STMicroelectronics Cash Flow Statement (2009-2025) | STM

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Apr2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -0.79B-0.55B-0.22B-0.03B-0.04B0.28B0.23B0.14B0.12B-0.22B-0.03B-0.21B-0.40B-0.20B-0.78B-0.71B-0.30B-0.20B-0.03B-0.02B-0.00B-0.02B-0.01B0.05B-0.02B-0.03B0.08B0.04B-0.03B0.03B0.09B0.04B0.13B0.18B0.29B0.20B0.30B0.42B0.28B0.23B0.36B0.21B0.11B0.34B0.35B0.54B0.62B0.38B1.15B0.05B-0.03B0.05B1.47B1.16B0.50B0.50B0.09B-0.13B0.35B0.32B
Share-based Compensation 0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.01B0.02B0.02B0.03B0.02B0.03B0.04B0.04B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.07B0.05B0.05B0.06B0.06B0.05B0.06B0.06B0.06B0.07B0.07B0.05B0.05B0.06B0.05B0.04B0.04B
Deferred Taxes 0.03B-0.01B-0.01B0.01B-0.04B0.00B0.02B0.14B-0.03B0.03B-0.07B0.02B-0.01B-0.03B-0.11B0.03B0.01B-0.00B-0.00B-0.05B-0.08B-0.01B-0.06B-0.02B-0.02B-0.01B0.02B0.04B0.01B-0.01B0.02B-0.00B0.01B-0.02B0.02B0.02B0.00B-0.04B0.02B0.00B0.01B0.02B0.01B0.04B0.05B-0.10B0.03B0.04B-0.10B0.01B-0.00B0.05B0.07B-0.04B-0.06B0.06B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B
Gains from Investment Securities -0.02B-0.02B-0.19B-0.08B-0.05B0.01B-0.02B-0.00B-0.03B-0.04B-0.04B-0.01B-0.11B0.10B0.14B-0.54B0.51B-0.65B0.81B
Cash from Restructuring -0.03B-0.02B-0.01B0.05B-0.00B-0.02B-0.01B-0.01B-0.02B-0.01B0.04B0.70B0.56B0.07B-0.00B0.07B0.00B-0.02B-0.00B0.02B0.01B0.02B0.01B-0.00B-0.01B0.01B0.01B0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.01B0.00B0.00B
Non-cash Items 0.03B0.01B-0.01B0.01B-0.03B0.01B-0.01B-0.05B-0.02B0.11B-0.07B-0.02B0.02B-0.02B-0.00B-0.02B0.01B-0.04B-0.06B-0.04B0.00B-0.03B-0.07B-0.04B0.00B0.01B-0.04B-0.03B0.01B-0.07B-0.01B-0.03B-0.04B-0.01B-0.04B-0.03B-0.04B-0.03B-0.07B-0.03B0.05B-0.12B-0.04B-0.03B-0.02B-0.06B-0.04B-0.01B-0.13B-0.05B-0.03B-0.08B-0.00B-0.05B-0.15B0.05B
Change in Working Capital -0.05B-0.09B0.08B-0.02B0.02B0.01B0.17B0.14B0.06B0.31B0.05B0.02B0.01B0.05B0.05B-0.07B-0.23B0.07B-0.04B0.03B0.04B0.15B-0.01B0.07B0.03B-0.02B0.12B0.02B-0.04B-0.06B0.16B0.15B0.07B0.17B0.15B0.21B-0.06B-0.14B0.00B-0.07B-0.03B-0.06B
Change in Inventory 0.01B-0.07B-0.14B-0.06B0.14B-0.02B0.14B0.04B-0.03B-0.01B-0.02B0.02B0.03B0.04B-0.02B-0.03B-0.04B-0.01B-0.08B-0.16B0.02B0.11B0.13B-0.02B-0.13B-0.12B-0.17B0.15B0.22B-0.00B0.04B
Change in Account Payables -0.12B0.02B0.06B-0.13B0.22B0.19B0.01B-0.22B-0.10B-0.38B0.13B-0.07B-0.06B0.07B0.03B-0.05B-0.20B0.06B-0.01B-0.07B-0.05B0.10B0.05B-0.02B-0.17B-0.01B-0.02B0.09B0.00B0.06B0.00B-0.06B-0.01B-0.01B0.03B-0.03B0.03B0.07B0.03B0.03B0.06B0.01B0.01B0.01B0.02B0.17B-0.02B0.01B-0.15B-0.01B0.03B0.12B-0.09B-0.09B0.02B0.05B0.05B
Change in Taxes 0.00B
Cash from Operations 0.30B0.45B0.39B0.91B2.32B0.35B0.12B1.45B0.56B1.18B0.07B0.28B0.75B0.05B0.34B1.10B0.15B0.56B1.16B0.14B0.19B0.33B1.31B0.29B0.37B0.43B0.59B0.46B0.36B2.11B0.34B2.20B0.40B2.46B0.68B3.46B1.65B5.58B1.31B1.88B1.48B0.86B0.68B0.57B0.67B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B7.71B7.61B0.00B7.12B6.46B6.74B0.01B6.92B6.51B6.15B5.50B4.93B4.72B4.60B4.52B4.37B4.32B4.11B3.94B3.95B3.72B3.79B3.61B3.52B3.62B4.36B4.58B4.91B4.85B4.91B5.01B5.37B5.52B5.50B5.61B5.65B5.96B6.37B6.84B7.01B7.08B7.25B7.71B8.24B8.82B10.18B10.84B11.57B12.65B13.08B13.04B13.55B13.01B13.52B13.94B13.86B
Amortization of Deferred Charges 0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.01B0.02B-0.01B0.02B-0.01B
Depreciation & Amortization (CF) 0.34B0.79B0.35B0.31B0.74B1.51B0.32B0.32B0.32B0.75B0.27B0.24B0.60B0.23B0.20B0.51B0.20B0.17B0.44B0.19B0.18B0.18B0.17B0.16B0.15B0.15B0.17B0.18B0.18B0.19B0.21B0.21B0.22B0.21B0.26B0.26B0.27B0.28B0.31B0.33B0.37B0.38B0.40B0.41B0.43B0.45B0.43B0.48B
Investing Activities
Capital Expenditures -0.19B-0.42B-0.47B-0.33B-0.08B0.07B-0.08B-0.13B-0.11B-0.09B-0.10B-0.14B-0.14B-0.23B-0.22B-0.31B-0.36B-0.41B-0.35B-0.39B-0.28B-0.24B-0.38B-0.55B-0.95B-0.92B-1.07B-1.15B-0.80B-0.50B-0.41B
Sales of Property, Plant and Equipment 0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.01B0.04B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Intangibles -0.02B-0.47B-0.46B-0.35B-0.32B
Acquisitions 0.02B0.00B0.16B-0.08B0.20B-0.08B0.22B
Divestments 0.25B-0.53B0.76B0.02B0.01B-0.11B-0.07B-0.10B-0.07B-0.01B-0.01B-0.05B0.10B0.81B-0.22B-0.46B-0.10B0.21B-0.09B-0.80B-0.50B0.38B
Change in Acquisitions & Divestments 0.15B0.64B0.22B0.36B0.13B0.52B0.18B-0.06B0.14B0.04B0.04B0.03B0.30B0.05B0.10B0.03B0.06B0.00B0.00B0.13B-0.42B-0.14B0.24B0.79B0.47B-0.03B0.30B0.45B0.30B0.80B0.70B-0.20B0.40B1.35B
Cash from Investing Activities -0.21B-0.24B-1.03B-0.21B0.29B-0.83B0.20B-0.93B-0.08B-0.77B-0.04B-1.17B-0.11B-0.83B-0.11B-0.14B-0.23B-1.00B-0.23B-0.32B-0.48B-0.44B-0.37B-0.40B-1.50B-0.41B-1.46B-0.82B-1.48B-2.34B-0.41B-0.85B-1.86B-2.01B-1.85B-4.98B-1.61B-1.76B-1.61B-1.25B-1.26B-0.80B0.27B
Financing Activities
Other financing activities -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.25B-0.09B0.09B0.00B-0.01B0.00B-0.01B0.00B2.04B2.04B-0.00B2.19B2.19B0.01B-0.00B3.03B3.06B2.27B3.13B3.17B2.48B2.28B2.47B2.52B2.28B2.69B2.80B2.93B2.98B3.03B0.11B-0.01B3.19B3.23B3.28B
Cash from Financing Activities -0.19B-0.22B-0.26B-0.90B-0.12B0.02B-0.56B0.03B0.09B-0.48B-0.39B-0.10B-0.32B-0.10B-0.56B-0.11B-0.06B-0.11B-0.44B-0.05B-0.05B0.58B-0.58B-0.05B-0.06B-0.10B0.17B-0.39B-0.14B-0.28B-0.32B0.18B-1.37B-0.01B-0.56B-0.16B-0.22B0.34B0.31B-0.21B-0.28B-0.11B
Change in Capital Stock
Net Equity Issued and Repurchased 1.37B1.44B0.91B0.98B0.82B0.94B
Dividend Payments
Dividends Paid - Common -0.07B-0.03B-0.03B-0.01B-0.06B-0.09B-0.01B0.09B-0.01B-0.09B0.09B-0.09B0.09B-0.08B0.09B-0.09B-0.06B-0.05B0.05B-0.05B-0.05B-0.06B0.05B-0.05B-0.05B0.05B-0.05B-0.05B-0.05B-0.04B-0.04B-0.06B-0.05B-0.06B0.05B-0.05B-0.05B-0.06B0.05B-0.05B-0.09B-0.07B-0.09B
Additional items
Exchange Rate Effect 0.01B-0.01B-0.05B-0.05B0.02B-0.09B-0.03B-0.04B-0.05B-0.01B-0.04B0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.02B-0.02B0.01B0.00B0.01B-0.00B-0.01B-0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.00B0.00B-0.00B
Change in Cash 0.01B-0.17B0.42B0.04B0.43B-0.06B-0.25B0.56B-0.53B-0.14B-0.41B-0.11B-0.25B-0.07B-0.01B-0.01B-0.14B0.01B0.01B0.53B-0.43B0.03B-0.11B0.43B0.10B0.20B-0.57B-0.81B0.29B0.45B0.11B-0.20B-0.22B0.45B-0.46B-0.10B0.21B-0.09B-0.80B0.84B
Beginning Cash Balance 1.76B2.27B2.61B3.01B
Free Cash Flow 0.30B0.64B0.39B0.91B2.75B0.82B0.45B1.53B0.48B1.26B0.07B0.28B0.89B0.05B0.34B1.21B0.15B0.56B1.25B0.24B0.33B0.47B1.54B0.51B0.68B0.80B0.99B0.81B0.75B2.39B0.34B2.43B0.40B2.84B0.68B4.01B2.61B6.50B2.38B3.03B2.28B0.86B1.18B0.57B1.08B
Net Cash Flow -0.19B0.30B0.02B-0.12B0.91B0.39B0.03B0.42B0.06B0.79B0.35B-0.50B0.28B-0.40B-0.09B0.34B-0.39B-0.06B0.56B-0.23B-0.08B-0.01B-0.01B-0.12B0.01B-0.00B0.53B-0.43B0.03B-0.10B0.51B0.11B0.35B-0.56B-1.76B-0.20B0.45B-0.85B0.23B-2.01B-0.20B0.04B-0.46B-0.10B0.21B-0.09B-0.79B-0.50B0.84B