|
Revenue (Quarter)
|
| | | | | | | | 0.00M | 0.03M | 0.01M | 336.00 | 516.00 | | -0.01M | -327.00 | -0.00M | | | | | 0.02M | 0.01M | 0.00M | 0.08M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 422.00 | -903.00 | 516.00 | 0.00M | 222.00 | 74.00 | | | | | -0.01M | -0.01M | -0.01M | -0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.00M | 0.02M | 0.00M | 180.00 | 460.00 | | | | | | | | | 0.01M | 522.00 | 0.00M | 0.00M | 369.00 | 988.00 | 0.00M | -823.00 | 325.00 | 863.00 | 308.00 | 536.00 | 797.00 | 0.00M | -489.00 | 545.00 | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.00M | 0.01M | 0.00M | 156.00 | 56.00 | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.05M | 0.00M | 883.00 | 0.00M | -127.00 | 872.00 | 808.00 | 114.00 | 0.00M | -281.00 | 524.00 | 711.00 | -471.00 | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.01M | 336.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | 0.02M | 0.06M | 0.07M | 0.07M | 0.05M | 0.10M | 0.05M | 0.04M | 0.11M | 0.15M | 0.03M | 0.06M | 0.01M | 0.06M | 0.10M | 0.11M | 0.13M | 0.09M | 0.04M | 0.07M | 0.04M | 0.04M | 0.03M | 0.03M | 0.05M | 0.02M | 0.02M | 0.04M | 424.00 | 306.00 | 301.00 | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | 0.01M | 0.00M | 0.02M | | 0.00M | 0.01M | 0.03M | | 0.04M | 0.05M | 0.12M | 0.18M | 0.05M | 0.03M | 0.08M | 0.03M | 0.02M | 0.04M | 0.06M | 0.09M | 0.13M | 0.07M | 0.11M | 0.03M | 0.08M | 0.04M | 0.04M | 0.13M | 0.08M | 0.04M | 0.08M | 0.10M | 0.09M | 0.05M | 0.04M | 0.03M | 0.01M | 0.03M | 0.05M | 0.02M | 0.02M | 0.03M | 0.14M |
|
Other Operating Expenses (Quarter)
|
0.00M | 0.00M | | | 0.03M | | | | 0.24M | | 0.14M | 0.12M | 0.12M | 0.14M | 0.72M | 0.11M | 0.10M | -0.42M | -0.18M | -0.27M | 1.13M | 0.11M | 0.08M | 0.08M | 0.06M | 0.08M | 0.06M | 0.06M | 0.11M | 0.07M | 0.06M | 0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.06M | 0.04M | 0.11M | 0.10M | 0.06M |
|
Operating Expenses (Quarter)
|
0.00M | 0.00M | 0.01M | 0.00M | 0.05M | | 0.00M | 0.01M | 0.29M | 0.06M | 0.26M | 0.24M | 0.29M | 0.43M | 0.83M | 0.18M | 0.29M | -0.24M | -0.12M | -0.17M | 1.20M | 0.25M | 0.31M | 0.26M | 0.30M | 0.20M | 0.18M | 0.17M | 0.18M | 0.24M | 0.17M | 0.11M | 0.16M | 0.14M | 0.13M | 0.11M | 0.06M | 0.05M | 0.04M | 0.06M | 0.12M | 0.06M | 0.13M | 0.13M | 0.20M |
|
Operating Income (Quarter)
|
| | | | | | | | -0.29M | -0.05M | -0.26M | -0.24M | -0.29M | -0.43M | | | | 0.24M | 0.12M | 0.17M | -1.20M | -0.24M | -0.30M | -0.25M | -0.25M | -0.19M | -0.18M | -0.17M | -0.18M | -0.23M | -0.17M | -0.11M | -0.15M | -0.15M | -0.13M | -0.11M | -0.06M | -0.05M | -0.04M | -0.06M | -0.12M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | -0.29M | -0.05M | -0.26M | -0.24M | -0.29M | -0.43M | | | | 0.24M | 0.12M | 0.17M | -1.20M | -0.24M | -0.30M | -0.25M | -0.25M | -0.19M | -0.18M | -0.17M | -0.18M | -0.23M | -0.17M | -0.11M | -0.15M | -0.15M | -0.13M | -0.11M | -0.06M | -0.05M | -0.04M | -0.06M | -0.12M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.00M | -90.00 | 31.00 | 0.00M | -0.00M | 199.00 | -0.00M | 0.00M | 914.00 | 869.00 | 0.01M | -0.00M | 0.01M | -0.01M | 453.00 | 0.01M | 0.02M | -0.06M | -0.01M | -0.03M | -0.07M | 0.06M | 0.02M | -0.01M | -0.01M | 0.06M | 0.05M | 0.01M | -0.00M | 0.01M | -0.00M | -221.00 | 0.01M | -0.02M | 0.07M | -0.04M | -0.12M |
|
EBT (Quarter)
|
| | | | | | | | -0.30M | -0.06M | -0.27M | -0.25M | -0.30M | 0.35M | | | | 0.24M | 0.12M | -0.05M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | -0.07M | -0.12M | | | | |
|
Profit After Tax (Quarter)
|
-0.00M | -0.00M | -0.01M | -0.00M | -0.05M | | -0.00M | -0.01M | -0.30M | -0.33M | -0.28M | -1.06M | -0.30M | 0.39M | -0.83M | -0.18M | -0.30M | -0.24M | -0.13M | -0.39M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | 0.12M | -0.12M | -0.07M | -0.14M | -0.14M | -0.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -0.30M | -0.06M | -0.27M | -0.25M | -0.30M | 0.35M | | | | 0.24M | 0.12M | -0.05M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | -0.07M | -0.12M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -0.30M | -0.06M | -0.27M | -0.25M | -0.30M | 0.35M | | | | 0.24M | 0.12M | -0.05M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | -0.07M | -0.12M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -0.30M | -0.06M | -0.27M | -0.25M | -0.30M | 0.35M | | | | 0.24M | 0.12M | -0.05M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | -0.07M | -0.12M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -0.30M | -0.06M | -0.27M | -0.25M | -0.30M | 0.35M | | | | 0.24M | 0.12M | -0.05M | -1.41M | -0.25M | -0.30M | -0.26M | -0.25M | -0.20M | -0.19M | -0.18M | -0.19M | -0.24M | -0.18M | -0.12M | -0.16M | -0.15M | -0.14M | -0.12M | -0.08M | -0.08M | -0.06M | -0.07M | -0.12M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | 0.02 | -0.02 | | -0.01 | -0.01 | 0.00 | -0.01 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.02 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.03 | -0.01 | | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
30.00M | 30.00M | 30.00M | 31.00M | 31.00M | 31.00M | 31.00M | 31.00M | 31.00M | 2.00M | 31.00M | 33.49M | 35.72M | 11.09M | 40.24M | 42.00M | 12.81M | 12.81M | 44.28M | 44.28M | 20.30M | 16.86M | 16.86M | 55.08M | 18.86M | 19.85M | 18.37M | 59.39M | 16.13M | 12.08M | 2.99M | 62.76M | 62.80M | 62.92M | 62.92M | 62.92M | 62.92M | 62.92M | 4.19M | 14.72M | 0.17M | 19.82M | 19.82M | 0.17M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
30.00M | 30.00M | 30.00M | 30.09M | 30.27M | 30.09M | 31.00M | 31.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | -0.29M | -0.05M | -0.26M | -0.24M | -0.29M | -0.43M | | | | -0.24M | -0.12M | -0.40M | -0.13M | -0.25M | -0.30M | -0.35M | -0.16M | -0.26M | -0.20M | -0.21M | -0.41M | -0.18M | -0.15M | -0.13M | -0.17M | -0.10M | -0.09M | -0.11M | -0.08M | -0.09M | -0.05M | 0.12M | -0.12M | -0.09M | -0.07M | -0.09M | -0.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | -0.78M | 0.01M | 327.00 | 0.00M | 0.00M | 0.00M | 0.22M | 0.21M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |