|
Net Income (Quarter)
|
-0.11M | -0.02M | 0.11M | 0.62M | 0.05M | 0.62M | -0.09M | -7.49M | -32.54M | 22.02M | -6.64M | -15.26M | 9.19M | -2.11M | -4.09M | -43.99M | -1.43M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.09M | | 0.06M | 0.09M | 0.06M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | 38.21M | -0.56M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2.04M |
|
Change in Taxes (Quarter)
|
| | | | 0.28M | -0.58M | -0.02M | 0.90M | | | | | -0.01M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M |
|
Capital Expenditures (Quarter)
|
| | | | | | 0.24M | 0.07M | 0.09M | 0.07M | 0.03M | 0.06M | 0.04M | 0.02M | 0.05M | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.02M |
|
Other financing activities (Quarter)
|
0.43M | | | | | | | | 0.08M | | | 2.29M | | | | | |
|
Cash from Financing Activities (Quarter)
|
127.24M | | | | 0.81M | 0.78M | 1.39M | 0.84M | 3.95M | 49.00 | 3.10M | 3.92M | 0.20M | -460.00 | 0.43M | 1.00M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -0.17M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | 0.24M | 0.67M | | 0.12M | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.14M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -0.17M |