|
Gross Margin
|
26.33% | 26.09% | 31.34% | 37.05% | 37.68% | 38.25% | 39.18% | 39.85% | | | 35.75% | 33.41% | 8,514.29% | 34.26% | 34.76% | 32.24% | 31.26% | 32.86% | 32.39% | 32.85% | 32.82% | 34.01% | 34.25% | 33.84% | 33.20% | 33.81% | 34.75% | 33.51% | | | | 37.69% | | | 39.61% | 40.66% | | 40.15% | 39.77% | 39.99% | | 38.20% | 37.88% | 39.25% | | 34.98% | 35.97% | 38.76% | | 40.51% | 41.60% | 77.19% | | 47.41% | | | | | 47.60% | | | | 37.77% | 37.72% | 21,025.00% | 33.48% | 33.23% | 35.21% |
|
EBT Margin
|
-41.57% | -24.54% | -10.29% | -3.14% | -1.08% | 13.75% | 6.85% | 6.57% | | -57.66% | -1.31% | -6.39% | -5,271.43% | -10.01% | -37.12% | -34.69% | -14.98% | -9.24% | -3.78% | -1.29% | -0.71% | 2.31% | 1.59% | 2.52% | -1.17% | 0.28% | 4.82% | 1.20% | | | | 7.15% | | | 12.45% | 16.54% | | 12.52% | 15.66% | 17.37% | | 8.88% | 12.93% | 16.85% | | 4.74% | 10.99% | 18.45% | | 15.98% | 17.17% | 25.25% | | 26.27% | | | | | 28.89% | | | | 13.29% | 12.58% | 1,800.00% | -4.05% | 9.19% | 4.42% |
|
EBIT Margin
|
-23.67% | -21.48% | -8.62% | -0.23% | -0.86% | 3.60% | 7.26% | 7.52% | | -57.66% | -0.94% | -6.02% | -5,028.57% | -9.64% | -36.57% | -33.77% | -13.99% | -5.23% | -3.28% | -0.55% | -0.22% | 5.26% | 1.96% | 2.08% | -1.11% | 0.68% | 5.16% | 1.50% | | | | 7.63% | | | 13.16% | 16.66% | | 12.74% | 15.78% | 16.77% | | 9.02% | 13.16% | 16.70% | | 5.08% | 12.34% | 20.31% | | 16.34% | 18.92% | 24.49% | | 26.17% | | | | | 28.01% | | | | 11.72% | 11.11% | 75.00% | -4.81% | 5.65% | 3.75% |
|
EBITDA Margin
|
-23.67% | -21.48% | -8.62% | -0.23% | -0.86% | 3.60% | 7.26% | 7.52% | | -57.66% | -0.94% | -6.02% | -5,028.57% | -9.64% | -36.57% | -33.77% | -13.99% | -5.23% | -3.28% | -0.55% | -0.22% | 5.26% | 1.96% | 2.08% | -1.11% | 0.68% | 5.16% | 1.50% | | | | 7.63% | | | 13.16% | 16.66% | | 12.74% | 15.78% | 16.77% | | 9.02% | 13.16% | 16.70% | | 5.08% | 12.34% | 20.31% | | 16.34% | 18.92% | 24.49% | | 26.17% | | | | | 28.01% | | | | 11.72% | 11.11% | 75.00% | -4.81% | 5.65% | 3.75% |
|
Operating Margin
|
-23.67% | -21.48% | -8.62% | -0.23% | -0.86% | 3.60% | 7.26% | 7.52% | | -57.66% | -0.94% | -6.02% | -5,028.57% | -9.64% | -36.57% | -33.77% | -13.99% | -5.23% | -3.28% | -0.55% | -0.22% | 5.26% | 1.96% | 2.08% | -1.11% | 0.68% | 5.16% | 1.50% | | | | 7.63% | | | 13.16% | 16.66% | | 12.74% | 15.78% | 16.77% | | 9.02% | 13.16% | 16.70% | | 5.08% | 12.34% | 20.31% | | 16.34% | 18.92% | 24.49% | | 26.17% | | | | | 28.01% | | | | 11.72% | 11.11% | 75.00% | -4.81% | 5.65% | 3.75% |
|
Net Margin
|
-32.59% | -15.96% | -8.84% | -2.71% | 2.45% | 14.07% | 7.45% | 7.73% | | -57.66% | 2.91% | -0.50% | -5,757.14% | 3.49% | -22.07% | -19.80% | -15.18% | -7.43% | -7.05% | -1.79% | 1.32% | 2.04% | 3.82% | 2.35% | -1.29% | 1.99% | 5.10% | 0.12% | | | | 6.02% | | | 11.05% | 12.48% | | 11.50% | 14.63% | 15.79% | | 7.36% | 11.83% | 14.23% | | 4.31% | 9.08% | 17.96% | | 18.05% | 19.46% | 10.63% | | 29.87% | | | | | 24.60% | | | | 10.80% | 10.26% | 1,400.00% | -3.51% | 7.44% | -396.85% |
|
FCF Margin
|
| 15.05% | | 24.74% | 16.90% | 35.99% | | 96.89% | | 116.62% | | 69.69% | | 22.58% | | 58.28% | 3.29% | 13.79% | | 43.92% | 2.90% | 18.40% | | 66.27% | 8.74% | 31.93% | | 74.64% | | | | 82.80% | | | 37.36% | 40.29% | | 33.05% | | 90.33% | | | | 88.34% | | | | 87.76% | | | | 112.77% | | | | | | | 68.45% | | | | | 35.58% | 14,350.00% | | | 32.47% |
|
Inventory Average
|
1.75B | 1.55B | 1.00B | 0.91B | 1.27B | 1.28B | 1.37B | 0.74B | | | | 1.62B | | | 0.75B | 1.42B | 0.69B | 0.68B | 0.66B | 0.66B | 0.67B | 0.66B | 1.29B | 1.27B | 1.23B | 1.22B | 0.61B | 0.61B | | | | | | | | 0.62B | 0.63B | -0.16B | -0.26B | 0.65B | 0.68B | -0.27B | -0.29B | 0.72B | 1.73B | 0.75B | -0.24B | 0.81B | 1.84B | 0.84B | 0.91B | 1.97B | 0.89B | -0.30B | | | 1.16B | | | 1.20B | 2.69B | 1.27B | -0.16B | 1.31B | 1.31B | 1.55B | 3.22B | 3.15B |
|
Assets Average
|
14.05B | 14.20B | 14.21B | 13.93B | 13.40B | 13.21B | 13.49B | 12.56B | | | | 13.30B | | | 11.13B | 11.06B | 10.52B | 9.64B | 9.48B | 9.74B | 9.58B | 8.95B | 9.14B | 9.71B | 9.36B | 8.78B | 8.76B | 8.92B | | | | | | | | 10.32B | 10.47B | 10.06B | 10.23B | 11.11B | 11.60B | 11.45B | 11.57B | 12.16B | 12.32B | 12.05B | 12.96B | 14.53B | 15.14B | 15.25B | 15.19B | 15.64B | 16.32B | 16.75B | | | 21.10B | | | 23.99B | 25.20B | 24.94B | 25.21B | 25.13B | 24.83B | 25.19B | 25.07B | 24.74B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18B | 17.03B | 17.17B | 17.48B | 17.63B | 17.70B | 17.97B | 17.92B | 17.85B |
|
Invested Capital
|
0.16B | -0.17B | -0.23B | 10.86B | 0.90B | -0.80B | -0.72B | 10.19B | | | 0.84B | 9.15B | | 1.17B | -1.26B | 6.37B | 0.25B | -0.31B | -0.17B | 5.72B | 0.23B | -0.23B | -0.22B | 5.13B | 0.20B | -0.20B | -0.19B | 4.72B | | | | 4.64B | | | -0.49B | 5.47B | 0.12B | -0.12B | 0.12B | 6.46B | 0.17B | 0.17B | 0.17B | 7.50B | 0.17B | 0.88B | 0.98B | 9.24B | 0.84B | -0.87B | -0.20B | 9.40B | 0.14B | -0.13B | | 15.47B | 0.18B | | 15.33B | 19.78B | 17.44B | 16.91B | 18.81B | 20.40B | 18.95B | 18.99B | 18.12B | 18.13B |
|
Asset Utilization Ratio
|
0.47 | 0.61 | 0.58 | 0.61 | 0.68 | 0.74 | 0.75 | 0.82 | | | | 0.38 | | | 0.59 | 0.59 | 0.81 | 0.87 | 0.87 | 0.83 | 0.82 | 0.86 | 0.83 | 0.76 | 0.78 | 0.82 | 0.81 | 0.77 | | | | | | | | 0.45 | 0.44 | 0.68 | 0.71 | 0.67 | 0.64 | 0.64 | 0.64 | 0.61 | 0.61 | 0.61 | 0.58 | 0.55 | 0.53 | 0.58 | 0.62 | 0.62 | 0.60 | 0.63 | | | 0.18 | | | 0.18 | 0.18 | 0.18 | 0.13 | 0.26 | 0.26 | 0.37 | 0.37 | 0.38 |
|
Debt to Equity
|
| | | 0.30 | | | | 0.12 | | | | 0.11 | | | | 0.11 | | | | 0.16 | | | | 0.33 | | | | 0.31 | | | | 0.30 | | | | 0.29 | | | | 0.28 | | | | 0.22 | | | | 0.30 | | | | 0.27 | | | | 0.15 | | | -0.17 | 0.10 | 0.18 | -0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.12 | 0.12 |
|
Debt Ratio
|
0.19 | -0.19 | -0.19 | 0.18 | 0.17 | -0.15 | -0.14 | 0.09 | | | 0.13 | 0.07 | | 0.13 | -0.15 | 0.06 | 0.09 | -0.10 | -0.08 | 0.09 | 0.13 | -0.13 | -0.21 | 0.17 | 0.20 | -0.20 | -0.20 | 0.16 | | | | 0.15 | | | -0.22 | 0.15 | 0.17 | -0.17 | 0.17 | 0.15 | 0.19 | 0.19 | 0.19 | 0.13 | 0.17 | 0.17 | 0.21 | 0.17 | 0.20 | -0.20 | -0.18 | 0.15 | 0.16 | -0.15 | | 0.09 | 0.13 | | -0.11 | 0.07 | 0.12 | -0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.09 | 0.09 |
|
Equity Ratio
|
| | | 0.61 | | | | 0.74 | | | | 0.60 | | | | 0.56 | | | | 0.56 | | | | 0.50 | | | | 0.51 | | | | 0.51 | | | | 0.50 | | | | 0.54 | | | | 0.56 | | | | 0.56 | | | | 0.56 | | | | 0.61 | | | 0.69 | 0.66 | 0.69 | 0.69 | 0.70 | 0.71 | 0.72 | 0.71 | 0.72 | 0.72 |
|
FCF Payout Ratio
|
| | | -0.04 | -0.07 | | | 0.00 | -0.08 | -0.20 | | 0.00 | | 0.18 | | 0.00 | -1.35 | | | 0.10 | -1.60 | | | 0.07 | -0.55 | | | 0.07 | -0.37 | -0.17 | -0.11 | 0.03 | -0.10 | -0.07 | -0.07 | 0.05 | -0.07 | -0.07 | | 0.02 | -0.16 | | | -0.02 | -0.13 | | | -0.01 | -0.06 | | | -0.01 | | | -0.02 | 0.01 | | -0.02 | -0.02 | 0.02 | -0.06 | | | -0.07 | -0.13 | | | -0.08 |
|
Enterprise Value
|
-1.06B | -1.37B | -1.26B | -1.40B | -1.50B | -1.47B | -0.65B | -2.11B | | | -1.82B | -2.35B | | -2.50B | -2.19B | -3.82B | -1.89B | -2.45B | -2.26B | -2.02B | -1.77B | -1.49B | -2.40B | -2.29B | -2.23B | -1.80B | -2.14B | -2.10B | | | | -1.90B | | | -2.55B | -2.05B | -2.15B | -2.04B | -2.10B | -2.53B | -2.50B | -2.51B | -2.34B | -2.66B | -2.11B | -1.94B | -2.78B | -3.08B | -3.53B | -4.19B | -3.40B | -3.51B | -2.90B | -3.19B | | -3.80B | -4.35B | | -4.48B | -4.33B | -4.89B | -5.31B | -5.08B | -4.50B | -4.58B | -4.64B | -3.09B | -3.42B |
|
Return on Sales
|
-0.47% | -0.28% | -0.10% | -0.01% | -0.02% | 0.11% | 0.09% | 0.05% | 0.10% | -0.58% | -0.01% | -0.10% | -57.57% | -0.09% | -0.36% | -0.33% | -0.15% | -0.10% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.03% | -0.01% | -0.01% | 0.04% | 0.02% | 0.01% | 0.03% | 0.07% | 0.02% | 0.16% | 0.24% | 0.14% | 0.08% | 0.15% | 0.13% | 0.17% | 0.10% | 0.13% | 0.10% | 0.14% | 0.08% | 0.11% | 0.05% | 0.13% | 0.11% | 0.10% | 0.18% | 0.19% | 0.11% | 0.16% | 0.30% | 0.21% | 0.30% | 0.30% | | 0.33% | 0.60% | 0.60% | 0.59% | 0.15% | 0.15% | 21.25% | -0.05% | 0.11% | 0.10% |
|
Return on Capital Employed
|
-0.04% | -0.08% | -0.10% | -0.09% | -0.06% | -0.01% | 0.03% | 0.05% | | | | -0.02% | | | -0.19% | -0.24% | -0.24% | -0.27% | -0.16% | -0.06% | -0.02% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | | | | | | | | 0.12% | | 0.15% | 0.17% | 0.17% | | 0.14% | 0.15% | 0.16% | | 0.12% | 0.13% | 0.14% | | 0.13% | 0.17% | 0.21% | | 0.23% | | | | | | 0.68% | | | 0.40% | 0.40% | 0.35% | 0.03% | 0.02% | 0.01% |
|
Return on Invested Capital
|
-0.15% | 1.46% | 9.64% | -0.20% | -0.11% | -11.65% | -0.61% | 0.12% | | | -0.51% | -0.02% | -0.13% | -0.47% | -1.02% | -0.57% | -0.59% | -287.52% | 1.37% | -0.21% | -0.05% | -0.13% | -0.47% | 0.06% | 0.04% | 0.04% | -0.20% | 0.04% | | | | 0.05% | | | | 0.30% | | -2.12% | -2.92% | 0.39% | | 3.84% | 2.60% | 0.26% | | 0.88% | 0.59% | 0.19% | | 0.62% | 1.57% | 0.39% | | -4.65% | | 0.47% | | | 0.38% | | | | 0.37% | 0.35% | 0.44% | 0.04% | 0.03% | 0.01% |
|
Return on Assets
|
-0.11% | -0.14% | -0.14% | -0.11% | -0.06% | 0.00% | 0.03% | 0.05% | | | | -0.03% | | | -0.14% | -0.19% | -0.19% | -0.21% | -0.13% | -0.06% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | | | | | | | | 0.08% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.08% | 0.10% | 0.10% | 0.09% | 0.13% | | | 0.06% | | | 0.11% | 0.11% | 0.11% | 0.07% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17% | 0.16% | 0.15% | 0.10% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% |