|
Real Estate - Net
|
| | | | | | | 1.24B | 0.00B |
|
Receivables - Doubtful
|
0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | -0.00B |
|
Receivables - Customers
|
| | | | | | | 0.02B | |
|
Mortgage Loans
|
| | | | | 0.73B | 1.54B | 2.12B | 2.01B |
|
Loans - Gross
|
| | | | 0.30B | 0.12B | 0.47B | 0.00B | 0.00B |
|
Loans
|
| | | 0.00B | | | | | |
|
Assets
|
| 2.08B | 3.67B | 4.76B | 6.23B | 0.63B | 0.00B | 9.84B | 0.00B |
|
Cash & Equivalents
|
0.05B | 0.20B | 0.08B | 0.24B | 0.48B | 0.81B | 0.29B | 0.44B | 0.90B |
|
Receivables - Net
|
-0.00B | 0.01B | 0.01B | 0.06B | 0.35B | 0.17B | 0.10B | 0.10B | 0.07B |
|
Receivables - Other
|
| 0.00B | 0.00B | 0.03B | 0.02B | 0.06B | 0.07B | 0.08B | 0.06B |
|
Receivables
|
-0.00B | 0.01B | 0.01B | 0.09B | 0.37B | 0.23B | 0.17B | 0.18B | 0.14B |
|
Prepaid Assets
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | -0.01B | -0.01B |
|
Current Assets
|
0.00B | 1.88B | 3.43B | 4.47B | 5.75B | 5.37B | 5.83B | 7.50B | 7.91B |
|
Property, Plant & Equipment (Net)
|
0.03B | 0.06B | 0.07B | 0.13B | 0.14B | 0.28B | 0.31B | 0.34B | 0.32B |
|
Long-Term Investments
|
| 0.00B | 0.00B | 0.01B | 1.60B | 0.58B | 0.04B | 0.02B | 0.02B |
|
Goodwill
|
| | | | | 0.90B | 0.98B | 1.04B | 280.56B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.09B | 0.20B | 1.48B | 1.64B | 1.78B | 0.94B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.09B | 0.20B | 2.39B | 2.62B | 2.82B | 281.50B |
|
Long-Term Deferred Tax
|
-0.01B | 0.06B | 0.07B | 0.05B | 0.03B | 0.10B | 0.13B | 0.13B | 0.15B |
|
Other Non-Current Assets
|
| | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.08B | 0.00B |
|
Non-Current Assets
|
0.00B | 0.20B | 0.24B | 0.29B | 0.49B | 2.18B | 2.20B | 2.33B | 1.52B |
|
Accounts Payables
|
0.00B | 0.02B | 0.03B | 0.02B | 0.04B | 0.07B | 0.11B | 0.10B | 0.12B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | 0.43B | 0.08B | 0.48B | 0.34B | 0.27B | |
|
Payables
|
0.00B | 0.02B | 0.03B | 0.46B | 0.11B | 0.55B | 0.45B | 0.37B | 0.12B |
|
Accumulated Expenses
|
-0.00B | 0.00B | 0.00B | 0.03B | 0.02B | -0.00B | 0.03B | 0.10B | 0.00B |
|
Other Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.02B | | |
|
Short term Debt
|
-0.00B | 0.00B | 0.21B | 0.72B | 0.23B | 0.46B | 0.35B | 0.10B | 0.53B |
|
Current Leases
|
0.00B | 0.00B | 0.21B | 0.06B | 0.28B | 0.69B | 0.54B | 0.00B | 0.00B |
|
Current Taxes
|
0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.06B | 0.10B | 0.10B |
|
Total Current Liabilities
|
0.00B | 1.20B | 1.67B | 2.89B | 2.63B | 4.09B | 4.79B | 5.82B | 5.77B |
|
Capital Leases
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | | |
|
Non-Current Debt
|
| 0.00B | 0.00B | 0.02B | 0.10B | 0.64B | 0.49B | 0.71B | 0.93B |
|
Pension
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.05B | 0.00B | 0.00B |
|
Minority Interest
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B |
|
Non-Current Deferred Tax Liability
|
| 0.02B | 0.02B | 0.00B | 0.01B | 0.11B | 0.10B | 0.11B | 0.12B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B |
|
Total Non-Current Liabilities
|
0.00B | 0.73B | 0.59B | 0.43B | 0.66B | 1.02B | 0.78B | 1.05B | 1.63B |
|
Total Liabilities
|
-0.17B | 1.93B | 2.26B | 3.31B | 3.29B | 5.10B | 5.57B | 6.87B | 7.40B |
|
Total Debt
|
-0.00B | 0.01B | 0.21B | 0.74B | 0.34B | 1.10B | 0.84B | 0.80B | 1.46B |
|
Common Equity
|
0.17B | 0.15B | 1.40B | 1.45B | 2.92B | 2.43B | 2.45B | 2.95B | 2.03B |
|
Shareholder's Equity
|
0.17B | 0.15B | 1.40B | 1.45B | 2.92B | 2.43B | 2.45B | 0.00B | 2.03B |
|
Liabilities and Shareholders Equity
|
| 2.08B | 3.67B | 4.76B | 6.23B | 0.63B | 0.00B | 9.84B | 0.00B |
|
Treasury Shares
|
| | | 0.00B | 0.01B | 0.19B | 0.01B | 0.06B | 0.31B |
|
Retained Earnings
|
| -0.16B | -0.06B | 0.15B | 0.29B | 0.02B | -0.08B | 0.24B | -0.06B |
|
Tangible Book Value
|
| | | | | | | 0.00B | |