Steel Dynamics Balance Sheet (2009-2025) | STLD

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.01B0.01B0.23B0.19B0.27B0.19B0.16B0.28B0.46B0.39B0.36B0.42B0.29B0.38B0.48B0.24B0.37B0.40B0.34B0.36B0.16B0.36B0.16B0.42B0.47B0.73B0.98B1.05B1.05B0.84B0.97B0.91B1.10B1.03B0.99B0.72B0.88B0.83B0.79B0.97B1.15B1.38B1.24B1.50B1.27B1.37B1.25B1.11B1.10B1.24B1.19B1.01B1.42B1.63B1.60B1.48B1.77B1.40B1.04B0.83B1.02B0.59B1.19B0.46B0.77B
Short-term Investments 0.08B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.04B0.09B0.12B0.23B0.17B0.11B0.07B0.26B0.22B0.07B0.00B0.01B0.02B0.05B0.04B0.02B0.02B0.35B0.58B0.63B0.71B0.61B0.50B0.72B0.65B0.42B0.65B0.15B0.02B0.04B0.04B
Cash & Current Investments 0.02B0.01B0.01B0.23B0.19B0.27B0.19B0.16B0.28B0.46B0.48B0.36B0.42B0.29B0.38B0.48B0.24B0.37B0.40B0.35B0.36B0.17B0.37B0.17B0.43B0.48B0.73B0.98B1.05B1.05B0.84B0.97B0.91B1.11B1.03B1.03B0.81B1.00B1.06B0.97B1.09B1.22B1.64B1.45B1.57B1.27B1.38B1.26B1.16B1.14B1.27B1.21B1.36B2.00B2.26B2.32B2.09B2.27B2.12B1.69B1.25B1.66B0.74B1.21B0.50B0.81B
Receivables - Net 0.34B0.45B-0.03B-0.03B-0.05B-0.04B-0.04B-0.04B-0.03B-0.04B-0.03B-0.04B-0.04B-0.04B-0.05B-0.04B-0.05B-0.07B-0.07B-0.05B-0.16B0.90B0.77B-0.12B-0.10B0.61B0.69B0.79B0.78B0.73B0.88B0.89B0.92B0.87B0.99B1.18B1.23B1.04B1.14B1.07B0.99B0.84B1.00B0.84B0.92B0.97B1.36B1.57B1.89B0.01B2.29B2.70B2.30B0.08B2.07B2.14B1.88B1.61B1.74B1.78B1.56B1.36B1.72B1.70B1.76B
Receivables - Other 0.02B0.03B0.03B0.05B0.06B0.03B0.06B0.05B0.05B0.04B0.05B0.06B0.06B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.05B0.04B0.03B0.04B0.04B0.03B0.04B0.04B0.03B0.02B0.02B0.02B0.03B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.08B0.09B0.08B0.08B0.05B
Receivables 0.36B0.48B-0.00B0.02B0.01B-0.00B0.01B0.01B0.02B-0.00B0.02B0.02B0.02B-0.00B0.00B0.01B0.00B-0.02B-0.01B0.01B-0.11B0.94B0.80B-0.07B-0.06B0.64B0.72B0.83B0.81B0.75B0.91B0.91B0.95B0.89B0.99B1.18B1.23B1.04B1.15B1.08B0.99B0.84B1.00B0.85B0.92B0.97B1.37B1.57B1.89B0.01B2.36B2.79B2.38B0.16B2.13B2.14B1.88B1.61B1.74B1.78B1.56B1.36B1.72B1.70B1.76B
Raw Materials 0.59B0.60B0.58B0.61B0.64B0.65B0.62B0.59B0.53B0.56B0.58B0.66B0.62B0.61B0.77B0.76B0.68B0.52B0.56B0.42B0.39B0.42B0.49B0.52B0.57B0.62B0.68B0.68B0.73B0.83B0.86B0.81B0.83B0.78B0.76B0.69B0.65B0.59B0.63B0.79B1.09B1.30B1.48B1.87B1.87B1.95B1.80B1.61B1.40B1.42B1.29B1.23B1.28B1.34B1.33B1.32B1.30B1.43B1.43B
Work In Process 0.09B0.14B0.12B0.11B0.11B0.08B0.09B0.08B0.11B0.09B0.10B0.08B0.11B0.13B0.15B0.13B0.10B0.11B0.11B0.09B0.09B0.12B0.12B0.10B0.11B0.12B0.12B0.13B0.17B0.19B0.18B0.20B0.18B0.15B0.16B0.15B0.16B0.15B0.15B0.16B0.21B0.24B0.31B0.40B0.44B0.39B0.31B0.26B0.29B0.31B0.34B0.30B0.33B0.32B0.29B0.27B0.34B0.37B0.37B
Finished Goods 0.20B0.22B0.22B0.23B0.26B0.25B0.23B0.25B0.25B0.24B0.23B0.28B0.31B0.29B0.38B0.35B0.29B0.28B0.26B0.24B0.23B0.25B0.27B0.27B0.30B0.30B0.31B0.34B0.32B0.36B0.39B0.42B0.40B0.40B0.36B0.35B0.34B0.34B0.33B0.39B0.42B0.43B0.57B0.71B0.65B0.72B0.66B0.64B0.63B0.64B0.62B0.66B0.69B0.66B0.63B0.72B0.65B0.65B0.58B
Inventory 0.74B0.84B0.85B1.02B1.01B1.11B1.19B1.20B1.16B0.01B1.27B1.25B1.21B0.01B0.01B0.02B0.01B0.09B0.01B0.01B0.11B1.62B1.45B0.05B0.04B1.15B1.07B1.18B1.28B1.28B1.36B1.42B1.49B1.52B1.60B1.79B1.85B1.86B1.87B1.80B1.77B1.69B1.64B1.57B1.61B1.84B2.22B2.48B2.89B3.53B3.52B3.65B3.38B3.13B2.99B3.04B2.94B2.89B3.03B3.07B3.04B3.11B3.10B-0.03B3.20B
Current Deferred Tax Assets 0.03B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B-0.04B0.03B0.03B0.03B
Prepaid Assets 0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.02B0.02B0.03B0.06B0.03B0.03B0.03B0.05B0.04B0.03B0.03B0.08B0.03B0.04B0.06B0.09B0.04B0.04B0.05B0.07B0.05B0.06B0.05B0.08B0.05B0.04B0.06B0.07B0.07B0.10B0.10B0.21B0.08B0.09B0.10B0.20B0.13B0.12B0.14B0.16B0.14B0.14B0.17B0.16B0.19B0.23B0.35B
Current Assets 1.30B1.47B1.46B1.91B2.01B2.00B2.28B2.37B2.50B2.46B2.53B2.46B2.26B2.30B2.45B2.24B2.39B2.47B2.53B2.63B2.93B2.94B2.45B2.59B2.65B2.54B2.77B3.05B3.14B2.93B3.24B3.25B3.57B3.51B3.65B3.82B4.13B4.03B4.03B4.02B4.02B4.25B4.14B4.02B3.85B4.26B4.90B5.27B5.99B6.90B7.15B7.76B7.81B7.64B7.56B7.40B7.23B6.79B6.60B6.24B6.44B5.43B6.22B5.69B6.08B
Non-Current Assets
Property, Plant & Equipment (Net) 2.14B2.21B0.04B0.05B0.06B0.07B0.07B0.07B0.07B0.09B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.58B0.07B0.07B0.57B3.12B3.09B0.32B0.31B2.95B2.91B2.89B2.93B2.79B2.76B2.73B2.71B2.68B2.66B2.91B2.90B2.95B2.94B2.95B3.03B3.14B3.33B3.59B3.86B4.11B4.34B4.53B4.65B4.75B4.83B4.89B5.15B5.37B5.49B5.78B6.31B6.73B7.06B7.43B7.83B8.12B8.32B8.47B8.49B
Goodwill 0.78B0.76B0.76B0.75B0.75B0.75B0.75B0.75B0.75B0.75B0.74B0.74B0.74B0.74B0.74B0.74B0.73B0.73B0.73B0.73B0.73B0.75B0.74B0.74B0.74B0.40B0.40B0.39B0.40B0.39B0.39B0.39B0.39B0.39B0.39B0.51B0.50B0.43B0.53B0.53B0.54B0.45B0.45B0.45B0.47B0.46B0.46B0.46B0.45B0.45B0.45B0.45B0.45B0.50B0.50B0.48B0.48B0.48B0.48B0.48B0.48B0.48B0.48B0.48B0.48B
Intangibles 0.56B0.55B0.53B0.51B0.50B0.49B0.48B0.47B0.46B0.45B0.44B0.43B0.43B0.42B0.41B0.40B0.39B0.39B0.38B0.37B0.41B0.37B0.36B0.36B0.35B0.54B0.27B0.27B0.29B0.58B0.28B0.27B0.26B0.53B0.25B0.24B0.24B0.56B0.26B0.26B0.25B0.65B0.32B0.31B0.31B0.68B0.32B0.31B0.30B0.68B0.29B0.28B0.28B0.57B0.26B0.27B0.27B0.59B0.25B0.24B0.23B0.23B0.22B0.21B0.21B
Goodwill & Intangibles 1.34B1.31B1.29B1.26B1.25B1.24B1.23B1.22B1.21B1.20B1.19B1.18B1.17B1.16B1.15B1.14B1.13B1.12B1.11B1.10B1.13B1.12B1.11B1.10B1.09B0.94B0.67B0.66B0.69B0.97B0.67B0.66B0.65B0.91B0.64B0.75B0.74B0.99B0.79B0.78B0.79B1.10B0.77B0.76B0.78B1.13B0.77B0.77B0.76B1.13B0.74B0.73B0.73B1.07B0.76B0.75B0.74B1.07B0.73B0.72B0.71B0.70B0.70B0.69B0.68B
Long-Term Deferred Tax -0.24B-0.22B-0.22B-0.21B-0.21B-0.24B-0.22B-0.21B-0.21B-0.20B-0.56B-0.14B-0.55B-0.54B-0.54B-0.56B0.11B
Other Non-Current Assets 0.08B0.11B0.07B0.08B0.09B0.10B0.09B0.09B0.09B0.07B0.09B0.09B0.09B0.07B0.07B0.08B0.07B0.07B0.03B0.03B0.04B0.06B0.09B0.11B-0.10B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.10B0.10B0.10B0.11B0.10B0.10B0.12B0.12B0.12B0.13B0.14B0.13B0.34B0.34B0.36B0.38B0.40B0.62B0.64B0.65B0.64B0.67B0.68B0.68B0.69B0.70B0.71B
Non-Current Assets 3.58B3.64B3.67B3.64B3.60B3.59B3.55B3.53B3.51B3.52B3.52B3.51B3.51B3.52B3.51B3.49B3.49B3.41B3.39B3.36B4.65B4.29B4.28B4.24B4.19B3.66B3.62B3.58B3.65B3.49B3.46B3.42B3.39B3.35B3.32B3.69B3.67B3.67B3.83B3.83B3.92B4.02B4.20B4.45B4.76B5.01B5.23B5.42B5.55B5.63B5.91B5.96B6.23B6.52B6.66B7.16B7.70B8.12B8.43B8.82B9.22B9.50B9.71B9.86B9.89B
Assets 4.88B5.11B5.13B5.55B5.61B5.59B5.83B5.90B6.00B5.98B6.04B5.97B5.78B5.82B5.96B5.74B5.87B5.89B5.91B5.99B7.58B7.23B6.74B6.83B6.84B6.20B6.39B6.63B6.79B6.42B6.70B6.67B6.96B6.86B6.97B7.50B7.80B7.70B7.86B7.86B7.94B8.28B8.34B8.47B8.62B9.27B10.13B10.69B11.54B12.53B13.06B13.71B14.05B14.16B14.22B14.55B14.93B14.91B15.03B15.06B15.66B14.94B15.93B15.55B15.97B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.01B0.04B0.03B-0.05B-0.04B-0.04B-0.04B-0.04B-0.04B0.03B-0.04B-0.04B-0.04B-0.05B0.04B-0.05B0.08B-0.07B-0.05B0.17B0.51B0.38B0.45B0.39B0.28B0.41B0.46B0.44B0.40B0.53B0.48B0.53B0.49B0.56B0.68B0.61B0.54B0.59B0.53B0.53B0.51B0.60B0.70B0.70B0.76B1.11B1.17B1.21B1.27B1.20B1.37B1.15B1.01B1.13B1.04B1.05B1.08B1.17B1.21B1.07B0.97B1.25B1.22B1.20B
Payables 0.00B0.01B0.04B0.03B-0.05B-0.04B-0.04B-0.04B-0.04B-0.04B0.03B-0.04B-0.04B-0.04B-0.05B0.04B-0.05B0.08B-0.07B-0.05B0.17B0.51B0.38B0.45B0.39B0.28B0.41B0.46B0.44B0.40B0.53B0.48B0.53B0.49B0.56B0.68B0.61B0.54B0.59B0.53B0.53B0.51B0.60B0.70B0.70B0.76B1.11B1.17B1.21B1.27B1.20B1.37B1.15B1.01B1.13B1.04B1.05B1.08B1.17B1.21B1.07B0.97B1.25B1.22B1.20B
Accumulated Expenses 0.08B0.09B0.03B0.17B0.19B0.03B0.20B0.17B0.20B0.03B0.19B0.03B0.03B0.04B0.02B0.03B0.02B0.03B0.02B0.03B0.02B0.13B0.09B0.10B0.10B0.10B0.10B0.11B0.14B0.16B0.11B0.14B0.17B0.20B0.11B0.17B0.23B0.26B0.14B0.15B0.18B0.21B0.17B0.15B0.18B0.20B0.18B0.28B0.41B0.54B0.28B0.43B0.55B0.61B0.30B0.32B0.41B0.47B0.33B0.34B0.39B0.37B0.37B0.35B0.44B
Other Accumulated Expenses 0.24B0.20B0.22B0.17B0.18B0.19B0.22B0.19B0.21B0.27B0.29B0.21B0.22B0.26B0.24B0.24B0.30B0.34B0.31B0.35B0.29B0.36B0.35B0.29B0.36B0.42B0.44B0.33B0.33B0.39B
Short term Debt 0.11B0.09B0.17B0.01B0.01B0.01B0.00B0.00B0.00B0.44B0.44B0.44B0.03B0.03B0.23B0.32B0.34B0.34B0.34B0.06B0.13B0.05B0.03B0.04B0.03B0.02B0.02B0.02B0.02B0.00B0.00B0.02B0.18B0.03B0.01B0.02B0.01B0.02B0.08B0.07B0.08B0.09B0.07B0.07B0.08B0.09B0.08B0.09B0.06B0.10B0.07B0.04B0.02B0.06B0.05B0.06B0.09B0.46B0.43B0.82B0.88B0.43B0.42B0.00B0.00B
Current Taxes 0.01B0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.02B0.01B0.00B0.01B0.00B0.02B0.02B0.03B0.01B0.01B0.00B0.01B0.00B0.01B0.04B0.04B0.01B0.08B0.01B0.01B0.00B0.01B0.04B0.01B0.01B0.03B0.00B0.00B0.00B0.02B0.03B0.00B0.00B0.05B0.08B0.08B0.01B0.23B0.04B0.04B0.01B0.13B0.04B0.03B0.01B0.15B0.01B0.01B0.00B0.04B0.00B0.00B
Total Current Liabilities 0.49B0.64B0.60B0.55B0.60B0.56B0.69B0.67B0.72B1.10B1.12B1.02B0.61B0.61B0.81B0.87B0.95B0.98B0.95B0.71B1.04B0.85B0.62B0.70B0.68B0.54B0.67B0.78B0.79B0.71B0.88B0.80B1.07B0.87B0.86B1.06B1.05B1.02B1.00B0.93B1.01B1.01B1.03B1.12B1.18B1.26B1.66B1.85B2.05B2.23B2.09B2.20B2.13B2.03B1.82B1.76B1.92B2.33B2.30B2.66B2.69B2.15B2.27B1.82B1.96B
Non-Current Liabilities
Non-Current Debt 2.03B2.05B2.05B2.40B2.41B2.38B2.38B2.38B2.38B1.94B1.93B1.93B2.17B2.17B2.07B1.77B1.77B1.77B1.76B1.74B2.93B2.94B2.62B2.62B2.62B2.58B2.58B2.57B2.57B2.35B2.35B2.35B2.35B2.35B2.35B2.35B2.35B2.35B2.35B2.36B2.36B2.64B2.65B2.64B2.64B3.02B3.02B3.02B3.02B3.01B3.01B3.01B3.01B3.01B3.01B3.01B3.01B2.61B2.61B2.21B2.80B2.80B3.78B3.78B3.78B
Convertible Debt 0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B
Minority Interest 0.01B0.02B0.01B0.01B0.01B0.05B0.05B0.05B0.06B0.07B0.07B0.08B0.09B0.10B0.10B0.10B0.11B0.12B0.12B0.12B0.13B0.13B0.13B-0.13B-0.13B-0.13B-0.14B-0.14B-0.14B-0.15B-0.15B-0.15B-0.15B-0.16B-0.16B-0.16B-0.16B-0.16B-0.16B-0.16B-0.16B-0.15B-0.16B-0.16B-0.16B0.16B0.16B0.18B0.19B0.21B0.23B-0.21B-0.21B-0.22B-0.22B-0.21B-0.21B-0.20B-0.20B-0.18B-0.17B0.17B0.17B-0.16B-0.17B
Non-Current Deferred Tax Liability 0.37B0.36B0.22B0.21B0.22B0.46B0.23B0.23B0.48B0.49B0.50B0.51B0.14B0.10B0.51B0.57B0.58B0.40B0.42B0.43B0.45B0.45B0.45B0.46B0.46B0.31B0.31B0.38B0.40B0.44B0.45B0.46B0.47B0.48B0.49B0.50B0.51B0.54B0.60B0.65B0.72B0.85B0.86B0.85B0.86B0.89B0.90B0.94B0.96B0.94B0.92B0.93B0.94B0.90B0.92B0.96B1.11B
Other Non-Current Liabilities 0.07B0.07B0.06B0.07B0.06B0.06B0.06B0.06B0.08B0.08B0.08B0.08B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.06B0.07B0.07B0.08B0.07B0.07B0.09B0.11B0.11B0.14B0.12B0.12B0.12B0.10B0.11B0.13B0.18B0.18B0.18B0.18B0.14B0.14B0.14B0.13B0.13B0.15B0.15B
Total Non-Current Liabilities 2.89B3.05B3.07B3.38B3.44B3.45B3.57B3.53B3.62B3.60B3.61B3.52B3.39B3.42B3.50B3.27B3.36B3.37B3.32B3.06B4.58B4.42B3.80B3.88B3.87B3.51B3.66B3.77B3.80B3.51B3.69B3.61B3.88B3.53B3.53B3.79B3.80B3.81B3.80B3.74B3.83B4.14B4.17B4.26B4.32B4.81B5.28B5.52B5.80B6.09B5.96B6.07B6.00B5.93B5.73B5.71B5.89B5.89B5.83B5.80B6.44B5.86B6.96B6.56B6.84B
Total Liabilities 2.96B3.12B3.13B3.45B3.51B3.51B3.64B3.59B3.70B3.68B3.70B3.60B3.41B3.44B3.52B3.29B3.38B3.39B3.35B3.09B4.60B4.44B3.82B3.90B3.88B3.53B3.67B3.79B3.82B3.54B3.71B3.63B3.90B3.55B3.55B3.80B3.81B3.82B3.87B3.81B3.90B4.21B4.24B4.33B4.42B4.92B5.39B5.66B5.91B6.21B6.08B6.16B6.11B6.06B5.91B5.89B6.07B6.07B5.98B5.94B6.58B5.99B7.10B6.70B6.99B
Shareholder's Equity
Total Debt 2.14B2.14B2.22B2.41B2.42B2.39B2.38B2.38B2.38B2.38B2.37B2.37B2.20B2.20B2.30B2.10B2.11B2.11B2.10B1.80B3.06B2.98B2.65B2.65B2.65B2.59B2.60B2.59B2.59B2.36B2.36B2.37B2.53B2.38B2.36B2.37B2.37B2.38B2.44B2.43B2.44B2.73B2.72B2.71B2.72B3.10B3.10B3.11B3.07B3.11B3.08B3.05B3.04B3.07B3.06B3.07B3.10B3.07B3.04B3.03B3.68B3.23B4.20B3.78B3.78B
Common Equity 1.92B1.99B2.00B2.10B2.10B2.08B2.19B2.28B2.30B2.30B2.35B2.37B2.36B2.38B2.44B2.45B2.49B2.50B2.57B2.90B2.98B2.80B2.92B2.93B2.96B2.55B2.72B2.84B2.97B2.93B3.04B3.08B3.10B3.35B3.47B3.75B4.03B3.94B4.01B4.06B4.06B4.08B4.11B4.15B4.20B4.35B4.73B5.02B5.61B6.30B6.96B7.59B7.97B8.13B8.34B8.71B8.89B8.87B9.07B9.13B9.08B8.93B8.82B8.70B9.00B
Shareholder's Equity 1.92B1.99B2.00B2.10B2.10B2.08B2.19B2.28B2.30B2.30B2.35B2.37B2.36B2.38B2.44B2.45B2.49B2.50B2.57B2.90B2.98B2.80B2.92B2.93B2.96B2.55B2.72B2.84B2.97B2.93B3.04B3.08B3.10B3.35B3.47B3.75B4.03B3.94B4.01B4.06B4.06B4.08B4.11B4.15B4.20B4.35B4.73B5.02B5.61B6.30B6.96B7.59B7.97B8.13B8.34B8.71B8.89B8.87B9.07B9.13B9.08B8.93B8.82B8.70B9.00B
Liabilities and Shareholders Equity 4.88B5.11B5.13B5.55B5.61B5.59B5.83B5.90B6.00B5.98B6.04B5.97B5.78B5.82B5.96B5.74B5.87B5.89B5.91B5.99B7.58B7.23B6.74B6.83B6.84B6.20B6.39B6.63B6.79B6.42B6.70B6.67B6.96B6.86B6.97B7.50B7.80B7.70B7.86B7.86B7.94B8.28B8.34B8.47B8.62B9.27B10.13B10.69B11.54B12.53B13.06B13.71B14.05B14.16B14.22B14.55B14.93B14.91B15.03B15.06B15.66B14.94B15.93B15.55B15.97B
Treasury Shares 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.00B0.04B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.00B0.06B0.06B0.07B0.00B0.08B0.08B0.09B0.02B0.10B0.10B0.10B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.12B
Retained Earnings 1.68B1.74B1.75B1.83B1.83B1.82B1.91B1.98B2.00B2.01B2.04B2.06B2.05B2.09B2.11B2.12B2.15B2.18B2.19B2.24B2.30B2.23B2.23B2.22B2.25B1.97B1.99B2.10B2.22B2.21B2.37B2.49B2.61B2.87B3.06B3.38B3.73B3.96B4.11B4.25B4.35B4.42B4.55B4.58B4.62B4.76B5.13B5.78B6.72B7.76B8.80B9.95B10.80B11.38B11.94B12.68B13.19B13.55B14.06B14.41B14.66B14.80B14.94B15.17B15.50B