Stimcell Energetics Income Statement (2011-2025) | STME

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Aug2020	Nov2020	Feb2021	May2021	Aug2021	Nov2021	Feb2022	May2022	Aug2022	Nov2022	Feb2023	May2023	Aug2023	Nov2023	Feb2024	May2024	Aug2024	Nov2024	Feb2025	May2025
Revenue & cost
Revenue (Quarter)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	422.00	0.00M	516.00	0.00M	222.00	74.00
Cost of Revenue (Quarter)	369.00	988.00	0.00M	-823.00	325.00	863.00	308.00	536.00	797.00	0.00M	-489.00	545.00
Gross Profit (Quarter)	0.00M	883.00	0.00M	-127.00	872.00	808.00	114.00	0.00M	-281.00	524.00	711.00	-471.00
Operating items
Amortization - Intangibles (Quarter)
Research & Development (Quarter)	0.09M	0.04M	0.07M	0.04M	0.04M	0.03M	0.03M	0.05M	0.02M	0.02M	0.04M	424.00	306.00	301.00
Selling, General & Administrative (Quarter)	0.03M	0.08M	0.04M	0.04M	0.13M	0.08M	0.04M	0.08M	0.10M	0.09M	0.05M	0.04M	0.03M	0.01M	0.03M	0.05M	0.02M	0.02M	0.03M	0.14M
Other Operating Expenses (Quarter)	0.08M	0.06M	0.06M	0.11M	0.07M	0.06M	0.04M	0.02M	0.02M	0.02M	0.01M	0.02M	0.02M	0.03M	0.03M	0.06M	0.04M	0.11M	0.10M	0.06M
Operating Expenses (Quarter)	0.20M	0.18M	0.17M	0.18M	0.24M	0.17M	0.11M	0.16M	0.14M	0.13M	0.11M	0.06M	0.05M	0.04M	0.06M	0.12M	0.06M	0.13M	0.13M	0.20M
Operating Income (Quarter)	-0.19M	-0.18M	-0.17M	-0.18M	-0.23M	-0.17M	-0.11M	-0.15M	-0.15M	-0.13M	-0.11M	-0.06M	-0.05M	-0.04M	-0.06M	-0.12M
EBIT (Quarter)	-0.19M	-0.18M	-0.17M	-0.18M	-0.23M	-0.17M	-0.11M	-0.15M	-0.15M	-0.13M	-0.11M	-0.06M	-0.05M	-0.04M	-0.06M	-0.12M
Non-operating items
Other Non Operating Income (Quarter)	-0.06M	-0.01M	-0.03M	-0.07M	0.06M	0.02M	-0.01M	-0.01M	0.06M	0.05M	0.01M	-0.00M	-0.01M	-0.00M	-221.00	0.01M	-0.02M	0.07M	-0.04M	0.09M
Net income details
EBT (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	-0.07M	-0.12M
Profit After Tax (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	0.12M	-0.12M	-0.07M	-0.14M	-0.14M	-0.22M
Income from Continuing Operations (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	-0.07M	-0.12M
Consolidated Net Income (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	-0.07M	-0.12M
Income towards Parent Company (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	-0.07M	-0.12M
Net Income towards Common Stockholders (Quarter)	-0.20M	-0.19M	-0.18M	-0.19M	-0.24M	-0.18M	-0.12M	-0.16M	-0.15M	-0.14M	-0.12M	-0.08M	-0.08M	-0.06M	-0.07M	-0.12M
Additional items
EPS (Basic) (Quarter)	-0.01	-0.01	0.00	-0.01	0.00	-0.06	0.00	0.00	-0.08	-0.07	0.00		0.00	-0.01	0.03	-0.01		-0.01	-0.01	-0.01
Shares Outstanding (Weighted Average) (Quarter)	19.85M	18.37M	59.39M	16.13M	62.43M	2.99M	62.92M	62.80M	2.00M	2.00M	62.92M		62.92M	4.19M	7.69M	10.73M	19.82M	19.82M	19.82M	0.17M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)	-0.26M	-0.20M	-0.21M	-0.41M	-0.18M	-0.15M	-0.13M	-0.17M	-0.10M	-0.09M	-0.11M	-0.08M	-0.09M	-0.05M	0.12M	-0.12M	-0.09M	-0.07M	-0.09M	-0.31M
Interest Expenses (Quarter)	0.01M	0.01M	0.01M	0.01M	0.00M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.03M	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M

Research Tools

Stimcell Energetics Income Statement (2011-2025) | STME

Create an account

Sign In

Reset Password