STLD Growth Metrics (2009-2025) | STLD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 13.60%9.82%8.97%6.39%7.01%6.96%3.71%1.20%-3.80%-2.74%-1.44%-3.94%1.71%1.26%-0.72%4.35%29.01%22.83%13.90%14.06%-9.71%-14.25%-5.11%-2.89%-0.80%3.57%4.89%0.61%2.55%6.73%4.01%12.51%12.03%12.37%12.68%4.71%1.86%7.43%6.21%7.77%8.49%11.96%21.37%26.20%33.87%35.25%28.92%28.29%21.77%13.00%8.91%6.13%6.27%5.29%5.68%3.50%4.90%0.18%6.01%3.24%1.95%9.94%
Assets Growth (3y) (Quarter) 6.95%4.17%4.27%1.13%1.54%1.75%0.49%0.48%8.07%6.55%3.68%4.56%5.81%2.17%2.38%4.95%4.93%2.94%4.27%3.68%-2.79%-1.77%1.16%3.21%4.45%7.49%7.12%5.83%5.38%8.81%7.57%8.28%7.38%10.56%13.25%12.51%13.94%17.61%18.45%20.39%20.93%19.61%19.44%19.78%20.10%17.18%14.06%12.12%10.72%6.02%6.86%4.28%4.36%5.06%
Assets Growth (5y) (Quarter) 4.16%8.21%7.11%4.24%4.05%2.10%1.86%2.36%2.49%1.44%2.10%2.24%3.80%3.35%3.20%5.52%5.83%5.52%5.85%5.60%0.95%2.73%4.38%4.40%4.72%8.36%9.64%10.02%11.19%14.30%14.26%15.50%15.08%15.61%15.32%14.16%13.87%14.12%13.85%13.90%14.54%12.53%13.80%12.92%13.12%12.12%
Assets (QoQ) (Quarter) 4.65%0.41%1.17%-0.37%4.25%1.25%1.75%-0.40%1.08%-1.20%-3.28%0.69%2.43%-3.70%2.41%0.24%0.43%1.21%26.62%-4.55%-6.88%1.35%0.23%-9.36%3.06%3.72%2.38%-5.36%4.36%-0.51%4.36%-1.51%1.71%7.63%3.92%-1.22%1.99%0.01%1.09%4.19%0.84%1.48%1.76%7.52%9.31%5.52%7.94%8.63%4.19%5.01%2.45%0.80%0.42%2.33%2.59%-0.14%0.79%0.23%3.97%-4.63%6.66%-2.40%2.68%2.85%
Capital Expenditures Growth (1y) (Quarter) -44.02%30.24%-56.81%-39.08%-14.61%57.39%100.43%143.70%56.65%53.02%-13.79%-0.46%-10.14%-10.59%-38.16%-45.22%-31.89%-52.97%-27.98%34.26%-31.95%23.46%-2.89%-16.92%56.37%97.37%167.42%50.42%21.26%-28.41%-50.41%21.42%27.57%65.13%69.17%7.57%54.19%118.11%151.55%299.62%263.86%112.58%116.83%42.44%-10.50%-34.49%-40.39%-48.58%-40.79%12.39%68.28%42.04%118.27%131.47%49.61%65.39%16.99%11.28%-12.00%-18.38%-31.21%-73.33%-58.41%
Capital Expenditures Growth (3y) (Quarter) -9.19%46.38%-9.30%13.90%6.33%29.13%2.24%9.94%-1.39%-13.67%-27.32%-9.87%-25.32%-19.63%-24.38%-15.14%-10.17%4.65%23.20%18.83%8.87%20.38%8.80%14.91%34.24%32.64%30.91%25.24%33.61%37.13%28.27%73.46%92.71%97.09%109.75%82.95%71.24%44.82%48.14%43.04%24.47%16.10%29.56%1.33%4.98%19.45%14.49%6.50%14.78%42.52%30.37%24.23%20.66%-11.77%-18.19%
Capital Expenditures Growth (5y) (Quarter) -14.45%5.69%-19.77%1.68%-11.04%4.57%-5.66%8.19%0.40%9.41%-0.06%-1.76%-4.61%-6.01%-10.52%2.22%2.31%6.26%9.43%16.99%20.48%44.42%40.53%45.51%68.47%61.00%65.02%62.07%50.68%29.13%22.22%30.76%30.56%41.32%56.06%34.93%45.36%51.20%52.27%47.05%37.55%32.16%23.42%7.03%-1.42%-12.75%-11.29%
Capital Expenditures (QoQ) (Quarter) -74.58%367.13%-64.68%33.49%-40.86%54.91%-50.19%87.11%9.01%97.27%-39.43%20.27%6.48%11.14%-30.06%8.58%5.94%-23.13%-38.05%34.99%-26.85%17.72%15.49%-31.57%32.71%-7.41%-1.19%28.79%67.50%25.46%-44.42%3.83%-1.11%-13.10%36.08%9.08%28.01%-10.97%-13.47%56.37%81.07%2.68%37.46%42.38%5.79%4.73%-9.70%-10.54%-22.57%-4.70%-22.10%3.02%46.96%42.69%-34.25%58.31%55.84%-7.78%-27.31%11.98%48.24%-27.07%-32.59%-5.62%-42.53%13.76%
Cash & Equivalents Growth (1y) (Quarter) 951.73%3,237.26%1,970.53%-28.69%44.94%69.07%109.51%122.50%51.59%-37.13%-3.80%33.55%-42.09%28.89%5.12%-28.24%46.66%-56.87%-8.55%-53.06%17.32%196.88%101.19%506.87%150.99%121.93%15.74%-1.04%-13.66%4.80%22.24%1.96%-20.73%-19.75%-19.48%-19.72%34.99%29.59%66.80%56.10%53.87%10.61%-0.93%0.78%-25.57%-13.56%-9.12%-4.47%-9.58%29.64%30.92%34.92%46.50%24.29%-13.97%-35.24%-43.74%-42.50%-57.92%14.19%-44.81%-24.12%30.61%
Cash & Equivalents Growth (3y) (Quarter) 184.83%228.57%246.86%28.44%8.36%11.06%28.44%28.71%8.78%-29.56%-2.57%-23.37%-0.12%18.17%24.59%26.92%62.85%41.64%28.65%41.27%36.48%90.42%41.72%82.95%19.76%23.12%4.44%-6.78%-2.60%2.91%17.97%8.52%18.08%4.78%9.99%8.10%15.63%7.41%14.52%14.55%1.17%7.42%5.64%9.11%-0.47%11.68%0.78%-5.84%-9.34%-2.51%-22.04%-0.07%-23.10%-18.45%-22.10%
Cash & Equivalents Growth (5y) (Quarter) 81.37%81.54%109.25%-6.52%16.96%11.89%31.27%43.45%30.54%18.15%16.58%21.99%16.64%30.86%22.30%15.58%24.20%19.03%15.95%18.21%22.16%48.33%30.76%50.32%28.97%21.75%13.49%4.97%1.13%0.83%8.13%4.23%2.07%5.21%9.62%10.24%15.41%14.83%11.08%5.60%-3.12%-2.39%-15.66%-0.80%-21.08%-9.48%-10.87%
Cash & Equivalents (QoQ) (Quarter) -55.57%11.29%2,403.40%-15.04%40.99%-30.95%-13.78%72.68%64.46%-14.44%-8.43%17.64%-31.79%30.93%27.12%-48.99%51.82%6.78%-13.22%4.25%-55.36%126.43%-55.45%160.53%12.97%53.45%34.38%7.75%-0.11%-19.97%14.90%-6.00%21.25%-6.65%-4.16%-26.92%22.75%-6.34%-4.44%22.88%17.83%20.55%-10.57%21.12%-15.29%7.97%-9.02%-10.55%-1.62%13.52%-4.37%-15.34%41.05%14.64%-1.44%-8.07%19.66%-20.65%-25.80%-20.15%22.32%-41.94%101.36%-61.41%68.18%-0.06%
Cash from Investing Activities Growth (1y) (Quarter) 50.30%81.59%37.81%34.27%17.88%-59.65%-162.44%-139.06%102.66%-28.27%33.31%75.93%-5,641.01%-7.61%57.13%135.43%35.46%-3,152.34%-22.31%-883.77%29.48%95.71%66.01%22.20%-56.62%-133.80%-398.05%40.14%-18.58%71.77%58.08%-512.35%-1,125.22%-180.91%-372.72%-2.26%95.08%16.75%-103.89%-88.30%-546.42%-186.75%1.70%-77.82%-72.89%32.56%41.44%-23.24%-85.52%-142.57%-133.28%18.81%7.35%12.66%-56.71%5.40%55.72%-88.27%106.96%38.98%-45.86%85.85%-823.24%
Cash from Investing Activities Growth (3y) (Quarter) 26.22%27.76%-2.87%27.69%-6.56%-30.13%9.13%30.13%1.67%-255.40%29.55%12.57%-200.80%-14.49%43.72%-29.27%10.67%-48.29%-27.46%-78.11%-9.41%69.53%10.81%-41.81%-183.37%-22.84%-114.50%-55.35%10.60%12.93%-59.27%-127.61%-57.34%-88.58%-111.60%-50.73%18.09%-17.20%-5.48%-60.40%-174.72%-67.40%-10.33%-21.17%-43.77%-12.63%-28.88%1.81%8.70%-58.59%31.12%22.32%15.73%38.50%7.59%
Cash from Investing Activities Growth (5y) (Quarter) 17.25%-67.53%10.61%-0.98%11.25%-25.18%20.78%-4.44%-0.98%-35.10%9.95%20.82%-117.64%0.19%17.94%-51.27%-59.60%-20.92%-32.62%-90.15%4.63%41.90%-46.89%-40.59%-48.55%-34.65%-81.65%-65.86%-51.52%-5.00%-18.39%-91.63%-65.71%-61.45%-66.88%-27.93%1.13%-27.81%-33.82%-25.95%-53.44%-50.47%16.51%-0.54%-13.93%17.57%-1.51%
Cash from Investing Activities (QoQ) (Quarter) -57.21%29.29%66.26%-32.48%41.76%-138.87%64.34%-65.53%-13.23%-292.66%67.52%101.84%-5,562.66%-104.17%88.28%-323.88%-6.09%18.66%109.69%-872.20%-5,246.04%96.94%37.93%30.53%-225.10%75.75%-42.07%-39.86%-385.30%48.35%82.92%-177.03%-15.52%23.30%-149.47%-454.29%73.51%-29.07%46.03%73.34%-348.31%-216.12%50.16%8.49%-98.87%-8.36%9.83%11.03%22.42%5.90%-89.76%-33.94%-1.43%9.51%33.96%-52.84%4.38%-62.37%60.13%28.45%-306.51%106.00%-449.45%-71.01%60.57%-206.96%
Cash from Operations Growth (1y) (Quarter) -73.00%-34.58%-154.22%-94.59%757.82%148.78%869.77%444.09%-39.40%-47.24%119.57%38.70%-67.48%56.15%-67.77%-191.71%132.35%35.99%396.71%961.40%306.78%-34.04%4.57%24.00%-48.91%19.46%-39.94%-17.39%-48.72%15.02%-7.36%-25.99%302.46%86.16%155.59%2.03%10.87%5.65%-16.70%16.37%34.45%-65.83%-66.28%24.10%20.83%315.58%424.75%212.36%70.61%137.18%57.95%-10.40%-19.37%-25.56%-24.38%-51.59%-52.64%-31.77%-59.88%-57.04%-21.16%-4.90%-21.38%
Cash from Operations Growth (3y) (Quarter) 11.97%-4.95%109.26%-25.81%19.13%27.02%95.28%-107.40%-22.92%3.86%52.04%122.11%45.40%11.88%18.73%113.97%69.02%2.33%46.12%121.21%2.14%-3.23%-16.52%-8.82%1.78%36.76%12.45%-14.55%31.77%31.27%25.41%-4.22%81.71%-12.41%-10.45%13.79%21.67%14.48%13.81%65.23%40.47%49.90%40.87%51.44%18.46%94.32%84.38%10.65%-13.31%6.40%-21.75%-42.88%-32.98%-21.54%-37.98%
Cash from Operations Growth (5y) (Quarter) 1.18%12.77%71.11%26.40%74.06%12.95%97.82%136.46%-0.99%-2.47%17.16%62.19%-4.24%13.99%-1.41%43.04%58.38%18.07%49.17%54.01%36.60%12.25%4.37%-2.08%9.47%-1.58%-16.77%-2.07%30.03%26.29%28.40%27.78%65.37%45.96%42.86%32.76%19.90%21.51%11.98%14.37%1.14%11.33%-3.24%-6.30%-9.10%36.63%14.60%
Cash from Operations (QoQ) (Quarter) 90.72%-83.53%223.11%-73.40%362.09%-113.65%132.25%4,116.33%34.02%-57.76%-77.20%369.64%16.66%75.78%-85.60%10.11%460.19%-63.72%-140.98%378.98%227.87%32.50%-28.93%31.74%-46.84%110.08%-15.72%-45.72%24.30%5.62%15.93%-66.31%178.80%-14.93%-7.39%83.23%28.96%16.80%-63.03%99.10%22.89%-7.91%-48.35%130.03%-68.77%-9.12%90.06%123.97%7.42%14.76%13.13%22.33%49.34%-23.58%-35.83%10.09%37.87%-22.36%-58.92%7.70%98.62%-54.35%-56.01%97.64%139.58%-62.26%
Dividends Paid - Common Growth (1y) (Quarter) -10.87%0.93%0.67%0.73%34.48%34.47%-465.24%34.13%0.36%0.23%136.88%0.30%10.64%10.76%11.06%11.68%5.89%13.52%13.53%13.26%29.48%20.78%20.43%20.38%2.58%2.53%2.52%2.11%10.08%8.96%7.62%7.81%17.96%18.56%19.17%14.79%20.86%19.67%18.37%21.88%-1.72%-0.30%1.51%2.42%4.43%1.50%-1.17%-3.85%17.17%16.31%15.57%15.97%12.40%13.89%15.64%15.66%0.42%1.23%1.32%2.21%2.84%3.23%3.83%
Dividends Paid - Common Growth (3y) (Quarter) 6.35%10.80%10.69%10.66%14.30%14.29%14.37%14.53%5.54%8.02%35.08%8.25%14.90%14.94%14.94%15.04%12.04%12.02%11.91%11.66%13.50%10.50%9.94%9.84%10.03%9.82%9.55%8.11%16.21%15.63%14.93%14.68%11.90%12.25%12.71%12.74%7.45%6.59%5.90%6.27%6.34%5.58%5.06%4.53%11.21%10.37%9.72%8.85%9.76%10.28%10.64%11.09%5.10%5.97%6.75%
Dividends Paid - Common Growth (5y) (Quarter) 7.10%11.33%11.32%11.38%15.41%15.40%15.38%15.42%9.32%9.31%20.82%9.29%11.36%11.15%10.87%10.88%12.80%12.67%12.44%11.50%15.83%13.87%13.39%13.14%9.61%9.58%9.58%9.55%10.01%9.36%8.78%8.24%11.39%10.80%10.34%9.83%10.32%9.91%9.68%9.99%6.30%6.30%6.32%6.19%7.27%7.04%6.80%
Dividends Paid - Common (QoQ) (Quarter) -11.55%0.35%0.20%0.20%0.17%0.10%0.26%33.78%0.16%-371.88%136.82%0.10%0.03%0.04%0.13%10.41%0.15%0.30%0.69%4.70%7.36%0.31%0.45%19.69%0.15%0.02%0.41%1.99%0.10%0.01%0.01%9.95%-0.92%-1.22%0.19%20.30%-0.42%-0.71%-3.49%26.67%-1.41%-1.79%-0.63%2.14%0.02%0.00%0.26%4.15%-2.80%-2.63%-2.46%26.91%-3.51%-3.25%-2.12%23.00%-2.23%-1.76%-2.10%6.79%-1.43%-1.68%-1.24%7.45%-1.07%-1.10%
EBITDA Margin Growth (1y) (Quarter) 635.00-879.00-358.00168.00191.0097.00137.00-414.00-362.00-103.00113.00-69.00-159.00163.0022.00-94.00253.00214.00-901.0045.00-250.00-135.00-2073.00271.00879.00679.002,689.00655.00-156.00-242.00545.00-547.00514.00540.00420.00170.00-595.00-747.00-485.0028.00-270.00-234.00220.00612.001,381.001,933.001,683.001,086.00464.00-443.00-1105.00-1056.00-511.00-559.00-6195.00-107.00-886.00-688.005,235.00-970.00-368.00141.00-2544.00
EBITDA Margin Growth (3y) (Quarter) 464.00-885.00-108.00-314.00-330.00157.00272.00-576.00-268.00274.00-766.00-117.00-156.00242.00-2952.00222.00881.00758.00-285.00971.00473.00303.001,161.00379.001,237.00977.003,654.00278.00-237.00-448.00481.00-348.00-351.00-441.00156.00810.00516.00953.001,419.001,727.001,576.001,256.00798.00643.001,334.00931.00-5617.00-76.00-933.00-1691.00-2065.00-2133.00-1766.00-1107.00-3503.00
EBITDA Margin Growth (5y) (Quarter) 558.00-508.00-987.00-363.00-327.00236.00-2702.00-261.00360.00818.00-151.00808.00567.00680.00282.00330.001,240.001,057.00680.00594.00392.0096.001,097.00577.00372.00-3.003,390.00918.00875.001,251.002,385.001,350.001,494.001,049.00734.00841.00469.00-50.00-5881.00564.00178.008.00-161.00-435.0080.00383.00-2925.00
EBITDA Margin (QoQ) (Quarter) 1,236.00-650.00186.00-136.00-279.00-129.00712.00-113.00-373.00-88.00161.00-62.00-114.00127.00-21.00-152.00208.00-14.00-136.00195.00169.00-1129.00810.00-100.00285.00-3067.003,153.00508.0085.00-1058.001,120.00-303.00-1.00-271.0027.00758.0025.00-390.00-223.00-7.00-126.00-128.00290.00-305.00-90.00326.00682.00464.00461.0076.0085.00-158.00-446.00-586.00134.00386.00-494.00-6221.006,222.00-393.00-296.00-297.0016.00209.00213.00-2982.00
EBIT Growth (1y) (Quarter) 1,756.06%-53.52%-40.28%55.20%61.37%57.66%76.18%-41.65%-44.91%-33.15%15.08%-19.68%-33.27%55.76%13.58%-15.90%90.62%66.54%-175.27%23.28%-41.20%-30.54%-369.62%32.27%230.23%116.64%114.70%153.53%3.60%-4.52%249.76%-3.34%89.14%96.14%86.56%-9.76%-43.21%-57.10%-50.22%-6.22%-44.27%-31.66%42.20%117.11%501.66%748.25%452.32%151.58%69.30%-7.73%-46.89%-44.12%-34.26%-39.87%-357.78%-10.10%-47.44%-46.09%112.14%-63.36%-31.53%28.40%-458.83%
EBIT Growth (3y) (Quarter) 154.59%-21.17%6.58%-10.07%-15.97%17.97%32.06%-26.68%-11.18%20.14%-43.97%-5.92%-9.23%21.68%-81.86%11.10%54.69%35.83%-19.61%60.49%26.24%12.84%64.04%47.99%86.35%59.49%43.57%30.29%3.63%-7.04%48.09%-6.48%-15.72%-16.84%9.71%22.48%23.95%35.49%57.53%72.38%78.39%74.89%60.98%45.06%88.49%67.59%-112.25%8.12%-16.36%-33.12%-45.02%-43.12%-38.15%-25.33%-46.17%
EBIT Growth (5y) (Quarter) 83.83%4.91%-24.86%-5.49%-7.84%13.69%-58.93%-8.46%6.35%21.15%-7.45%22.80%20.67%30.10%15.60%27.43%48.63%36.23%27.66%29.24%16.66%3.87%33.51%22.36%15.42%3.53%21.78%35.11%30.13%36.03%91.13%34.90%43.56%35.10%31.11%20.90%16.21%6.65%-49.04%20.81%14.43%11.64%5.47%0.11%19.24%26.64%-39.56%
EBIT Margin Growth (1y) (Quarter) 635.00-879.00-358.00168.00191.0097.00137.00-414.00-362.00-103.00113.00-69.00-159.00163.0022.00-94.00253.00214.00-901.0045.00-250.00-135.00-2073.00271.00879.00679.002,689.00655.00-156.00-242.00545.00-171.00514.00540.00420.00-206.00-595.00-747.00-485.0028.00-270.00-234.00220.00612.001,381.001,933.001,683.001,086.00464.00-443.00-1105.00-1056.00-511.00-559.00-6195.00-107.00-886.00-688.005,235.00-970.00-368.00141.00-2544.00
EBIT Margin Growth (3y) (Quarter) 464.00-885.00-108.00-314.00-330.00157.00272.00-576.00-268.00274.00-766.00-117.00-156.00242.00-2952.00222.00881.00758.00-285.00971.00473.00303.001,161.00755.001,237.00977.003,654.00278.00-237.00-448.00481.00-348.00-351.00-441.00156.00434.00516.00953.001,419.001,727.001,576.001,256.00798.00643.001,334.00931.00-5617.00-76.00-933.00-1691.00-2065.00-2133.00-1766.00-1107.00-3503.00
EBIT Margin Growth (5y) (Quarter) 558.00-508.00-987.00-363.00-327.00236.00-2702.00-261.00360.00818.00-151.00808.00567.00680.00282.00706.001,240.001,057.00680.00594.00392.0096.001,097.00577.00372.00-3.003,390.00918.00875.001,251.002,385.001,350.001,494.001,049.00734.00465.00469.00-50.00-5881.00564.00178.008.00-161.00-435.0080.00383.00-2925.00
EBIT Margin (QoQ) (Quarter) 1,236.00-650.00186.00-136.00-279.00-129.00712.00-113.00-373.00-88.00161.00-62.00-114.00127.00-21.00-152.00208.00-14.00-136.00195.00169.00-1129.00810.00-100.00285.00-3067.003,153.00508.0085.00-1058.001,120.00-303.00-1.00-271.00403.00382.0025.00-390.00-223.00-7.00-126.00-128.00290.00-305.00-90.00326.00682.00464.00461.0076.0085.00-158.00-446.00-586.00134.00386.00-494.00-6221.006,222.00-393.00-296.00-297.0016.00209.00213.00-2982.00
EBIT (QoQ) (Quarter) 2,262.32%-47.19%68.74%-11.84%-40.84%-32.14%338.53%-8.33%-42.20%-24.17%45.25%-13.45%-29.87%30.54%1.37%-28.09%63.69%-4.81%-24.94%62.98%43.01%-143.02%222.93%-22.26%68.94%-390.88%134.62%94.08%10.83%-80.26%497.18%-20.69%2.13%-27.70%65.04%55.19%5.91%-31.23%-20.16%-2.33%-19.99%-20.21%50.41%-41.96%-1.88%66.02%129.64%60.84%38.33%8.10%4.60%8.24%-24.61%-37.77%10.05%27.34%-31.04%-366.74%138.38%-25.55%-29.28%-39.94%15.85%39.15%32.62%-267.84%
EBT Growth (1y) (Quarter) 343.17%-73.36%-82.82%70.18%94.44%118.58%415.32%-58.90%-56.77%-89.32%55.81%-8.48%-39.55%1,065.42%20.57%-18.60%165.81%60.02%-261.55%-20.59%-59.84%-30.42%-235.77%138.85%431.85%159.65%100.67%214.59%6.34%-3.70%5,621.70%-2.72%102.03%116.43%111.52%-9.77%-45.95%-60.31%-56.03%-7.04%-59.90%-33.73%47.15%128.34%803.29%876.73%-1,354.53%157.16%71.51%-7.22%-53.00%-41.84%-32.70%-37.56%112.30%-9.67%-47.40%-45.93%-435.45%-63.35%-31.36%25.93%32.59%
EBT Growth (3y) (Quarter) 59.32%-60.38%11.32%-13.81%-20.20%39.61%113.12%-32.60%-11.44%25.82%-71.39%-16.06%-13.59%134.99%-104.40%15.57%78.39%42.46%-66.80%81.37%31.45%20.28%48.83%94.07%125.23%75.57%41.22%40.29%5.11%-6.13%276.13%-6.56%-24.06%-17.13%11.02%24.19%25.10%36.95%-116.28%76.07%83.83%81.76%-211.56%50.59%118.46%78.20%33.16%10.55%-15.32%-32.09%14.21%-42.26%-37.60%-24.80%34.72%
EBT Growth (5y) (Quarter) 39.51%3.01%-36.20%-16.18%-11.52%24.82%-122.48%-10.30%8.21%29.19%-41.46%34.76%29.55%100.56%20.35%36.42%64.91%43.22%34.67%39.26%19.92%8.37%26.24%43.72%19.89%7.31%20.38%42.43%33.28%39.87%-296.85%36.80%46.66%38.83%-95.10%23.43%17.71%8.27%8.84%23.45%17.07%15.18%-68.68%2.48%30.36%30.97%-48.98%
EBT Margin Growth (1y) (Quarter) 868.00-833.00-341.00197.00247.00136.00169.00-481.00-380.00-288.00154.004.00-121.00398.0039.00-70.00284.00136.00-908.00-81.00-293.00-95.00-2132.00358.00886.00678.002,641.00729.00-109.00-199.00676.00-148.00554.00614.00485.00-189.00-611.00-777.00-537.0018.00-435.00-224.00210.00634.001,592.001,991.00-6040.001,095.00485.00-425.00-3590.00-962.00-455.00-493.0010,013.00-101.00-894.00-705.00-5748.00-989.00-370.00124.001,846.00
EBT Margin Growth (3y) (Quarter) 736.00-986.00-18.00-280.00-253.00245.00361.00-547.00-217.00245.00-715.00-148.00-130.00438.00-3002.00207.00877.00718.00-399.001,006.00484.00383.001,185.00939.001,331.001,093.003,802.00392.00-166.00-361.00624.00-319.00-492.00-387.00158.00463.00546.00990.00-6367.001,746.001,642.001,342.00-9420.00767.001,622.001,073.00383.0032.00-865.00-1624.00675.00-2052.00-1720.00-1074.006,111.00
EBT Margin Growth (5y) (Quarter) 899.00-453.00-887.00-431.00-262.00285.00-2679.00-271.00376.00827.00-206.00939.00647.00916.00316.00788.001,322.001,133.00762.00669.00427.00221.001,133.00768.00285.0092.003,476.001,044.00991.001,405.00-5206.001,409.001,585.001,179.00-9472.00596.00576.0072.0056.00684.00292.00143.00-5155.00-323.00357.00492.00-3520.00
EBT Margin (QoQ) (Quarter) 1,426.00-636.00236.00-159.00-275.00-143.00774.00-109.00-386.00-110.00125.00-8.00-295.00332.00-26.00-132.00224.00-27.00-135.00222.0075.00-1070.00692.0010.00273.00-3107.003,182.00538.0064.00-1143.001,270.00-300.00-25.00-268.00446.00402.0035.00-398.00-227.00-20.00-131.00-158.00327.00-473.0080.00277.00750.00485.00479.00-7755.007,885.00-125.00-431.00-10920.0010,514.00382.00-469.00-414.00400.00-412.00-280.00-5456.005,159.00207.00215.00-3735.00
EBT (QoQ) (Quarter) 468.03%-60.10%111.28%-21.62%-59.68%-74.27%1,992.56%-10.44%-54.67%-39.33%66.91%-5.80%-88.80%784.97%-1.96%-37.78%115.90%-8.45%-33.81%103.18%29.98%-192.43%132.53%2.76%125.21%-545.99%123.14%128.81%9.95%-98.84%10,689.08%-22.66%-0.43%-31.14%83.43%60.63%6.67%-32.70%-21.75%-3.78%-21.68%-25.43%65.43%-58.49%29.42%65.58%156.71%64.20%39.94%-312.67%152.62%9.51%-24.30%-450.72%120.00%26.72%-29.76%-30.91%46.89%-26.20%-27.80%-528.61%116.05%38.20%32.48%-329.42%
Enterprise Value Growth (1y) (Quarter) -4,073.90%-3,303.99%-2,307.70%21.02%-66.54%-52.02%-206.23%-108.57%-15.90%50.72%31.56%-37.40%59.53%-114.52%-1.85%55.63%-206.04%90.30%-72.35%81.30%-30.33%-1,405.65%-77.83%-2,534.49%-67.23%-52.94%-14.94%23.05%13.72%-7.54%-19.76%-37.98%-21.11%10.90%20.57%30.32%-28.27%-20.70%-58.60%-57.97%-13.74%-33.30%18.46%-8.77%5.95%8.24%13.56%30.95%-17.78%-39.67%-96.26%-117.90%-22.35%-35.03%5.99%11.48%25.35%39.77%77.91%45.18%75.08%34.58%-117.63%
Enterprise Value Growth (3y) (Quarter) -331.89%-196.26%-264.10%-31.30%7.90%-17.13%-28.76%-8.34%-12.80%53.19%-6.31%51.51%-17.30%-46.35%-46.15%-29.77%-88.24%-30.74%-52.16%-55.91%-23.43%-191.47%-34.77%-203.56%-20.45%-13.58%-3.02%9.56%-10.26%-4.97%-14.69%-14.95%-20.90%-12.76%-0.90%-6.18%-11.12%-13.87%-3.79%-5.86%-8.00%-19.55%-11.42%-17.84%-10.67%-20.06%-16.84%-10.02%-2.46%-4.34%25.86%-1.88%38.94%18.97%23.26%
Enterprise Value Growth (5y) (Quarter) -151.08%-47.56%-142.13%28.43%-25.52%-18.62%-45.60%-44.33%-25.62%-18.76%-19.68%-18.24%-18.42%-38.82%-33.86%-18.34%-47.45%-16.45%-27.36%-29.51%-23.91%-92.79%-25.26%-98.46%-20.58%-18.71%-7.17%-4.92%-7.47%-7.18%-1.24%-2.67%-14.38%-12.94%-11.75%-12.49%-14.61%-22.73%-15.58%-18.01%-2.85%-6.80%22.08%4.50%24.09%7.37%5.17%
Enterprise Value (QoQ) (Quarter) 288.91%-25.65%-3,865.34%21.08%-45.01%48.77%-34.70%-66.42%-32.37%-3.20%8.26%7.53%43.72%-43.32%-84.19%72.76%-198.35%31.95%19.76%-87.85%90.54%-1,108.54%91.30%-1,209.54%-9.30%-42.74%-28.95%16.88%0.04%-7.27%13.66%6.80%-24.59%-19.47%0.53%18.19%8.34%-6.50%12.75%-50.61%13.75%-39.94%13.09%-8.43%-1.08%14.40%-15.92%6.24%1.38%19.36%7.40%-59.93%-16.95%-13.31%-2.81%10.20%-29.07%21.11%3.20%24.27%-4.14%71.06%-140.25%65.58%-173.40%3.75%
EPS (Basic) Growth (1y) (Quarter) 387.50%-71.88%-71.43%63.33%95.65%122.22%250.00%-57.14%-55.56%-70.00%100.00%4.76%-35.00%333.33%-10.71%-22.73%146.15%46.15%-176.00%-23.53%-59.38%-34.21%-447.37%100.00%346.15%160.00%107.69%219.23%10.34%-1.54%1,500.00%15.66%140.63%165.63%-7.81%-5.21%-42.86%-59.41%-52.54%-3.30%-59.09%-30.43%58.93%131.82%830.56%918.75%512.36%181.37%93.73%3.68%-31.56%-35.37%-25.58%-31.16%-28.15%-0.81%-43.48%-40.97%-48.13%-60.60%-26.37%33.50%31.65%
EPS (Basic) Growth (3y) (Quarter) 65.10%-42.76%25.99%-9.82%-17.32%42.42%84.20%-29.73%-10.74%23.86%-49.73%-14.77%-13.38%60.91%-78.78%5.73%64.62%35.72%-31.60%69.65%25.99%18.98%105.96%94.73%127.96%89.45%46.35%51.83%14.91%2.01%91.29%1.97%-17.45%-9.14%-11.41%28.56%29.57%42.22%66.53%84.77%94.65%94.41%88.15%61.55%137.62%93.73%44.40%21.73%-6.59%-25.04%-36.58%-36.79%-32.34%-18.45%-21.13%
EPS (Basic) Growth (5y) (Quarter) 43.10%3.50%-27.41%-15.40%-10.78%22.67%-94.73%-11.90%5.21%26.58%-10.59%31.64%26.19%60.55%35.52%34.27%63.95%45.58%36.39%39.87%22.42%12.67%37.68%46.59%22.59%13.94%23.35%50.98%42.01%49.72%132.63%47.22%58.93%51.27%23.85%31.05%25.69%15.47%17.83%32.24%25.41%24.45%19.94%10.50%41.05%41.78%15.51%
EPS (Basic) (QoQ) (Quarter) 500.00%-56.25%114.29%-23.33%-60.87%-55.56%1,125.00%-8.16%-55.56%-30.00%50.00%-4.76%-70.00%366.67%-21.43%-40.91%100.00%-3.85%-32.00%88.24%18.75%-150.00%168.42%0.00%92.31%-516.00%125.00%123.08%12.07%-87.69%937.50%-22.89%0.00%100.00%-25.00%60.42%10.39%-30.59%-22.88%-3.30%-21.59%-18.84%57.14%-59.09%33.33%85.42%129.21%64.22%45.97%11.45%5.32%13.07%-21.88%-26.43%-0.54%30.19%-27.74%-23.21%37.31%-25.82%-24.54%-32.52%4.32%38.62%36.82%-33.45%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 375.00%-70.00%-71.43%58.62%95.45%111.11%250.00%-56.52%-53.49%-68.42%92.86%5.00%-35.00%316.67%-11.11%-19.05%138.46%52.00%-179.17%-23.53%-58.06%-34.21%-447.37%100.00%346.15%156.00%107.69%215.38%8.62%0.00%1,500.00%17.07%142.86%164.06%-8.59%-5.21%-43.14%-59.17%-52.14%-3.30%-58.62%-31.88%58.93%130.68%822.22%931.91%507.87%181.28%93.98%3.71%-31.42%-35.20%-25.31%-31.01%-28.30%-0.81%-43.45%-40.92%-48.12%-60.76%-26.10%33.66%31.88%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 65.10%-41.52%24.47%-10.20%-16.08%40.57%81.71%-28.24%-10.33%25.99%-49.73%-13.38%-13.38%60.91%-80.20%7.38%64.62%36.80%-30.66%68.96%26.67%18.98%105.96%94.73%127.47%89.08%46.20%51.83%14.47%2.54%91.29%2.38%-17.02%-9.78%-11.41%28.35%29.46%42.11%66.60%84.44%94.89%93.90%87.81%61.40%137.29%94.72%44.04%21.82%-6.43%-24.95%-36.58%-36.82%-32.17%-18.33%-21.13%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 42.50%4.84%-27.41%-14.83%-9.99%22.67%-94.73%-10.78%6.17%27.49%-10.59%32.60%25.79%60.55%36.51%35.52%63.74%46.55%37.28%39.87%22.92%12.67%37.68%46.59%22.59%13.46%23.35%50.84%41.76%49.94%132.29%47.42%59.19%51.04%23.72%30.97%25.75%15.48%17.85%32.17%25.61%24.33%19.77%10.35%41.05%42.28%15.38%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 475.00%-53.33%107.14%-24.14%-59.09%-55.56%1,050.00%-6.52%-55.81%-26.32%42.86%0.00%-70.00%350.00%-22.22%-38.10%92.31%-4.00%-29.17%82.35%22.58%-150.00%168.42%0.00%92.31%-516.00%125.00%123.08%10.34%-87.50%925.00%-23.17%1.59%100.00%-25.00%59.38%10.46%-30.77%-22.22%-4.40%-20.69%-18.84%57.14%-59.09%30.56%89.36%128.09%63.55%46.08%11.55%5.55%12.78%-21.89%-26.24%-0.27%30.00%-27.86%-23.34%37.97%-25.89%-24.63%-32.68%4.35%39.58%36.32%-33.58%
FCF Margin Growth (1y) (Quarter) -113.00-634.00220.00-344.00762.00491.00426.00-49.00-390.00-554.00729.0035.00-332.00337.00-688.00-198.00297.00275.001,056.001,268.001,223.00-273.00797.00529.00-824.00-37.00-1301.00-673.00-446.0099.00-30.00-350.00718.00336.00811.00-38.00121.0063.00-407.00-475.00-155.00-1902.00-1856.00-110.00-148.001,574.001,762.001,354.00654.001,401.00683.00-182.00-464.00-1010.00-830.00-1078.00-964.00-892.00-1101.00-309.00108.00834.00465.00
FCF Margin Growth (3y) (Quarter) 259.00-697.001,375.00-357.0041.00274.00467.00-211.00-425.0059.001,096.001,105.001,188.00339.001,164.001,599.00696.00-36.00551.001,124.00-47.00-211.00-534.00-494.00-552.00398.00-520.00-1061.00393.00498.00374.00-864.00684.00-1504.00-1452.00-623.00-182.00-266.00-501.00768.00351.001,072.00589.001,061.0042.001,965.001,615.0094.00-773.00-500.00-1248.00-1569.00-1319.00-1067.00-1465.00
FCF Margin Growth (5y) (Quarter) 224.00-85.001,743.00713.001,561.00276.002,320.001,585.00-26.00-252.00592.00961.00-82.00401.00-167.00576.00968.00399.001,333.00736.00792.00187.00-130.00-1008.00-586.00-1442.00-2783.00-1647.0090.00169.00280.00380.001,191.001,471.00993.00548.008.00126.00-648.00-492.00-1076.00-829.00-1342.00-326.00-813.001,908.00980.00
FCF Margin (QoQ) (Quarter) 1,065.00-1592.00816.00-403.00544.00-737.00252.00703.00272.00-801.00-223.00362.00109.00481.00-917.00-5.00777.00-544.00-426.00490.00755.00237.00-214.00445.00-741.001,307.00-482.00-908.0046.0043.00146.00-681.00591.00-86.00-174.00387.00209.00389.00-1023.00546.00150.00-81.00-1091.00867.00-1597.00-34.00654.00829.00125.00154.00246.00129.00872.00-564.00-619.00-152.00326.00-385.00-867.00-38.00398.00-594.00-75.00379.001,124.00-963.00
FCF Payout Ratio Growth (1y) (Quarter) 93.81%82.80%-30.31%-387.10%122.18%-52.44%-868.95%17.99%187.01%213.02%104.89%-54.81%-406.79%-50.13%495.48%66.48%141.18%-33.76%-90.06%129.30%-80.79%102.39%14.38%-7.95%140.24%0.66%145.68%35.28%256.73%-18.70%-8.03%68.29%-83.56%-37.95%-56.88%14.98%18.45%44.30%102.07%-2,577.30%54.06%-264.45%-224.07%86.56%-40.61%142.89%139.05%106.95%-56.64%-61.43%-24.90%50.75%109.46%157.37%164.30%-3,174.17%-1,333.16%305.91%-433.31%87.24%383.48%-74.33%231.06%
FCF Payout Ratio Growth (3y) (Quarter) 26.81%39.62%37.81%-78.05%-25.00%-9.45%68.92%24.78%53.63%1.12%26.60%29.11%-37.63%-12.56%-12.19%27.86%29.86%10.50%-34.63%33.23%18.07%18.31%37.23%27.97%12.10%-20.22%-0.86%37.82%-11.44%-10.04%-7.11%-268.25%-33.06%-51.43%-45.51%-79.95%2.72%0.59%-0.71%-38.62%-26.52%-35.20%-28.61%26.29%-18.60%34.36%40.53%-47.67%-136.34%59.13%-105.01%-99.29%318.36%38.93%126.01%
FCF Payout Ratio Growth (5y) (Quarter) 15.44%-2.11%18.79%-18.57%16.59%-0.10%18.34%16.16%10.84%16.07%15.79%16.97%15.77%-11.37%8.87%17.14%16.12%-7.40%-35.60%22.03%-20.36%8.20%17.63%-128.06%20.78%-26.23%-34.75%-60.69%-8.67%-12.48%-17.24%-14.85%-40.08%-24.61%-20.53%-16.71%-0.32%0.21%14.21%-66.30%-65.05%23.23%-39.09%43.97%79.92%19.57%40.04%
FCF Payout Ratio (QoQ) (Quarter) 101.12%-284.08%253.37%-295.03%133.20%-231.22%-237.90%115.07%-28.81%-2,773.48%71.40%152.73%-22.36%-58.26%-1,005.96%-4.50%112.62%398.40%-151.00%228.37%-79.70%-25.21%50.33%-15.85%113.89%-57.73%20.99%119.62%-10.38%3.17%-33.38%479.12%-79.58%16.71%21.91%-43.44%-22.90%-18.89%225.06%-41.74%-6.07%13.59%-4,085.06%103.62%-200.26%14.30%-331.58%116.01%-27.59%-21.97%-23.20%-0.06%-35.59%51.91%54.16%38.86%-20.86%56.01%-1,893.09%44.30%126.05%-228.10%31.34%1,337.11%-97.64%553.99%
Free Cash Flow Growth (1y) (Quarter) -1,340.60%-44.79%22.74%-135.08%706.33%182.74%137.69%-63.55%-65.03%-67.98%654.66%35.21%-136.06%122.12%-81.35%-233.13%357.13%71.39%1,042.14%486.57%574.18%-40.32%5.29%30.77%-57.30%1.86%-58.27%-24.52%-69.14%34.02%17.02%-35.94%617.70%91.07%176.34%-0.17%2.04%-17.07%-41.42%-104.92%-36.21%-160.63%-181.82%-662.26%75.86%336.66%353.09%1,483.70%170.21%201.53%53.89%-23.07%-46.34%-55.75%-56.25%-103.76%-108.14%-75.06%-130.40%-700.83%136.28%302.11%179.22%
Free Cash Flow Growth (3y) (Quarter) 219.26%-20.64%61.31%-33.36%8.56%26.22%36.27%-52.26%-31.30%6.82%152.38%117.88%84.21%31.46%30.90%166.09%111.06%1.38%71.21%79.83%-3.87%-6.60%-19.89%-14.17%-1.84%37.66%10.50%-21.55%31.23%28.54%23.73%-26.65%67.17%-43.59%-49.25%-33.41%4.61%5.97%6.65%73.13%44.72%62.94%47.16%336.46%36.62%72.78%54.73%26.29%-28.42%-30.70%-30.15%-30.68%-74.88%-23.72%-52.77%
Free Cash Flow Growth (5y) (Quarter) 97.85%13.73%46.21%36.78%72.45%15.51%52.98%81.77%-1.37%-5.82%47.84%59.23%-3.80%25.40%1.84%58.94%79.03%21.68%74.60%34.74%45.43%5.24%-3.61%-15.22%-9.25%-27.06%-21.49%-16.88%20.45%24.96%31.44%27.12%85.89%46.96%38.84%31.85%10.67%9.69%-3.97%-16.55%-16.35%-13.74%-19.37%-89.52%-40.38%38.88%19.24%
Free Cash Flow (QoQ) (Quarter) 7,972.13%-154.52%165.33%-151.38%401.71%-176.28%70.33%987.92%40.69%-89.83%-228.74%289.83%28.84%139.68%-111.05%-5.66%893.56%-79.87%-297.42%181.55%428.94%34.12%-33.18%42.23%-53.18%136.62%-17.01%-53.56%11.70%-3.06%50.11%-81.01%385.10%-15.36%-17.82%112.70%29.15%22.41%-70.31%117.40%4.96%-13.54%-102.49%2,918.90%-199.75%-16.69%76.77%750.33%34.24%24.79%27.01%27.00%49.80%-36.31%-36.51%-11.42%23.54%-37.03%-105.46%-91.72%478.36%-176.75%-43.84%108.69%4,093.64%-84.88%
Gross Margin Growth (1y) (Quarter) 307.00-1039.00-432.00114.00153.0094.00-13.00-452.00-375.00-51.00195.00-34.00-134.00108.006.00-89.00256.00202.0096.0021.00-220.00-61.00-252.00442.001,023.00772.00716.00638.00-238.00-321.00-249.00-214.00468.00506.00422.00-241.00-590.00-704.00-449.0076.00-161.00-168.00354.00643.001,328.001,894.001,602.001,037.00345.00-559.00-1255.00-1136.00-460.00-516.00-320.00-69.00-899.00-681.00-586.00-976.00-318.00176.0058.00
Gross Margin Growth (3y) (Quarter) 85.00-996.00-250.00-371.00-356.00151.00187.00-575.00-253.00258.00297.00-102.00-97.00249.00-150.00374.001,060.00913.00560.001,101.00566.00389.00215.00866.001,253.00956.00889.00183.00-359.00-520.00-276.00-379.00-283.00-367.00327.00478.00577.001,022.001,507.001,755.001,511.001,167.00700.00544.001,213.00819.0026.00-168.00-1014.00-1756.00-2161.00-2181.00-1677.00-1021.00-847.00
Gross Margin Growth (5y) (Quarter) 207.00-686.00-148.00-439.00-319.00292.0032.00-112.00551.00969.00761.00978.00688.00699.00317.00798.001,290.001,097.00733.00647.00444.00191.00188.00701.00502.0084.00794.00902.00807.001,206.001,679.001,301.001,390.00968.00673.00379.00462.00-53.00-68.00551.00152.00-30.00-206.00-501.00-4.00313.00-501.00
Gross Margin (QoQ) (Quarter) 1,050.00-613.0046.00-177.00-295.00-6.00592.00-138.00-354.00-113.00154.00-62.00-30.00133.00-75.00-162.00212.0031.00-170.00184.00157.00-75.00-245.00-57.00316.00-266.00449.00524.0065.00-322.00371.00-352.00-19.00-250.00407.00330.0018.00-333.00-256.00-19.00-96.00-78.00268.00-256.00-103.00444.00558.00429.00463.00152.00-7.00-263.00-440.00-545.00112.00413.00-496.00-349.00363.00-417.00-279.00-253.00-27.00241.00215.00-371.00
Gross Profit Growth (1y) (Quarter) 178.90%-35.61%-13.30%40.51%43.96%42.79%19.80%-31.95%-34.10%-21.50%12.47%-12.42%-18.91%26.08%9.94%-7.35%50.83%46.31%47.29%14.54%-22.91%-20.72%-50.55%26.19%121.48%78.60%114.93%100.03%3.19%-2.93%3.51%-1.85%66.13%73.03%62.47%-6.44%-35.41%-47.55%-39.30%-4.23%-32.47%-18.63%39.77%92.73%321.79%446.63%298.38%122.74%56.99%-8.51%-43.95%-40.75%-30.61%-34.99%-25.99%-7.13%-40.71%-36.43%-39.56%-50.39%-20.18%25.22%19.82%
Gross Profit Growth (3y) (Quarter) 38.31%-10.30%5.32%-5.74%-8.37%12.22%13.99%-17.96%-6.94%13.13%22.12%-2.41%-1.94%13.51%-7.14%10.22%37.07%27.48%16.11%42.46%20.78%11.18%3.23%35.31%56.01%44.22%53.47%22.47%3.45%-4.14%0.69%-4.19%-10.18%-9.61%11.29%19.97%22.53%32.63%50.08%60.20%64.75%59.66%46.14%36.50%66.25%48.14%18.23%7.02%-13.56%-27.69%-36.94%-35.13%-31.01%-19.71%-18.77%
Gross Profit Growth (5y) (Quarter) 26.48%5.89%13.60%-2.33%-2.20%10.39%1.53%-4.41%6.60%15.44%14.12%18.59%16.60%20.45%12.24%21.33%34.58%28.32%21.36%21.57%13.58%4.52%1.64%17.29%10.62%5.06%25.12%27.66%25.83%31.41%41.56%30.43%36.84%29.86%25.22%17.91%14.92%6.77%6.99%17.73%12.97%10.96%6.90%3.22%16.81%20.95%3.66%
Gross Profit (QoQ) (Quarter) 214.79%-28.85%36.52%-8.79%-27.32%-4.20%121.26%-6.55%-27.91%-19.63%25.68%-9.50%-14.13%15.15%-2.13%-16.21%33.52%0.41%-17.52%36.41%29.51%1.08%-35.86%-8.18%33.18%-36.95%63.68%61.15%7.39%-24.13%52.34%-16.87%1.02%-19.09%44.45%40.71%5.21%-24.03%-16.82%-2.86%-14.56%-12.07%31.23%-31.50%2.95%51.03%80.95%49.91%33.42%10.07%1.17%5.66%-22.24%-32.56%6.94%23.74%-27.15%-23.23%34.19%-21.00%-21.89%-27.01%10.14%27.11%22.54%-30.16%
Interest Coverage Ratio Growth (1y) (Quarter) 1,482.45%-63.77%-55.46%34.32%56.46%56.19%79.63%-38.48%-39.94%-27.98%45.57%-4.65%-12.82%108.67%29.19%-4.73%99.60%61.66%-151.59%-12.54%-52.46%-40.24%-473.81%53.85%234.89%121.93%114.89%176.44%12.10%1.13%290.47%2.96%103.29%112.41%90.85%-7.51%-44.63%-56.80%-51.25%4.16%-34.98%13.03%127.47%252.26%1,018.75%1,165.29%804.54%160.63%-1.73%-53.75%-72.53%-58.61%-18.75%-17.23%-515.64%68.92%-14.18%-41.85%112.32%-63.82%-49.89%61.50%-294.06%
Interest Coverage Ratio Growth (3y) (Quarter) 145.91%-25.86%5.21%-7.63%-6.43%32.90%50.04%-17.63%1.48%34.44%-43.75%-7.38%-6.12%26.32%-79.92%8.63%47.02%28.95%-23.90%54.94%21.30%10.28%74.74%63.60%96.88%68.30%45.96%38.07%8.06%-2.46%53.72%-0.27%-9.88%1.22%28.38%50.28%59.11%83.50%115.65%112.26%92.64%87.71%78.13%56.05%107.49%69.19%-131.01%22.14%-11.84%-39.40%-48.00%-36.76%-29.57%-8.05%-44.12%
Interest Coverage Ratio Growth (5y) (Quarter) 91.68%6.58%-22.66%-8.07%-4.91%17.79%-64.37%-5.54%10.72%26.37%-3.68%27.57%25.44%35.24%17.33%29.55%48.58%35.72%26.85%28.78%14.97%4.24%38.54%33.36%22.40%18.41%26.43%57.39%55.80%67.72%136.98%55.55%51.75%43.42%39.37%29.63%26.32%18.79%-68.17%46.23%37.89%26.06%23.68%18.35%30.89%35.39%-34.91%
Interest Coverage Ratio (QoQ) (Quarter) 2,434.97%-45.65%50.89%-23.88%-41.96%-33.19%355.07%-11.33%-42.06%-23.17%55.87%-13.44%-30.52%55.29%2.10%-20.86%66.31%-3.86%-24.71%65.80%34.70%-130.68%227.65%-9.87%69.30%-394.60%134.22%96.19%12.20%-80.24%535.43%-20.44%1.21%-23.69%67.55%57.08%5.75%-31.43%-18.80%-5.96%-17.49%-22.63%73.51%-41.29%43.43%55.70%168.70%86.44%62.22%11.31%-22.58%-29.70%-23.66%-33.88%16.65%38.01%-22.23%-432.00%147.41%-29.88%-47.31%-29.67%39.23%-2.88%69.83%-184.51%
Net Cash Flow Growth (1y) (Quarter) -1,677.35%875.71%-9,247.16%-111.87%444.65%127.96%21.14%-28.20%-45.99%-174.76%234.68%409.37%-470.84%194.38%-71.73%-151.24%106.22%-256.69%703.87%-283.60%1,673.52%127.48%25.51%224.72%-70.70%-102.16%-182.93%-49.85%-176.58%16,482.92%65.15%-134.84%-357.04%-15.10%23.87%14.86%168.50%5.53%523.32%-293.85%43.97%-232.68%-57.18%15.68%-150.29%92.13%46.70%55.98%-38.82%2,391.26%40.33%56.80%28.97%-29.82%-275.32%-1,440.14%-61.58%-36.16%-16.80%265.15%-248.12%68.66%99.90%
Net Cash Flow Growth (3y) (Quarter) 208.51%-136.45%359.71%-22.20%-90.41%17.17%32.00%-26.67%-50.04%-45.90%71.68%-82.53%59.97%34.01%41.81%34.84%32.45%-26.19%-118.05%63.85%-81.50%43.81%-33.19%39.82%-44.63%44.39%-30.45%-29.04%33.84%429.89%46.17%-46.87%86.70%-47.19%50.07%-41.40%20.84%-28.27%67.02%-13.49%-44.31%33.76%-4.12%45.67%-35.64%48.36%-77.68%-43.07%-16.79%130.62%-69.54%135.07%-58.67%-8.91%-26.04%
Net Cash Flow Growth (5y) (Quarter) 46.63%-81.23%194.30%-23.95%57.27%-7.08%38.13%63.61%-8.32%-14.95%-26.08%42.15%-23.89%28.04%-23.08%-19.42%-2.51%5.33%-33.37%6.58%65.61%23.50%3.17%6.08%0.23%-44.11%-16.79%-20.05%-30.16%-72.63%22.03%-19.47%-25.77%16.48%37.08%11.67%13.33%12.12%-45.60%-57.61%-25.82%1.40%-30.64%43.47%-36.79%27.45%-14.92%
Net Cash Flow (QoQ) (Quarter) -570.84%109.03%23,586.87%-115.66%331.55%-206.47%69.26%554.74%53.15%-136.83%50.02%291.58%-311.98%166.36%14.81%-329.64%153.95%-80.13%-308.12%127.89%-1,458.17%201.96%-199.31%228.96%-78.95%365.61%-1.31%-69.70%-101.55%-17,743.25%159.67%-146.26%432.57%-137.96%40.34%-506.90%161.78%-134.03%33.28%588.31%-4.83%36.52%-162.08%278.51%-187.70%144.06%-222.23%-6.46%86.27%921.19%-136.68%-235.74%326.60%-49.71%-111.29%-451.97%323.90%-225.64%0.81%42.09%188.47%-329.85%240.26%-222.06%142.86%-100.14%
Net Income Growth (1y) (Quarter) 383.26%-77.66%82.19%64.43%104.77%159.57%-46.70%-59.92%-58.98%-84.68%309.42%-1.26%-40.79%736.86%-29.30%-18.31%185.06%71.57%-257.08%-20.01%-61.83%-32.84%-118.69%127.49%454.56%162.31%101.50%223.99%8.90%-2.20%7,811.56%13.49%137.06%163.49%8.55%-9.16%-45.74%-61.65%-62.41%-6.83%-59.97%-31.67%96.16%129.91%804.21%859.14%-1,239.23%152.39%70.55%-8.17%-56.38%-41.81%-32.81%-36.88%110.68%-8.82%-47.11%-44.65%-486.08%-62.95%-30.23%25.88%31.30%
Net Income Growth (3y) (Quarter) 63.60%-55.38%58.42%-13.34%-20.77%49.29%15.55%-31.37%-11.54%30.05%-87.07%-13.59%-13.63%112.84%-64.22%14.13%82.06%44.58%-62.83%80.65%32.11%19.88%66.15%103.00%142.82%89.08%48.64%49.49%11.89%-0.39%218.42%-1.33%-19.84%-11.61%-7.15%24.85%25.24%35.97%-118.29%75.51%83.45%81.90%-233.06%50.02%118.01%77.16%23.92%10.22%-15.37%-31.54%13.60%-41.86%-37.18%-23.95%34.32%
Net Income Growth (5y) (Quarter) 43.17%4.99%-45.02%-15.72%-11.56%30.84%-48.82%-10.07%7.95%31.11%-31.70%36.60%31.23%89.96%23.50%40.45%73.18%50.76%34.55%43.47%24.29%11.73%25.03%47.91%25.47%12.11%24.13%48.23%38.36%45.30%-273.15%41.00%51.35%43.49%-74.67%23.37%17.62%7.82%7.01%23.46%17.02%16.03%-75.00%2.67%30.77%31.11%-47.78%
Net Income (QoQ) (Quarter) 516.02%-61.38%138.79%-26.17%-67.19%214.97%115.51%-8.06%-58.41%-35.32%62.06%-5.92%-84.47%1,628.83%-60.92%-43.58%119.52%46.05%-54.84%96.87%32.13%-233.71%123.00%-6.04%132.45%-535.42%123.92%129.04%9.95%-97.52%5,084.39%-23.01%-1.27%100.76%-25.63%60.80%9.75%-17.29%-37.76%-3.95%-22.43%-18.93%54.25%-58.73%32.39%132.73%80.79%62.32%40.43%-376.43%140.05%9.69%-24.38%-570.73%114.90%26.67%-28.96%-20.35%27.22%-26.52%-25.67%-655.62%112.21%38.36%34.11%-403.26%
Net Income towards Common Stockholders Growth (1y) (Quarter) 397.85%-72.73%-70.65%63.01%100.60%131.07%287.62%-56.87%-54.95%-70.37%100.55%-9.68%-47.67%298.11%23.19%-18.31%185.06%71.57%-257.08%-20.01%-61.83%-32.84%-118.69%127.49%454.56%162.31%101.50%223.99%8.90%-2.20%7,811.56%13.49%137.06%163.49%8.55%-9.16%-45.74%-61.65%-62.41%-6.83%-59.97%-31.67%96.16%129.91%804.21%859.14%-1,239.23%152.39%70.55%-8.17%-56.38%-41.81%-32.81%-36.88%110.68%-8.82%-47.11%-44.65%-486.08%-62.95%-30.23%25.88%31.30%
Net Income towards Common Stockholders Growth (3y) (Quarter) 67.41%-42.84%31.65%-14.05%-22.09%39.70%112.35%-31.73%-12.41%26.50%-80.50%-16.12%-17.11%66.16%-84.02%14.13%82.06%44.58%-62.83%80.65%32.11%19.88%66.15%103.00%142.82%89.08%48.64%49.49%11.89%-0.39%218.42%-1.33%-19.84%-11.61%-7.15%24.85%25.24%35.97%-118.29%75.51%83.45%81.90%-233.06%50.02%118.01%77.16%23.92%10.22%-15.37%-31.54%13.60%-41.86%-37.18%-23.95%34.32%
Net Income towards Common Stockholders Growth (5y) (Quarter) 43.17%4.99%-45.02%-16.13%-12.44%25.72%-103.49%-10.35%7.31%28.95%-33.83%34.18%28.02%63.73%38.00%40.45%73.18%50.76%34.55%43.47%24.29%11.73%25.03%47.91%25.47%12.11%24.13%48.23%38.36%45.30%-273.15%41.00%51.35%43.49%-74.67%23.37%17.62%7.82%7.01%23.46%17.02%16.03%-75.00%2.67%30.77%31.11%-47.78%
Net Income towards Common Stockholders (QoQ) (Quarter) 516.02%-61.38%144.74%-24.26%-61.91%-58.42%1,259.12%-6.79%-56.13%-30.25%51.23%-2.63%-71.14%371.99%-31.89%-43.58%119.52%46.05%-54.84%96.87%32.13%-233.71%123.00%-6.04%132.45%-535.42%123.92%129.04%9.95%-97.52%5,084.39%-23.01%-1.27%100.76%-25.63%60.80%9.75%-17.29%-37.76%-3.95%-22.43%-18.93%54.25%-58.73%32.39%132.73%80.79%62.32%40.43%-376.43%140.05%9.69%-24.38%-570.73%114.90%26.67%-28.96%-20.35%27.22%-26.52%-25.67%-655.62%112.21%38.36%34.11%-403.26%
Net Margin Growth (1y) (Quarter) 510.00-490.00-174.00108.00173.0094.00112.00-295.00-242.00-136.00193.00-1.00-104.00191.0045.00-46.00191.00108.00-866.00-52.00-194.00-73.00-1145.00220.00568.00433.001,631.00487.00-54.00-117.001,277.0027.00533.00616.00-164.00-139.00-463.00-630.00-607.0015.00-334.00-157.00407.00496.001,219.001,521.00-6114.00809.00360.00-343.00-3777.00-730.00-349.00-361.0010,049.00-65.00-674.00-525.00-5695.00-753.00-272.0097.001,829.00
Net Margin Growth (3y) (Quarter) 441.00-533.00130.00-188.00-172.00149.00349.00-341.00-154.00163.00-628.00-99.00-107.00226.00-1966.00122.00565.00468.00-380.00655.00319.00243.001,763.00734.001,047.00933.002,744.00375.0016.00-131.00506.00-97.00-263.00-171.00-365.00372.00422.00734.00-6314.001,320.001,245.001,021.00-9485.00575.001,230.00817.00158.0014.00-663.00-1229.00577.00-1548.00-1295.00-789.006,183.00
Net Margin Growth (5y) (Quarter) 529.00-234.00-691.00-286.00-175.00183.00-1662.00-173.00219.00523.00-142.00608.00407.00542.00942.00636.001,044.00967.00733.00543.00390.00229.00992.00610.00250.00146.002,544.00886.00901.001,233.00-5201.001,208.001,315.001,007.00-10256.00451.00433.0030.00-42.00525.00222.00135.00-5131.00-244.00283.00389.00-3708.00
Net Margin (QoQ) (Quarter) 817.00-384.00193.00-116.00-183.00-67.00474.00-51.00-263.00-49.0068.002.00-157.00279.00-126.00-101.00138.00133.00-216.00136.0054.00-840.00597.00-5.00175.00-1913.001,963.00342.0041.00-715.00819.00-199.00-22.00680.00-432.00307.0061.00-101.00-406.00-17.00-106.00-78.00216.00-366.0071.00486.00305.00357.00373.00-7149.007,228.00-92.00-330.00-10583.0010,275.00289.00-342.00-173.00161.00-320.00-193.00-5344.005,103.00162.00177.00-3612.00
Operating Income Growth (1y) (Quarter) 1,756.06%-53.52%-40.28%55.20%61.37%57.66%76.18%-41.65%-44.91%-33.15%15.08%-19.68%-33.27%55.76%13.58%-15.90%90.62%66.54%-175.27%23.28%-41.20%-30.54%-369.62%32.27%230.23%116.64%114.70%153.53%3.60%-4.52%249.76%-3.34%89.14%96.14%86.56%-9.76%-43.21%-57.10%-50.22%-6.22%-44.27%-31.66%42.20%117.11%501.66%748.25%452.32%151.58%69.30%-7.73%-46.89%-44.12%-34.26%-39.87%-357.78%-10.10%-47.44%-46.09%112.14%-63.36%-31.53%28.40%-458.83%
Operating Income Growth (3y) (Quarter) 154.59%-21.17%6.58%-10.07%-15.97%17.97%32.06%-26.68%-11.18%20.14%-43.97%-5.92%-9.23%21.68%-81.86%11.10%54.69%35.83%-19.61%60.49%26.24%12.84%64.04%47.99%86.35%59.49%43.57%30.29%3.63%-7.04%48.09%-6.48%-15.72%-16.84%9.71%22.48%23.95%35.49%57.53%72.38%78.39%74.89%60.98%45.06%88.49%67.59%-112.25%8.12%-16.36%-33.12%-45.02%-43.12%-38.15%-25.33%-46.17%
Operating Income Growth (5y) (Quarter) 83.83%4.91%-24.86%-5.49%-7.84%13.69%-58.93%-8.46%6.35%21.15%-7.45%22.80%20.67%30.10%15.60%27.43%48.63%36.23%27.66%29.24%16.66%3.87%33.51%22.36%15.42%3.53%21.78%35.11%30.13%36.03%91.13%34.90%43.56%35.10%31.11%20.90%16.21%6.65%-49.04%20.81%14.43%11.64%5.47%0.11%19.24%26.64%-39.56%
Operating Income (QoQ) (Quarter) 2,262.32%-47.19%68.74%-11.84%-40.84%-32.14%338.53%-8.33%-42.20%-24.17%45.25%-13.45%-29.87%30.54%1.37%-28.09%63.69%-4.81%-24.94%62.98%43.01%-143.02%222.93%-22.26%68.94%-390.88%134.62%94.08%10.83%-80.26%497.18%-20.69%2.13%-27.70%65.04%55.19%5.91%-31.23%-20.16%-2.33%-19.99%-20.21%50.41%-41.96%-1.88%66.02%129.64%60.84%38.33%8.10%4.60%8.24%-24.61%-37.77%10.05%27.34%-31.04%-366.74%138.38%-25.55%-29.28%-39.94%15.85%39.15%32.62%-267.84%
Operating Margin Growth (1y) (Quarter) 635.00-879.00-358.00168.00191.0097.00137.00-414.00-362.00-103.00113.00-69.00-159.00163.0022.00-94.00253.00214.00-901.0045.00-250.00-135.00-2073.00271.00879.00679.002,689.00655.00-156.00-242.00545.00-171.00514.00540.00420.00-206.00-595.00-747.00-485.0028.00-270.00-234.00220.00612.001,381.001,933.001,683.001,086.00464.00-443.00-1105.00-1056.00-511.00-559.00-6195.00-107.00-886.00-688.005,235.00-970.00-368.00141.00-2544.00
Operating Margin Growth (3y) (Quarter) 464.00-885.00-108.00-314.00-330.00157.00272.00-576.00-268.00274.00-766.00-117.00-156.00242.00-2952.00222.00881.00758.00-285.00971.00473.00303.001,161.00755.001,237.00977.003,654.00278.00-237.00-448.00481.00-348.00-351.00-441.00156.00434.00516.00953.001,419.001,727.001,576.001,256.00798.00643.001,334.00931.00-5617.00-76.00-933.00-1691.00-2065.00-2133.00-1766.00-1107.00-3503.00
Operating Margin Growth (5y) (Quarter) 558.00-508.00-987.00-363.00-327.00236.00-2702.00-261.00360.00818.00-151.00808.00567.00680.00282.00706.001,240.001,057.00680.00594.00392.0096.001,097.00577.00372.00-3.003,390.00918.00875.001,251.002,385.001,350.001,494.001,049.00734.00465.00469.00-50.00-5881.00564.00178.008.00-161.00-435.0080.00383.00-2925.00
Operating Margin (QoQ) (Quarter) 1,236.00-650.00186.00-136.00-279.00-129.00712.00-113.00-373.00-88.00161.00-62.00-114.00127.00-21.00-152.00208.00-14.00-136.00195.00169.00-1129.00810.00-100.00285.00-3067.003,153.00508.0085.00-1058.001,120.00-303.00-1.00-271.00403.00382.0025.00-390.00-223.00-7.00-126.00-128.00290.00-305.00-90.00326.00682.00464.00461.0076.0085.00-158.00-446.00-586.00134.00386.00-494.00-6221.006,222.00-393.00-296.00-297.0016.00209.00213.00-2982.00
Profit After Tax Growth (1y) (Quarter) 392.65%-77.66%-82.96%64.43%104.77%159.57%535.26%-59.92%-58.98%-84.68%113.72%-1.26%-40.79%736.86%-13.06%-18.31%185.06%71.57%-300.51%-20.01%-61.83%-32.84%-166.87%127.49%454.56%162.31%101.50%223.99%8.90%-2.20%7,811.56%13.49%137.06%163.49%-10.99%-9.16%-45.74%-61.65%-54.15%-6.83%-59.97%-31.67%59.19%129.91%804.21%859.14%456.33%152.39%70.55%-8.17%-41.68%-41.81%-32.81%-36.88%-33.17%-8.82%-47.11%-44.65%-50.85%-62.95%-30.23%25.88%26.04%
Profit After Tax Growth (3y) (Quarter) 64.58%-55.38%32.25%-13.34%-20.77%49.29%127.69%-31.37%-11.54%30.05%-78.90%-13.59%-13.63%112.84%-88.07%14.13%82.06%44.58%-56.91%80.65%32.11%19.88%72.76%103.00%142.82%89.08%45.07%49.49%11.89%-0.39%218.42%-1.33%-19.84%-11.61%-13.39%24.85%25.24%35.97%59.53%75.51%83.45%81.90%72.86%50.02%118.01%77.16%29.43%10.22%-15.37%-31.54%-42.36%-41.86%-37.18%-23.95%-25.47%
Profit After Tax Growth (5y) (Quarter) 43.80%4.99%-43.25%-15.72%-11.56%30.84%-130.57%-10.07%7.95%31.11%-31.70%36.60%31.23%89.96%40.64%40.45%73.18%50.76%41.30%43.47%24.29%11.73%26.88%47.91%25.47%12.11%22.59%48.23%38.36%45.30%209.92%41.00%51.35%43.49%16.08%23.37%17.62%7.82%9.61%23.46%17.02%16.03%11.15%2.67%30.77%31.11%6.08%
Profit After Tax (QoQ) (Quarter) 529.80%-65.35%166.16%-26.17%-67.19%-73.57%2,468.51%-8.06%-58.41%-35.32%62.06%-5.92%-84.47%802.44%-25.12%-43.58%119.52%-6.24%-29.65%96.87%32.13%-209.57%128.06%-6.04%132.45%-535.42%123.92%129.04%9.95%-97.52%5,084.39%-23.01%-1.27%100.76%-25.63%60.80%9.75%-32.18%-24.10%-3.95%-22.43%-18.93%54.25%-58.73%32.39%88.87%122.77%62.32%40.43%9.55%1.06%9.69%-24.38%-30.43%0.83%26.67%-28.96%-26.34%37.57%-26.52%-25.67%-34.60%3.72%38.36%34.11%-34.51%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -97.44%-97.40%58.88%27.55%24.96%21.22%22.61%20.03%4.99%-11.90%-11.58%-12.16%-3.70%668.08%-4.28%-3.80%685.87%438.70%4,209.48%345.28%-45.96%-5.53%-5.55%814.11%845.81%-5.56%-5.27%-5.41%-7.49%-3.99%-3.72%6.57%7.12%10.08%10.50%1.31%4.48%6.45%13.30%21.72%27.40%30.92%30.44%26.19%20.50%15.73%11.23%7.95%10.58%13.10%13.74%18.36%22.67%25.32%28.64%28.53%23.96%20.55%17.82%13.88%8.53%5.56%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -66.05%-67.55%19.27%10.38%8.11%101.67%1.24%0.47%99.55%231.57%231.63%55.54%59.92%239.38%239.00%239.57%242.47%68.76%237.83%237.67%67.84%-5.03%-4.85%109.65%110.84%-0.06%0.26%0.70%1.16%4.01%6.43%9.54%12.55%15.34%17.76%15.88%17.06%17.28%18.02%18.36%19.29%19.67%18.17%17.26%17.80%17.93%17.63%17.98%18.91%19.55%19.90%20.10%18.17%16.83%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -49.43%-23.70%134.03%41.94%39.93%110.92%111.41%110.45%109.77%100.65%100.78%100.66%104.52%104.13%104.23%108.57%108.92%38.41%110.18%110.74%39.55%0.08%1.52%62.59%65.66%6.83%8.29%9.42%9.71%11.26%11.83%12.35%13.70%14.96%15.62%14.73%16.82%17.98%19.19%20.33%20.88%20.95%20.12%18.73%17.07%15.86%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.29%-97.99%5.29%22.53%-2.40%1.30%3.15%18.86%-1.28%-0.83%-9.77%-0.26%-0.93%-1.47%-1.09%695.47%-87.65%-0.98%708.04%445.28%-1.23%-89.77%-1.93%853.23%-1.25%-0.97%1.47%-4.82%-0.96%-1.12%-0.77%-1.21%-0.67%9.45%-0.25%1.52%-0.30%0.35%2.87%3.44%6.11%7.81%7.66%6.30%5.72%4.30%2.81%2.09%1.61%1.21%5.32%4.41%2.19%5.33%9.16%6.67%4.90%5.23%5.28%3.73%2.52%1.72%0.33%0.89%
Return on Assets Growth (1y) (Quarter) 0.003.002.001.000.00-2.00-3.00-1.000.001.002.000.000.001.000.00-2.00-2.00-3.00-4.00-3.00-3.000.002.008.009.008.006.006.004.007.009.005.005.000.00-6.00-9.00-9.00-8.00-5.00-1.001.008.0016.00-12.00-8.00-10.00-18.00-3.00-11.00-18.00-19.0024.0027.0027.0027.00-20.00-22.00-20.00-17.001.00
Return on Assets Growth (3y) (Quarter) -3.00-1.003.001.000.00-1.00-1.00-1.00-3.00-2.00-2.00-2.00-6.00-5.00-3.00-2.002.004.004.004.0011.0011.0014.0017.0019.0018.0014.0010.003.000.00-1.00-2.00-5.00-3.000.005.00-22.00-16.00-10.00-8.00-16.00-19.00-20.00-21.0010.007.00-1.00-10.002.00-6.00-10.00-9.006.00
Return on Assets Growth (5y) (Quarter) -2.001.001.00-3.00-5.00-6.00-4.00-3.001.004.005.006.008.009.0011.0013.0014.0014.0011.007.007.007.006.006.009.0011.0014.0020.00-11.00-7.00-3.00-4.00-19.00-23.00-28.00-32.000.000.00-1.001.00-11.00-13.00-12.00-11.00-9.00
Return on Assets (QoQ) (Quarter) -3.00-3.000.001.001.000.000.00-1.00-1.00-1.001.000.000.001.00-1.000.001.000.00-3.000.00-1.000.00-2.000.002.001.004.002.000.000.004.000.002.002.000.000.00-2.00-3.00-3.000.00-1.00-1.001.002.005.007.00-27.006.004.00-1.00-11.00-3.00-3.00-2.0032.000.00-3.00-2.00-15.00-2.00-1.001.004.00
Return on Capital Employed Growth (1y) (Quarter) -1.004.003.005.001.00-1.00-3.00-4.00-3.00-2.001.000.000.002.001.00-3.00-2.00-4.00-5.00-6.00-6.00-2.001.0014.0017.0014.0011.005.001.005.007.008.008.000.00-7.00-12.00-12.00-10.00-7.00-3.001.0011.0024.0033.0034.0029.0014.00-2.00-13.00-22.00-23.00-37.00-31.00-30.00-28.009.006.009.0012.00-13.00
Return on Capital Employed Growth (3y) (Quarter) -5.00-2.005.000.001.00-1.00-2.00-2.00-7.00-5.00-4.00-3.00-9.00-8.00-4.00-3.004.009.008.007.0013.0012.0016.0020.0027.0026.0019.0012.002.00-3.00-4.00-6.00-7.00-3.002.0011.0018.0024.0031.0032.0028.0023.0019.0016.00-6.00-10.00-22.00-37.00-29.00-37.00-43.00-39.00-40.00
Return on Capital Employed Growth (5y) (Quarter) -5.000.002.00-4.00-8.00-9.00-7.00-6.000.006.008.009.0010.0010.0014.0016.0018.0017.0013.008.009.008.007.007.0012.0015.0021.0030.0032.0032.0036.0033.0025.0018.0010.003.00-20.00-20.00-21.00-19.001.00-2.00-2.000.00-9.00
Return on Capital Employed (QoQ) (Quarter) -4.00-6.00-1.001.001.001.001.00-2.00-2.00-1.000.000.00-1.001.000.000.001.001.00-4.000.00-1.00-1.00-5.000.003.003.007.004.000.000.002.000.003.003.002.00-1.00-4.00-4.00-3.00-1.00-2.00-1.001.004.008.0012.009.005.004.00-3.00-7.00-6.00-5.00-4.00-21.00-1.00-4.00-3.0017.00-4.00-2.001.00-8.00
Return on Equity Growth (1y) (Quarter) -1.009.005.003.00-1.00-6.00-8.00-3.00-1.001.004.000.00-1.001.000.00-5.00-5.00-7.00-9.00-8.00-6.00-1.004.0018.0021.0017.0013.0014.008.0014.0018.008.008.00-1.00-12.00-17.00-17.00-15.00-10.00-2.003.0018.0034.00-26.00-19.00-24.00-40.00-3.00-20.00-31.00-33.0043.0047.0047.0047.00-34.00-37.00-34.00-30.002.00
Return on Equity Growth (3y) (Quarter) -10.00-3.009.002.00-1.00-3.00-4.00-4.00-9.00-6.00-5.00-5.00-13.00-12.00-7.00-6.005.0010.008.008.0024.0023.0029.0035.0040.0038.0029.0019.005.000.00-3.00-4.00-11.00-6.002.0012.00-45.00-33.00-21.00-16.00-31.00-36.00-37.00-39.0014.008.00-9.00-26.006.00-10.00-19.00-16.0010.00
Return on Equity Growth (5y) (Quarter) -8.001.003.00-7.00-14.00-14.00-12.00-9.001.008.0010.0012.0018.0018.0023.0026.0027.0027.0021.0014.0015.0015.0013.0013.0020.0024.0032.0043.00-23.00-16.00-9.00-11.00-40.00-45.00-54.00-61.00-6.00-6.00-6.00-2.00-22.00-26.00-25.00-22.00-18.00
Return on Equity (QoQ) (Quarter) -9.00-8.001.002.002.001.00-1.00-3.00-3.00-1.003.000.00-1.002.00-1.000.001.001.00-6.000.00-1.00-1.00-5.001.004.003.009.005.000.000.009.00-1.005.004.000.000.00-5.00-6.00-5.000.00-3.00-1.003.005.0012.0015.00-57.0011.007.00-2.00-20.00-5.00-4.00-3.0055.00-1.00-5.00-3.00-25.00-4.00-2.001.006.00
Return on Invested Capital Growth (1y) (Quarter) -4.000.004.006.001.00-2.00-2.001.003.004.003.00-6.00-5.00-2.000.00-5.00-4.00-8.00-13.00-6.00-5.00-4.005.0010.0012.0013.007.008.005.009.0012.006.005.00-1.00-8.00-11.00-11.00-7.00-4.00-1.002.009.0019.00-1002.00-10.000.00-13.00-1083.00102.0039.0025.002,079.00-101.00-59.00-44.00700.0015.0014.0019.00-956.00
Return on Invested Capital Growth (3y) (Quarter) -11.00-3.007.005.001.00-1.000.000.00-10.00-6.00-7.00-10.00-17.00-15.00-14.00-8.00-1.002.001.00-1.0012.0012.0017.0024.0024.0022.0021.0011.003.000.001.000.00-6.00-4.001.007.00-1014.00-19.001.002.00-2086.0094.0048.0032.00-6.00-9.00-20.00-32.001,696.0016.00-6.000.001,823.00
Return on Invested Capital Growth (5y) (Quarter) -10.000.00-4.00-8.00-10.00-10.00-13.00-8.00-6.000.002.002.001.003.007.0011.0013.0013.008.003.007.006.009.0012.0012.0014.0022.0026.00-1000.00-8.009.006.00-2091.0088.0040.0020.00-18.00-18.00-18.00-17.00693.008.003.006.00-262.00
Return on Invested Capital (QoQ) (Quarter) -8.00-3.002.001.001.001.003.00-3.00-2.000.006.00-1.00-2.00-1.00-2.00-1.001.001.00-7.000.00-2.00-3.000.001.00-1.005.005.003.000.000.006.000.003.003.000.000.00-3.00-4.00-3.000.001.00-1.000.003.007.0010.00-1021.00995.0017.00-3.00-2091.002,179.00-46.00-17.00-38.00-1.00-3.00-2.00706.00-685.00-5.003.00-268.00
Return on Sales Growth (1y) (Quarter) 5.00-5.001.001.002.001.00-2.00-3.00-3.00-2.005.000.00-1.002.00-2.000.002.001.00-9.00-1.00-2.00-1.00-11.002.006.004.0016.005.00-1.00-1.0013.000.005.006.00-2.00-1.00-5.00-6.00-6.000.00-3.00-2.004.005.0012.0015.00-61.008.004.00-3.00-38.00-7.00-3.00-4.00100.00-1.00-7.00-5.00-57.00-8.00-3.001.0018.00
Return on Sales Growth (3y) (Quarter) 4.00-6.004.00-2.00-2.002.001.00-3.00-1.002.00-6.00-1.00-1.003.00-22.001.006.005.00-4.007.003.002.0018.007.0010.009.0027.004.000.00-1.005.00-1.00-3.00-2.00-4.004.004.007.00-63.0013.0012.0010.00-95.006.0012.008.002.000.00-7.00-12.006.00-15.00-13.00-8.0062.00
Return on Sales Growth (5y) (Quarter) 5.00-2.00-7.00-3.00-2.002.00-19.00-2.002.005.00-1.006.004.006.007.006.0010.0010.007.005.004.002.0010.006.003.001.0025.009.009.0012.00-52.0012.0013.0010.00-103.005.004.000.000.005.002.001.00-51.00-2.003.004.00-37.00
Return on Sales (QoQ) (Quarter) 8.00-4.002.00-1.00-2.002.002.00-1.00-3.00-1.001.000.00-2.006.00-4.00-1.001.001.00-2.001.001.00-8.006.000.002.00-19.0020.003.000.00-7.008.00-2.000.007.00-4.003.001.00-1.00-4.000.00-1.00-1.002.00-4.001.005.003.004.004.00-71.0072.00-1.00-3.00-106.00103.003.00-3.00-2.002.00-3.00-2.00-53.0051.002.002.00-36.00
Revenue Growth (1y) (Quarter) 106.12%40.31%29.52%29.58%27.37%28.99%21.61%-1.68%-8.17%-17.13%-8.25%-9.40%-5.68%12.89%9.33%1.91%14.90%22.35%35.03%11.88%-3.13%-16.59%-36.79%-14.95%0.94%7.71%20.08%36.00%18.12%16.28%22.29%9.95%29.27%31.93%24.28%8.20%-10.35%-21.61%-19.07%-8.73%-24.46%-7.76%10.68%37.84%113.35%118.01%105.14%52.65%39.14%11.22%-9.56%-9.57%-18.21%-18.84%-12.28%-4.07%-8.84%-5.35%-8.53%-6.92%-1.46%11.21%14.00%
Revenue Growth (3y) (Quarter) 34.09%14.47%13.06%4.90%3.33%6.47%6.85%-3.17%-0.16%4.61%10.64%1.09%1.63%4.83%-2.28%-1.02%3.96%3.20%0.82%8.97%4.92%1.47%-2.45%8.34%15.52%18.22%22.21%17.40%11.03%6.34%7.15%2.78%-4.34%-1.56%3.64%10.83%13.05%16.38%22.49%24.30%30.89%30.78%27.11%23.92%34.40%25.32%17.63%9.81%1.23%-5.11%-10.14%-6.88%-9.76%-5.11%-2.93%
Revenue Growth (5y) (Quarter) 21.18%15.68%16.36%5.65%4.19%4.25%0.81%-2.89%-0.54%0.56%0.56%3.62%4.59%7.61%6.50%7.72%11.40%11.01%9.27%9.01%6.01%1.56%-1.36%4.66%0.86%3.62%10.33%15.28%17.15%19.32%22.80%17.97%21.05%18.26%15.61%13.45%10.46%7.31%7.83%10.75%10.83%11.43%10.50%11.18%16.88%15.68%11.16%
Revenue (QoQ) (Quarter) 42.53%4.50%31.87%4.95%-2.98%-3.54%31.92%3.16%-1.74%-9.06%6.66%-3.64%-11.33%0.69%5.32%0.31%6.13%-2.49%-1.83%13.10%13.01%7.61%-18.66%-2.07%-2.70%-18.45%9.44%16.23%3.82%-9.08%23.95%0.95%2.20%-4.38%11.44%18.69%4.30%-9.92%-2.98%-1.67%-8.80%-6.99%9.42%-18.61%11.37%11.60%36.27%25.98%13.80%5.01%1.40%14.82%-9.03%-14.60%1.39%3.85%-9.73%-7.71%10.88%-1.31%-6.28%-10.81%12.84%4.48%5.76%-8.58%
Share-based Compensation Growth (1y) (Quarter) 0.48%25.60%76.65%33.98%14.51%5.71%19.76%65.04%-31.74%-80.75%-49.23%-22.37%-9.92%240.79%85.16%21.35%100.51%102.94%29.35%48.11%35.26%4.47%37.65%23.31%13.83%11.52%-32.82%7.30%-11.83%15.62%74.13%13.61%26.03%16.04%24.21%19.21%12.92%10.82%-0.38%16.57%4.85%7.30%30.18%-4.51%3.03%4.54%11.75%-3.06%12.86%21.94%-6.64%-2.67%5.50%-0.41%12.19%-2.90%11.43%6.51%10.04%9.15%8.07%10.99%-11.13%
Share-based Compensation Growth (3y) (Quarter) -7.74%-36.53%2.41%19.73%-11.04%-11.48%4.03%15.85%7.23%10.02%6.73%11.74%34.68%93.32%48.83%30.38%45.61%33.22%6.15%25.14%10.72%10.44%17.21%14.55%8.15%14.38%13.27%13.27%7.86%14.14%29.16%16.44%14.27%11.33%17.22%9.89%6.85%7.52%13.16%2.57%6.83%11.01%10.74%-3.41%7.05%8.28%5.39%-2.88%9.88%8.96%4.85%1.04%8.31%5.59%3.14%
Share-based Compensation Growth (5y) (Quarter) 7.24%12.07%20.80%25.27%13.81%8.02%14.92%23.21%13.68%9.18%2.37%13.04%19.65%56.26%30.99%21.99%27.96%25.97%20.94%21.56%14.08%11.61%14.78%15.87%8.41%12.21%13.51%10.10%6.27%10.77%25.67%7.88%11.65%11.96%10.94%4.60%7.75%8.59%8.70%0.39%7.46%7.73%10.89%-0.92%8.12%8.46%2.74%
Share-based Compensation (QoQ) (Quarter) -12.86%-2.67%-1.46%20.22%8.92%36.90%-25.26%2.75%0.55%55.10%2.99%-57.50%-71.64%308.94%57.49%-50.68%7.30%122.19%3.22%-18.52%8.60%41.61%18.19%-25.59%-16.12%86.59%5.88%-31.31%-17.83%12.41%69.11%-43.55%7.76%69.29%10.33%-37.38%-0.78%81.21%5.89%-40.68%-2.63%62.90%23.90%-46.65%-0.36%97.64%-9.11%-42.44%1.11%111.25%-21.15%-32.99%9.25%61.74%-17.80%-27.37%3.13%82.20%-28.86%-16.65%-1.42%88.24%-29.43%-17.47%1.24%50.72%
Shareholder's Equity Growth (1y) (Quarter) 9.79%6.68%3.67%8.50%8.51%10.74%7.95%3.44%2.47%3.39%2.57%4.03%4.65%4.96%6.74%18.33%21.67%12.01%8.87%-3.42%-0.61%-8.96%-2.84%1.33%0.20%9.13%11.70%8.64%-0.54%15.04%9.12%16.47%31.36%18.18%16.22%8.91%0.67%3.85%2.74%2.03%3.66%6.84%15.59%21.73%34.44%45.81%47.66%52.05%42.80%29.56%20.29%15.08%11.91%9.53%9.31%5.36%2.54%1.22%-2.41%-2.75%-0.89%2.09%
Shareholder's Equity Growth (3y) (Quarter) 7.21%5.86%5.88%5.30%5.18%6.32%5.73%8.39%9.27%6.72%6.03%5.94%8.16%2.29%4.13%5.01%6.61%3.63%5.72%2.06%-0.32%4.55%5.80%8.64%9.39%14.05%12.31%11.29%9.56%12.18%9.22%8.98%11.08%9.45%11.34%10.59%11.95%17.39%20.59%23.60%25.78%26.38%27.10%28.67%29.03%27.42%24.76%22.62%17.90%12.83%8.67%5.65%4.38%4.21%
Shareholder's Equity Growth (5y) (Quarter) 8.69%8.59%6.89%5.94%7.07%4.15%4.57%4.50%5.38%3.85%5.28%5.53%4.75%6.09%6.60%7.94%9.62%8.63%8.43%6.17%5.55%7.00%7.18%7.34%6.44%10.48%10.97%11.35%12.88%17.07%17.33%19.09%21.35%19.89%19.64%18.81%17.52%18.08%18.19%18.02%17.96%17.48%16.98%16.89%16.90%16.41%
Shareholder's Equity (QoQ) (Quarter) 3.21%1.59%0.29%-1.28%4.65%4.72%0.30%0.75%2.01%0.34%-0.64%1.66%1.21%1.76%-0.05%1.97%2.92%12.81%2.77%-6.13%0.04%0.07%5.76%-14.01%6.76%4.37%4.59%-6.35%9.28%1.51%-4.26%8.32%3.66%8.34%7.98%-2.55%1.95%1.53%-0.19%0.53%0.86%0.82%1.40%3.61%9.12%6.18%11.99%12.37%10.50%9.34%5.18%1.95%2.60%4.60%2.28%-0.22%2.40%0.82%-0.46%-1.50%-1.27%0.46%1.45%1.45%
Tax Rate Growth (1y) (Quarter) -863.00956.00-55035.00219.00-324.00-931.0054,481.00156.00330.00-2559.00-10231.00-482.00125.002,384.006,832.00-24.00-432.00-438.00268.00-48.00316.00227.003,283.00316.00-260.00-64.00-7456.00-190.00-153.00-98.00-5201.00-1089.00-1127.00-1402.009,147.00-51.00-30.00263.001,398.00-17.0013.00-236.00-2746.00-53.00-8.00141.001,010.00144.0043.0078.00-221.00-4.0011.00-83.001,343.00-72.00-42.00-181.00-1337.00-84.00-126.004.00-196.00
Tax Rate Growth (3y) (Quarter) -858.00-2534.00-10785.00-107.00130.00-1106.0051,082.00-350.0022.00-614.00-3131.00-554.009.002,172.0010,383.00244.00-376.00-276.00-3904.0079.00-97.0064.00-9373.00-962.00-1540.00-1564.00-3510.00-1329.00-1310.00-1236.005,344.00-1157.00-1144.00-1374.007,799.00-122.00-25.00168.00-337.0073.0048.00-17.00-1957.0087.0047.00136.002,132.0068.0013.00-186.00-215.00-160.00-157.00-261.00-190.00
Tax Rate Growth (5y) (Quarter) -1166.00-589.00-3685.00-179.0014.00-1317.0054,633.00-82.0078.00-451.00-7303.00-427.00-404.002,010.00-2273.00-1034.00-1656.00-1776.0042.00-1061.00-1254.00-1074.001,172.00-1030.00-1557.00-1537.00-4857.00-1400.00-1305.00-1332.003,608.00-1067.00-1109.00-1155.008,588.0018.0029.00163.00785.00-2.0018.00-282.00-1950.00-69.00-122.00-42.00599.00
Tax Rate (QoQ) (Quarter) -683.00189.00-746.00377.001,136.00-55802.0054,508.00-166.00529.00-390.00183.008.00-2359.00-8062.009,932.00614.00-100.00-3614.003,076.00205.00-106.00-2907.002,760.00570.00-196.00149.00-207.00-6.000.00-7242.007,059.0030.0055.00-12345.0011,171.00-8.00-220.00-1796.001,973.0013.0074.00-662.00557.0043.00-175.00-3171.003,250.0089.00-27.00-2302.002,384.00-12.008.00-2601.002,601.003.00-86.00-1175.001,186.0033.00-226.00-2330.002,439.00-9.00-96.00-2530.00
Total Debt Growth (1y) (Quarter) -54.91%-45.90%16.10%-40.66%-46.80%-0.28%1,560.74%1,037.86%557.28%-88.36%229.89%283.13%650.38%102.63%-8.78%-1.12%45.18%431.01%26.46%-85.24%-22.22%-12.98%-2.11%872.96%8.62%-9.17%-9.30%-8.37%-2.04%1.07%0.28%-0.16%-6.61%-0.22%3.05%2.43%2.98%15.05%11.53%11.64%11.55%13.47%14.04%14.73%13.07%0.10%-0.61%-1.99%-1.27%-1.14%-0.57%0.64%1.98%0.02%-0.75%-1.28%19.02%5.21%38.12%24.85%2.68%30.34%
Total Debt Growth (3y) (Quarter) 44.93%23.68%-48.73%195.75%197.15%-38.27%268.34%250.64%315.26%7.80%56.13%-17.61%103.87%110.76%4.14%12.41%7.05%61.31%3.94%9.59%-6.11%-7.21%-3.79%107.24%-0.21%-2.88%-2.14%-2.14%-1.97%5.08%4.84%4.52%2.37%9.21%9.44%9.47%9.11%9.33%8.12%7.88%7.58%3.94%4.06%4.21%4.41%-0.34%-0.64%-0.88%6.22%1.33%10.88%7.45%7.61%11.10%
Total Debt Growth (5y) (Quarter) 63.08%83.15%7.72%30.44%96.95%1.68%128.19%128.23%127.17%-0.20%27.57%37.90%55.24%53.76%0.54%5.38%2.33%33.45%3.02%6.12%-4.46%-1.72%0.46%59.05%2.68%3.64%3.58%3.72%3.51%5.67%5.49%5.12%3.67%5.21%5.31%5.29%5.51%5.26%4.52%4.52%8.61%3.39%9.09%6.88%6.83%6.30%
Total Debt (QoQ) (Quarter) -5.01%1,283.76%13.98%2,869.57%-98.24%-0.36%2.19%5,466.18%-70.70%-31.73%-40.97%-1.40%730.22%-20.71%15.61%-73.37%273.75%-14.05%69.74%-2.61%-10.99%-89.97%794.24%8.95%0.14%-0.27%-0.16%-8.90%0.00%0.75%6.73%-6.01%-0.78%0.30%-0.15%0.42%2.47%-0.30%0.38%12.18%-0.67%-0.20%0.30%14.12%-0.17%0.41%-1.15%1.03%-0.88%-0.98%-0.43%1.17%-0.32%0.23%0.89%-0.78%-1.08%-0.31%21.64%-12.29%29.87%-9.89%0.04%11.33%