|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.28B | 0.27B | 0.27B | 0.27B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.01B | 0.28B | 0.73B | 0.40B | 0.47B | | 0.51B | 0.45B | 0.52B | 0.56B | 0.63B | 0.55B | 560,012.19B | 552,284.45B | 567.10 | 573.55 | 618.39 | 654.64 | 690.99 |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | 0.01B | 0.18B | 0.50B | 0.27B | 0.34B | | 0.60B | 0.34B | 0.41B | 0.44B | 0.17B | 0.42B | 263.70 | 259.11 | 262.06 | 254.40 | 275.82 | 294.56 | 308.35 |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | -0.02B | -0.07B | -0.08B | -0.05B | -0.06B | | -0.06B | -0.03B | -0.04B | -0.04B | -0.15B | -0.03B | -36.96 | -37.67 | -37.43 | -33.72 | -37.96 | -41.02 | -45.24 |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | | -0.02B | -0.02B | -0.02B | -0.02B | -0.08B | -0.01B | 0.00B | -16.92 | -15.66 | -19.23 | -0.01B | -17.55 | -12.37 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | -0.01B | -0.07B | -0.69B | -0.05B | -0.06B | | -0.06B | -0.39B | -0.43B | -0.46B | -1.76B | -0.44B | -36.96 | -0.41B | 3.99B | -33.72 | -37.96 | -41.02 | -45.24 |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.14B | 0.02B | 0.25B | 1.19B | 0.31B | 0.40B | | 0.66B | 0.73B | 0.84B | 0.90B | 1.92B | 0.86B | 300.66 | 0.41B | -3.99B | 288.12 | 313.78 | 335.58 | 353.59 |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 0.14B | 0.02B | 0.25B | 1.19B | 0.31B | 0.40B | | 0.66B | 0.73B | 0.84B | 0.90B | 1.92B | 0.86B | 300.66 | 0.41B | -3.99B | 288.12 | 313.78 | 335.58 | 353.59 |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.10B | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.07B | 0.01B | 0.12B | 0.15B | 0.18B | 0.23B | | 0.25B | 0.26B | 0.30B | 0.33B | 0.36B | 0.35B | 351.32 | 346.03 | 376.77 | 393.04 | 425.56 | 466.91 | 512.12 |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.11B | -0.27B | 0.04B | -0.06B | -0.10B | | 0.03B | 0.06B | 0.08B | 0.10B | 0.36B | 0.11B | 119.95 | 125.77 | 125.41 | 111.51 | 124.35 | 139.01 | 146.25 |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | | | -0.02B | -0.02B | -0.02B | -0.07B | -0.02B | -26.94 | -23.37 | -17.16 | -20.94 | -18.69 | -21.27 | -15.14 |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.10B | -0.24B | -0.25B | -0.06B | -0.10B | | 0.01B | 0.04B | 0.06B | 0.08B | 0.12B | 0.08B | 0.10B | 105.82 | 114.53 | 0.09B | 0.11B | 131.28 | 136.28 |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.68 | 0.00B | -0.00B | -0.00B | -0.00B | | -0.08 | 0.07 | 0.02 | 0.07 | -0.09 | -0.22 | -0.20 |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.11B | -0.29B | 0.04B | -0.05B | -0.10B | | 0.03B | 0.07B | 0.10B | 0.12B | 0.43B | 0.13B | 146.90 | 149.14 | 142.56 | 132.45 | 143.04 | 160.28 | 161.39 |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.11B | -0.29B | 0.04B | -0.05B | -0.10B | | 0.03B | 0.07B | 0.10B | 0.12B | 0.43B | 0.13B | 95.60 | 3.44 | 6.30 | 4.06 | 5.78 | 8.88 | 5.16 |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.10B | -0.24B | -0.14B | -0.19 | -0.10B | | -0.10B | 0.04B | 2.77B | 0.26 | 0.32B | 0.08B | 2.92B | 3.44 | 0.00B | 1.95B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.01B | 0.03B | -0.14B | -0.19 | 0.01B | | -0.10B | 0.04B | 0.07B | 0.26 | 0.32B | 0.08B | 2.92B | 3.44 | 0.00B | 1.95B | 0.00B | 0.00B | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | 0.02 | 0.11 | -0.46 | 0.00 | 0.04 | | -0.32 | 0.14 | 0.21 | 0.00 | 1.03 | 0.24 | 9.45 | 0.00 | 0.00 | 6.96 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | 0.02 | 0.11 | -0.46 | 0.00 | 0.04 | | -0.32 | 0.13 | 0.19 | 0.00 | 1.01 | 0.24 | 9.25 | 0.00 | 0.00 | 6.81 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B | 0.30B | 0.28B | 0.27B | 0.27B | 0.27B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.34B | 0.33B | 0.32B | 0.32B | 0.32B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.29B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 0.14B | 0.02B | 0.25B | 1.19B | 0.31B | 0.40B | | -4.98B | -4.64B | -4.86B | 0.08B | 0.29B | 0.09B | 300.66 | 0.10B | 0.35B | 288.12 | 313.78 | 335.58 | 353.59 |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | -0.00B | -0.06B | -0.20B | -0.14B | -0.19B | | -81.81 | -0.17B | -0.21B | -0.21B | -0.79B | -0.18B | -0.05B | -161.76 | -177.16 | -0.02B | -0.04B | -209.98 | -213.59 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -0.02 | -0.61 | -4.15 | 7.18 | 8.00 | 1.22 | | | -25.85 | -29.77 | -18.69 | -19.89 | -20.29 | -22.46 | -18.58 | -13.68 | -18.78 | -15.03 | -15.30 | -10.35 |