|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.19B | 0.16B | 0.01B | 0.28B | 335,794.31B | 0.40B | 0.47B | 0.51B | 0.52B | 0.52B | 0.56B | 0.66B | 0.62B | 151.20 | 552.28 | 567,096.27B | 0.57B | 618.39 | 654.64 | 690.99 |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.07B | 0.04B | 0.01B | 0.20B | 115,833.80B | 0.13B | 0.13B | 0.13B | 0.11B | 0.10B | 0.12B | 0.47B | 0.16B | 134.12 | 0.13B | 127.87 | 134.10 | 150.21 | 150.10 | 169.07 |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 0.12B | 0.03B | 0.00 | 0.08B | 219,960.51B | 0.27B | 0.34B | 0.38B | 0.42B | 0.41B | 0.44B | 0.19B | 0.46B | 263.70 | 259.11 | 262.06 | 254.40 | 275.82 | 294.56 | 308.35 |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | -0.01B | -0.01B | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 12.30 | 12.78 | 0.01B | 0.02B | 12.87 | 7.96 |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | -38.36 | -0.02B | -0.01B | -0.07B | -38.38 | -0.05B | -0.06B | -0.06B | -0.03B | -0.04B | -0.04B | -0.15B | -0.05B | -36.96 | -37.67 | -37.43 | -33.72 | -37.96 | -41.02 | -45.24 |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -19.43 | -0.01B | -0.01B | -0.03B | -9.16 | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.08B | -0.01B | -19.08 | -1.53 | -15.66 | -19.23 | -19.62 | -17.55 | -12.37 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -38.36 | -0.03B | -0.01B | -0.07B | -38.38 | -0.05B | -0.06B | -0.06B | -0.39B | -0.43B | -0.46B | -1.76B | -0.44B | -36.96 | -0.41B | 3.99B | -33.72 | -37.96 | -41.02 | -45.24 |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.12B | 0.06B | 0.01B | 0.15B | 219,960.51B | 0.31B | 0.40B | 0.44B | 0.81B | 0.84B | 0.90B | 1.95B | 0.90B | 300.66 | 0.41B | -3.99B | 288.12 | 313.78 | 335.58 | 353.59 |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | 0.12B | 0.06B | 0.01B | 0.15B | 219,960.51B | 0.31B | 0.40B | 0.44B | 0.81B | 0.84B | 0.90B | 1.95B | 0.90B | 300.66 | 0.41B | -3.99B | 288.12 | 313.78 | 335.58 | 353.59 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | 0.09B | 0.07B | 0.01B | 0.12B | 154.40 | 0.18B | 0.23B | 0.25B | 0.26B | 0.30B | 0.33B | 0.36B | 0.35B | 0.35B | 346.03 | 376.77 | 393.04 | 425.56 | 466.91 | 512.12 |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | 0.07B | 0.04B | -0.00B | -0.27B | -145.29 | -0.06B | -0.10B | 0.03B | 0.06B | 0.08B | 0.10B | 0.36B | 0.10B | 119.95 | 125.77 | 125.41 | 111.51 | 124.35 | 139.01 | 146.25 |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -0.00B | | | | | | -0.02B | -0.02B | -0.02B | -0.07B | -0.02B | | -0.02B | -0.08B | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.03B | 0.10B | -241.58 | -246.92 | -0.06B | -99.86 | 14.98 | 0.04B | 0.06B | 0.08B | 0.13B | 0.08B | 0.10B | 102.40 | -502.76 | 90.57 | 105.65 | 117.74 | 93.52 |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | 0.56 | -0.00B | 0.53 | 1.76 | 1.86 | 0.00B | 0.27 | 0.06 | -0.00B | 0.16 | 0.12 | -0.00B | 0.00B | -0.08 | 0.07 | 0.02 | 0.07 | -0.09 | -0.22 | -0.20 |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | 0.07B | 0.04B | 0.00B | -0.27B | -145.29 | -0.06B | -0.10B | 0.03B | 0.07B | 0.10B | 0.12B | 0.43B | 0.12B | 119.95 | 0.02B | 0.08B | 111.51 | 124.35 | 139.01 | 146.25 |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | 0.07B | 0.04B | 0.00B | -0.27B | -145.29 | -0.06B | -0.10B | 0.03B | 0.07B | 0.10B | 0.12B | 0.43B | 0.12B | 119.95 | 3.44 | 6.30 | 4.06 | 5.78 | 8.88 | 5.16 |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.03B | 0.10B | -0.24B | -0.14B | -0.06B | -0.10B | 0.01B | 0.04B | 0.10B | 0.12B | 0.43B | 0.12B | 119.95 | 3.44 | 6.30 | 4.06 | 5.78 | 8.88 | 5.16 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | 65.37 | 33.47 | -28.96 | 25.44 | 6.04 | -0.06B | -0.10B | 0.01B | 0.04B | 0.10B | 0.12B | 0.43B | 0.12B | 119.95 | 3.44 | 6.30 | 4.06 | 5.78 | 8.88 | 5.16 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | 0.00 | | | 0.25 | 2.98 | 0.00B | 7.58 | 6.84 | 5.91 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.01B | 0.01B | | 0.06B | | | 0.06B | 0.01B | 0.00B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | | | 0.06B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 0.12B | 0.06B | 0.01B | 0.15B | 219,960.51B | 0.31B | 0.40B | 0.44B | 0.81B | 0.84B | 0.90B | 1.95B | 0.90B | 300.66 | 0.41B | -3.99B | 288.12 | 313.78 | 335.58 | 353.59 |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | -15.47 | -0.02B | -0.03B | -0.06B | -123.38 | -0.14B | -0.19B | 1.16B | -0.18B | -0.21B | -0.21B | -0.79B | -0.18B | -0.16B | -161.76 | -177.16 | -185.04 | -192.36 | -209.98 | -213.59 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 2,281.94% | | | | | | -25.78% | -29.77% | -18.69% | -19.89% | -22.16% | | -19,179,093.78% | -67,573,271.13% | | | | |