|
Accumulated Depreciation
|
| | | 4.21M | | | | 6.67M | | | | 8.85M | | | |
|
Cash & Equivalents
|
84.11M | 67.75M | 113.40M | 113.56M | 190.34M | 192.06M | 189.98M | 191.44M | 178.58M | 193.48M | 150.02M | 127.98M | 274.82M | 101.47M | 83.39M |
|
Receivables - Net
|
| | | | | | | | | | | 1.67M | | | 9.25M |
|
Receivables - Other
|
0.27M | 0.35M | 0.40M | 0.59M | 0.49M | 0.14M | 0.10M | 0.06M | 0.01M | 0.30M | 0.69M | 0.70M | 0.61M | 1.62M | 1.59M |
|
Receivables
|
| | | | | | | | | | | 2.37M | | | 10.84M |
|
Prepaid Assets
|
12.29M | 13.18M | 12.55M | 10.93M | 10.19M | 10.95M | 10.94M | 11.32M | 10.72M | 10.35M | 9.84M | 11.12M | 12.69M | 13.69M | 7.75M |
|
Current Deferred Tax Assets
|
| | | | | | | | 0.40M | | | | | | |
|
Current Assets
|
305.77M | 289.16M | 264.60M | 244.07M | 270.24M | 246.23M | 230.02M | 215.34M | 193.28M | 296.99M | 253.61M | 232.76M | 375.74M | 269.97M | 272.44M |
|
Property, Plant & Equipment (Net)
|
5.04M | 5.87M | 7.16M | 6.67M | 6.79M | 6.47M | 6.22M | 5.82M | 5.28M | 4.77M | 4.33M | 3.91M | 3.61M | 3.34M | 3.08M |
|
Long-Term Investments
|
| | | | | | | | | | 29.95M | 29.82M | 22.99M | 107.26M | 80.31M |
|
Other Non-Current Assets
|
0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.49M | 0.49M | 0.72M | 0.72M | 0.72M | 0.72M |
|
Non-Current Assets
|
10.17M | 12.27M | 13.03M | 12.00M | 11.56M | 10.69M | 9.87M | 13.00M | 11.91M | 10.76M | 39.71M | 38.80M | 31.15M | 114.54M | 87.83M |
|
Assets
|
315.94M | 301.43M | 277.63M | 256.07M | 281.80M | 256.92M | 239.89M | 228.34M | 205.18M | 307.76M | 293.32M | 271.56M | 406.89M | 384.51M | 360.26M |
|
Accounts Payables
|
3.33M | 3.60M | 1.91M | 0.77M | 4.30M | 1.56M | 3.08M | 1.70M | 2.10M | 3.94M | 2.48M | 2.50M | 2.19M | 4.31M | 5.87M |
|
Payables
|
3.33M | 3.60M | 1.91M | 0.77M | 4.30M | 1.56M | 3.08M | 1.70M | 2.10M | 3.94M | 2.48M | 2.50M | 2.19M | 4.31M | 5.87M |
|
Accumulated Expenses
|
11.11M | 13.41M | 14.05M | 15.75M | 13.78M | 12.22M | 13.39M | 13.81M | 12.57M | 14.50M | 15.77M | 18.57M | 24.34M | 25.62M | 30.09M |
|
Other Accumulated Expenses
|
0.52M | 0.75M | 0.43M | 0.51M | 0.51M | 0.70M | 0.47M | 0.86M | 0.98M | 1.04M | 0.60M | 0.75M | 2.07M | 1.75M | 0.80M |
|
Current Deferred Revenue
|
8.47M | 10.63M | 12.84M | 14.88M | 13.45M | 8.06M | 8.73M | 15.31M | 20.92M | 26.05M | 31.61M | 18.99M | 18.16M | 8.75M | 5.76M |
|
Total Current Liabilities
|
22.91M | 27.65M | 28.80M | 31.39M | 31.53M | 21.84M | 25.20M | 30.82M | 35.59M | 44.50M | 49.87M | 40.06M | 44.69M | 38.68M | 41.73M |
|
Non-Current Deffered Revenue
|
49.55M | 45.21M | 41.08M | 36.86M | 34.14M | 43.26M | 40.73M | 33.07M | 25.04M | 16.95M | 8.29M | | 10.26M | 9.63M | 8.56M |
|
Other Non-Current Liabilities
|
3.51M | 4.25M | 3.61M | 2.97M | 2.30M | 1.63M | 0.96M | 4.88M | 4.21M | 3.61M | 3.05M | 2.48M | 1.87M | 1.25M | 1.87M |
|
Total Non-Current Liabilities
|
53.06M | 49.46M | 44.69M | 39.82M | 36.45M | 44.89M | 41.69M | 37.96M | 29.25M | 20.55M | 11.34M | 2.48M | 12.13M | 10.89M | 10.43M |
|
Total Liabilities
|
75.96M | 77.11M | 73.48M | 71.22M | 67.97M | 66.72M | 66.89M | 68.78M | 64.84M | 65.05M | 61.21M | 42.53M | 56.81M | 49.56M | 52.16M |
|
Common Equity
|
239.98M | 224.32M | 204.14M | 184.85M | 213.82M | 190.19M | 173.00M | 159.56M | 140.34M | 242.71M | 232.11M | 229.02M | 350.07M | 334.94M | 308.11M |
|
Shareholder's Equity
|
239.98M | 224.32M | 204.14M | 184.85M | 213.82M | 190.19M | 173.00M | 159.56M | 140.34M | 242.71M | 232.11M | 229.02M | 350.07M | 334.94M | 308.11M |
|
Liabilities and Shareholders Equity
|
315.94M | 301.43M | 277.63M | 256.07M | 281.80M | 256.92M | 239.89M | 228.34M | 205.18M | 307.76M | 293.32M | 271.56M | 406.89M | 384.51M | 360.26M |
|
Retained Earnings
|
-220.73M | -245.38M | -271.50M | -297.15M | -319.69M | -350.35M | -374.89M | -401.85M | -428.22M | -453.92M | -480.35M | -490.83M | -377.95M | -401.43M | -439.78M |
|
Treasury Shares
|
| | | | | | | 1.51M | | | | 1.22M | | | |
|
Shares Outstanding
|
39.04M | 39.38M | 39.43M | 39.44M | 44.18M | 44.20M | 44.29M | 45.92M | 46.50M | 52.31M | 52.94M | 54.03M | 54.60M | 54.72M | 55.12M |