M0.03M-0.15M-0.12M-0.09M-0.02M-0.29M-0.55M-0.78M-0.49M0.53M-0.61M-0.55M-0.36M
Depreciation & Amortization (CF) (Quarter)
0.25M0.25M0.26M0.25M0.30M0.39M0.61M0.60M0.61M0.64M0.62M0.56M0.55M0.54M0.55M0.48M0.45M0.44M0.41M0.44M
Change in Working Capital
Change in Receivables (Quarter)
-0.30M1.32M-3.31M-1.49M
Change in Accured Expenses (Quarter)
2.34M2.45M3.60M-3.44M1.06M-1.35M0.20M0.35M-4.43M2.02M-1.15M-1.92M3.58M-0.75M2.18M4.74M2.77M4.88M8.90M-15.72M
Investing Activities
Capital Expenditures (Quarter)
0.52M-0.69M1.16M0.84M0.68M-1.12M3.56M0.55M0.46M0.38M0.23M0.01M-0.01M0.16M-0.10M0.15M-0.10M0.39M0.04M0.33M
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
9.00M53.37M79.00M18.03M53.25M24.31M15.00M15.00M10.00M20.00M30.00M32.80M33.23M33.15M37.40M60.90M
Cash from Investing Activities (Quarter)
-82.75M-5.26M11.80M-135.78M0.15M67.26M22.49M53.09M23.47M14.62M14.77M9.99M-88.28M-30.00M0.82M13.63M-148.48M9.09M-61.06M50.69M
Financing Activities
Other financing activities (Quarter)
0.00M-0.00M
Change in Capital Stock
Shares Issued (Quarter)
0.43M0.17M0.09M0.33M0.03M0.12M0.16M0.05M0.16M0.19M0.17M0.85M0.14M0.57M1.00M0.55M-0.56M7.60M0.47M
Preferred Shares Issued (Quarter)
Misc.
Cash from Financing Activities (Quarter)
0.16M0.41M0.17M42.51M3.42M0.43M0.04M45.05M0.05M0.56M7.34M1.72M120.65M8.16M0.57M1.37M0.55M3.12M92.34M84.33M
Change in Cash (Quarter)
-98.43M-19.54M-4.29M-60.78M-16.36M45.64M0.16M76.78M1.72M-2.08M1.47M-12.86M14.89M-43.46M-21.81M146.83M-173.34M-18.15M0.83M74.44M
Free Cash Flow (Quarter)
-16.35M-14.00M-17.42M31.65M-20.61M-20.94M-25.93M-21.90M-22.26M-17.64M-20.88M-24.57M-17.47M-21.78M-23.09M131.68M-25.32M-30.75M-30.50M-60.92M
Net Cash Flow (Quarter)
-98.43M-19.54M-4.29M-60.78M-16.36M45.64M0.16M76.78M1.72M-2.08M1.47M-12.86M14.89M-43.46M-21.81M146.83M-173.34M-18.15M0.83M74.44M