Stimcell Energetics Balance Sheet (2011-2025) | STME

Balance Sheet May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025
Assets
Current Assets
Cash & Equivalents 17.000.02M0.01M0.03M0.04M0.12M0.01M0.07M0.33M0.11M0.02M0.01M0.02M0.13M0.06M0.35M0.27M0.11M0.05M0.12M0.02M0.03M0.02M0.06M0.04M0.03M0.02M0.01M0.02M0.01M0.10M0.06M0.02M0.08M0.04M0.02M0.03M0.01M
Cash & Current Investments 17.000.02M0.01M0.03M0.04M0.12M0.01M0.07M0.33M0.11M0.02M0.01M0.02M0.13M0.06M0.35M0.27M0.11M0.05M0.12M0.02M0.03M0.02M0.06M0.04M0.03M0.02M0.01M0.02M0.01M0.10M0.06M0.02M0.08M0.04M0.02M0.03M0.01M
Receivables - Other 0.00M0.00M0.00M0.00M0.00M0.00M
Inventory 0.00M0.00M0.01M0.02M0.03M0.03M0.01M0.06M0.06M0.07M0.07M0.08M0.07M0.05M0.05M0.05M0.05M
Prepaid Assets 0.03M0.07M0.02M0.03M0.12M0.03M0.02M0.01M0.03M0.06M0.02M0.05M0.04M0.06M0.06M0.02M0.02M0.03M0.04M0.04M0.02M0.02M0.02M0.01M0.01M0.00M0.00M260.000.00M0.00M0.00M0.00M0.01M
Current Assets 17.000.02M0.06M0.08M0.10M0.38M0.26M0.08M0.05M0.09M0.22M0.19M0.45M0.40M0.22M0.16M0.24M0.10M0.10M0.05M0.10M0.07M0.05M0.04M
Non-Current Assets
Property, Plant & Equipment (Net) 0.21M0.26M0.19M0.15M0.12M0.08M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M611.00402.00205.00
Non-Current Assets 0.21M0.26M0.19M0.15M0.12M0.08M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M611.00402.00205.00
Assets 17.0017.0017.000.03M0.02M0.02M0.02M0.01M0.27M0.33M0.29M0.53M0.38M0.16M0.05M0.10M0.22M0.19M0.45M0.40M0.22M0.16M0.24M0.10M0.10M0.05M0.10M0.07M0.05M0.04M0.03M0.02M0.01M0.10M0.06M0.02M0.08M0.05M0.02M0.04M0.02M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.00M0.00M0.01M100.00100.000.38M0.45M0.45M0.49M0.51M0.54M0.77M0.67M0.71M0.73M0.87M0.93M0.97M0.91M0.39M0.39M0.45M0.43M0.40M0.42M0.42M0.44M0.44M0.42M0.41M0.41M0.37M0.65M0.28M0.29M0.31M0.32M0.31M
Notes Payables 0.95M0.28M0.54M0.57M0.10M0.10M0.17M0.19M0.48M0.51M0.16M0.36M0.42M0.50M0.59M0.65M0.76M0.11M0.38M0.47M0.56M0.11M0.11M0.11M0.14M0.17M0.17M0.05M
Payables 0.00M0.00M0.00M0.01M100.00100.001.34M0.74M0.99M1.06M0.61M0.64M0.94M0.86M1.18M1.25M1.03M1.29M1.40M1.41M0.98M1.04M1.21M0.54M0.77M0.89M0.98M0.55M0.55M0.53M0.55M0.57M0.54M0.70M0.28M0.29M0.31M0.32M0.31M
Accumulated Expenses 0.04M0.01M0.08M0.03M0.01M0.01M0.02M0.01M0.01M0.03M0.03M0.03M0.01M0.03M0.03M0.01M0.00M0.04M0.03M0.00M0.00M0.03M0.03M0.03M0.02M0.04M0.04M0.01M0.01M0.03M0.01M0.01M0.01M
Short term Debt 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.31M0.33M0.34M0.36M0.25M0.30M0.35M0.36M0.37M0.38M0.24M0.24M0.24M0.23M0.71M0.73M0.78M0.82M0.85M0.89M0.91M
Current Deferred Revenue 0.03M0.05M0.11M0.11M0.05M0.05M0.30M0.30M0.31M0.32M0.31M0.05M
Total Current Liabilities 0.00M0.01M0.01M0.02M0.01M0.01M0.01M0.01M1.68M1.11M1.46M1.56M0.98M1.00M1.37M1.53M1.86M
Non-Current Liabilities
Non-Current Debt 0.31M0.33M0.34M0.36M0.25M0.30M0.35M0.36M0.37M0.38M0.24M0.24M0.24M0.23M0.71M0.73M0.78M0.82M0.85M0.89M0.91M
Other Non-Current Liabilities 0.37M
Total Non-Current Liabilities 1.96M1.24M
Total Liabilities 0.00M0.01M0.01M0.02M0.01M0.01M0.01M0.01M1.20M1.68M1.64M0.50M1.11M1.46M1.56M0.98M1.00M1.37M1.53M1.86M1.96M1.61M1.87M1.69M1.68M1.73M1.78M1.99M1.63M1.66M1.78M1.89M2.05M2.13M2.22M2.32M2.49M2.53M2.55M0.79M0.87M0.93M1.02M1.09M
Shareholder's Equity
Total Debt 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.62M0.66M0.69M0.72M0.51M0.60M0.70M0.72M0.74M0.77M0.47M0.48M0.48M0.47M1.42M1.47M1.55M1.64M1.70M1.78M1.82M
Common Equity -0.00M-0.01M-0.01M0.01M0.01M0.01M0.01M-368.00-1.20M-1.41M-1.64M-0.50M-0.77M-1.17M-1.03M-0.61M-0.84M-1.32M-1.44M-1.64M-1.77M-1.16M-1.47M-1.47M-1.52M-1.49M-1.68M-1.89M-1.58M-1.55M-1.71M-1.84M-2.01M-2.10M-2.20M-2.30M-2.39M-2.47M-2.53M-0.71M-0.83M-0.91M-0.98M-1.07M
Shareholder's Equity -0.00M-0.01M-0.01M0.01M0.01M0.01M0.01M-368.00-1.20M-1.41M-1.64M-0.50M-0.77M-1.17M-1.03M-0.61M-0.84M-1.32M-1.44M-1.64M-1.77M-1.16M-1.47M-1.47M-1.52M-1.49M-1.68M-1.89M-1.58M-1.55M-1.71M-1.84M-2.01M-2.10M-2.20M-2.30M-2.39M-2.47M-2.53M-0.71M-0.83M-0.91M-0.98M-1.07M
Liabilities and Shareholders Equity 17.0017.0017.000.03M0.02M0.02M0.02M0.01M0.27M0.33M0.29M0.53M0.38M0.16M0.05M0.10M0.22M0.19M0.45M0.40M0.22M0.16M0.24M0.10M0.10M0.05M0.10M0.07M0.05M0.04M0.03M0.02M0.01M0.10M0.06M0.02M0.08M0.05M0.02M0.04M0.02M
Retained Earnings 0.04M0.04M0.05M0.05M0.05M0.05M0.06M0.06M-3.25M-4.90M-4.50M-5.34M-5.52M-5.81M-6.29M-6.42M-6.81M-6.96M-7.20M-7.51M-7.87M-8.05M-8.25M-8.44M-8.62M-8.96M-9.20M-9.38M-9.50M-9.66M-9.81M-9.96M-10.07M-10.15M-10.23M-10.29M-10.17M-10.30M-10.36M-10.50M-10.64M