|
Revenue
|
300.00 | | 0.00M | 0.01M | -0.00M | -0.02M | -0.02M | -0.32M |
|
Gross Profit
|
300.00 | | 0.00M | 0.01M | | | | |
|
Research & Development
|
0.76M | 0.68M | 0.87M | 0.71M | 0.73M | 0.40M | 0.46M | 0.79M |
|
Selling, General & Administrative
|
0.98M | 0.35M | 0.57M | 0.41M | 3.03M | 2.53M | 3.73M | 1.63M |
|
Operating Expenses
|
1.74M | 1.03M | 1.44M | 1.11M | 3.76M | 2.93M | 4.19M | 2.41M |
|
Operating Income
|
-1.74M | -1.03M | -1.44M | -1.11M | -3.76M | -2.93M | -4.19M | -2.41M |
|
EBIT
|
-1.74M | -1.03M | -1.44M | -1.11M | -3.76M | -2.93M | -4.19M | -2.41M |
|
Interest & Investment Income
|
1.36M | 1.45M | 0.55M | 0.44M | 311.00 | 171.00 | 0.00M | 0.01M |
|
Other Non Operating Income
|
275.00 | 391.00 | 0.00M | -0.00M | -1.00 | 0.00M | -372.00 | -0.01M |
|
Non Operating Income
|
275.00 | 391.00 | 0.00M | -0.00M | -28.78M | 24.95M | -2.44M | -6.36M |
|
EBT
|
0.32M | 0.92M | 0.03M | -6.59M | -32.54M | 22.02M | -6.64M | -8.77M |
|
Tax Provisions
|
0.28M | 0.29M | 0.11M | 0.90M | | | | |
|
Profit After Tax
|
-1.74M | -1.03M | -1.44M | -1.11M | -32.54M | 22.02M | -6.64M | -8.77M |
|
Income from Continuing Operations
|
0.05M | 0.62M | -0.09M | -7.49M | -32.54M | 22.02M | -6.64M | -8.77M |
|
Consolidated Net Income
|
0.05M | 0.62M | -0.09M | -7.49M | -32.54M | 22.02M | -6.64M | -8.77M |
|
Income towards Parent Company
|
0.05M | 0.62M | -0.09M | -7.49M | -32.54M | 22.02M | -6.64M | -8.77M |
|
Net Income towards Common Stockholders
|
0.04M | 0.48M | -0.05M | -7.49M | -32.54M | 22.02M | -6.64M | -8.77M |
|
EPS (Basic)
|
-0.02 | -0.01 | -0.02 | -0.11 | -20.53 | 12.20 | -3.23 | 9.18 |
|
EPS (Weighted Average and Diluted)
|
0.00 | -0.01 | | -0.11 | -20.53 | 11.45 | -3.23 | 9.18 |
|
Shares Outstanding (Weighted Average)
|
69.80M | 69.80M | 69.80M | 69.80M | 1.59M | 1.81M | 2.06M | |
|
Shares Outstanding (Diluted Average)
|
69.80M | 69.80M | | 69.80M | 1.59M | 1.92M | 2.06M | |
|
EBITDA
|
-1.74M | -1.03M | -1.44M | -1.11M | -3.76M | -2.93M | -4.19M | -2.41M |
|
Interest Expenses
|
| | | | 0.00M | 0.02M | 0.02M | 0.32M |
|
Tax Rate
|
85.24% | 32.05% | 445.59% | -13.63% | | | | |