|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,088.29M | 5,310.66M | 5,569.90M | 6,212.88M | 5,651.71M | 4,826.29M | 4,893.21M | 5,081.63M | 4,587.06M | 4,233.42M | 4,694.00M | 4,632.63M | 4,341.61M | 3,872.14M | 4,369.19M | 4,565.12M | 4,828.22M | 4,414.05M | 5,204.86M | 6,091.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,487.66M | 3,548.82M | 3,787.39M | 4,329.54M | 4,187.28M | 3,838.74M | 3,837.08M | 3,774.77M | 3,635.04M | 3,502.54M | 3,713.20M | 3,857.80M | 3,736.40M | 3,430.40M | 3,882.65M | 3,946.66M | 4,070.34M | 3,884.76M | 4,441.64M | 5,132.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,600.63M | 1,761.84M | 1,782.51M | 1,883.34M | 1,464.43M | 987.55M | 1,056.12M | 1,306.86M | 952.02M | 730.88M | 980.80M | 774.84M | 605.22M | 441.73M | 486.54M | 618.47M | 757.88M | 529.29M | 763.22M | 958.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 7.18M | 7.16M | 7.16M | 6.84M | 6.68M | 6.88M | 10.92M | 8.16M | 8.09M | 7.66M | 7.64M | 7.64M | 7.57M | 6.90M | 6.90M | 6.89M | 7.22M | 7.80M | 7.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 141.21M | 145.90M | 157.21M | 159.51M | 160.02M | 167.69M | 176.90M | 181.81M | 198.01M | 200.84M | 184.65M | 175.22M | 193.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -4.20M | -13.40M | -4.00M | -3.30M | 16.20M | 9.40M | 0.80M | 5.40M | 3.70M | 4.90M | 11.70M | 9.80M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.31M | 141.21M | 145.90M | 157.21M | 159.51M | 160.02M | 167.69M | 176.90M | 181.81M | 198.01M | 200.84M | 184.65M | 175.22M | 193.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,322.05M | 1,429.13M | 1,494.87M | 1,618.06M | 1,219.84M | 759.05M | 835.36M | 1,063.73M | 733.55M | 518.54M | 750.98M | 559.12M | 395.44M | 237.50M | 275.14M | 382.86M | 507.76M | 310.23M | 538.00M | 700.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,322.05M | 1,429.13M | 1,494.87M | 1,618.06M | 1,219.84M | 759.05M | 835.36M | 1,063.73M | 733.55M | 518.54M | 750.98M | 559.12M | 395.44M | 237.50M | 275.14M | 382.86M | 507.76M | 310.23M | 538.00M | 700.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.78M | -7.94M | -20.47M | 4.02M | 13.97M | 23.26M | 34.94M | 31.35M | 39.46M | 38.50M | 26.78M | 18.71M | 29.66M | 21.04M | 17.64M | 22.39M | 19.66M | 27.33M | 8.45M | 22.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,302.57M | 1,408.85M | 1,457.73M | 1,596.42M | 1,208.47M | 758.45M | 847.79M | 1,074.32M | 754.60M | 542.24M | 765.78M | 565.11M | 408.02M | 253.90M | 280.65M | 387.87M | 513.85M | 310.61M | 513.21M | 683.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.41M | 313.15M | 350.38M | 381.76M | 290.00M | 119.44M | 203.46M | 258.14M | 174.82M | 115.20M | 178.28M | 133.42M | 87.13M | 76.67M | 62.98M | 86.67M | 109.92M | 53.95M | 113.11M | 152.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.16M | 1,095.70M | 1,107.35M | 1,214.65M | 918.48M | 639.01M | 644.33M | 816.18M | 579.78M | 427.04M | 587.50M | 431.69M | 320.89M | 209.87M | 217.68M | 301.19M | 403.93M | 264.51M | 400.11M | 530.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.16M | 1,095.70M | 1,107.35M | 1,214.65M | 918.48M | 639.01M | 644.33M | 816.18M | 579.78M | 427.04M | 587.50M | 431.69M | 320.89M | 177.22M | 217.68M | 301.19M | 403.93M | 256.65M | 400.11M | 530.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.16M | 1,095.70M | 1,107.35M | 1,214.65M | 918.48M | 639.01M | 644.33M | 816.18M | 579.78M | 427.04M | 587.50M | 431.69M | 320.89M | 177.22M | 217.68M | 301.19M | 403.93M | 256.65M | 400.11M | 530.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.16M | 1,095.70M | 1,107.35M | 1,214.65M | 918.48M | 639.01M | 644.33M | 816.18M | 579.78M | 427.04M | 587.50M | 431.69M | 320.89M | 177.22M | 217.68M | 301.19M | 403.93M | 256.65M | 400.11M | 530.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.16M | 1,095.70M | 1,107.35M | 1,214.65M | 918.48M | 639.01M | 644.33M | 816.18M | 579.78M | 427.04M | 587.50M | 431.69M | 320.89M | 177.22M | 217.68M | 301.19M | 403.93M | 256.65M | 400.11M | 530.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94 | 5.34 | 5.76 | 6.51 | 5.10 | 3.48 | 3.75 | 4.86 | 3.51 | 2.56 | 3.70 | 2.75 | 2.08 | 1.14 | 1.45 | 2.03 | 2.75 | 1.74 | 2.76 | 3.69 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90 | 5.30 | 5.73 | 6.47 | 5.06 | 3.46 | 3.74 | 4.83 | 3.49 | 2.55 | 3.69 | 2.74 | 2.07 | 1.14 | 1.44 | 2.02 | 2.74 | 1.73 | 2.75 | 3.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.45M | 205.12M | 192.16M | 186.44M | 180.26M | 183.39M | 171.60M | 168.01M | 165.17M | 166.55M | 158.67M | 156.86M | 154.06M | 155.42M | 150.26M | 148.39M | 146.95M | 147.81M | 144.80M | 144.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.17M | 206.62M | 193.24M | 187.74M | 181.61M | 184.62M | 172.48M | 168.87M | 166.10M | 167.43M | 159.35M | 157.58M | 154.81M | 156.14M | 150.81M | 148.96M | 147.60M | 148.40M | 145.32M | 144.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.45M | 205.12M | 192.16M | 186.44M | 180.26M | 183.39M | 171.60M | 168.01M | 165.17M | 166.55M | 158.67M | 156.86M | 154.06M | 155.42M | 150.26M | 148.39M | 146.95M | 147.81M | 144.80M | 144.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,322.05M | 1,429.13M | 1,494.87M | 1,618.06M | 1,219.84M | 759.05M | 835.36M | 1,063.73M | 733.55M | 518.54M | 750.98M | 559.12M | 395.44M | 237.50M | 275.14M | 382.86M | 507.76M | 310.23M | 538.00M | 700.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.70M | 41.16M | 16.67M | 41.11M | 25.35M | 399.22M | 22.51M | 41.78M | 18.41M | 14.79M | 11.98M | 41.04M | 17.07M | 41.51M | 28.48M | 34.74M | 25.64M | 26.96M | 33.24M | 67.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22% | 22.23% | 24.04% | 23.91% | 24.00% | 15.75% | 24.00% | 24.03% | 23.17% | 21.25% | 23.28% | 23.61% | 21.35% | 30.20% | 22.44% | 22.35% | 21.39% | 17.37% | 22.04% | 22.34% |