|
Cash & Equivalents (Quarter)
|
| 1.27M | 0.66M | 0.57M | 0.62M | 0.02M | 0.00M | 0.00M | 780.00 | 1.82M | 0.26M | 1.19M | 3.35M | 1.17M | 460.00 | 0.16M | 0.20M | 0.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 28.25M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 1.27M | 0.66M | 0.57M | 0.62M | 0.02M | 0.00M | 0.00M | 28.25M | 1.82M | 0.26M | 1.19M | 3.35M | 1.17M | 460.00 | 0.16M | 0.20M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.00M | 998.00 | 999.00 | 999.00 | 999.00 | 999.00 | 0.01M | 0.01M | 0.01M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.19M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Receivables (Quarter)
|
| | | | | | | | 0.19M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.31M | 0.31M | 0.31M | 0.32M |
|
Inventory (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
| 0.20M | 0.27M | 0.21M | 0.22M | 0.19M | 0.15M | 0.11M | 0.04M | 1.03M | 0.27M | 0.36M | 0.21M | 0.61M | 0.35M | 0.25M | 0.08M | 0.45M |
|
Current Assets (Quarter)
|
| 1.47M | 0.94M | 0.79M | 0.76M | 0.29M | 0.16M | 0.11M | 0.26M | 3.51M | 1.63M | 2.04M | 3.89M | 2.61M | 1.22M | 1.01M | 0.78M | 1.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 2.32M | 2.26M | 2.19M | 2.14M | 2.09M | 2.05M | 2.12M | 2.07M | 2.02M | 1.97M |
|
Long-Term Investments (Quarter)
|
| 125.98M | 126.15M | 126.72M | 127.78M | 130.17M | 41.75M | 42.49M | 42.99M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 1.97M | | 1.99M | 2.00M | 1.99M | 2.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 1.97M | | 1.99M | 2.00M | 1.99M | 2.00M |
|
Long-Term Deferred Tax (Quarter)
|
300.00 | | | | 0.15M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.18M | 0.18M | 0.13M | 0.08M | 0.04M | | | | 0.00M | 0.82M | 0.78M | 0.17M | 0.17M | | | | | |
|
Non-Current Assets (Quarter)
|
| 126.16M | 126.28M | 126.80M | 127.82M | 130.17M | 41.75M | 42.49M | 4.17M | 4.99M | 4.91M | 4.06M | 4.07M | 4.04M | 4.11M | 4.07M | 4.01M | 3.97M |
|
Assets (Quarter)
|
0.18M | 127.62M | 127.22M | 127.59M | 128.58M | 130.46M | 41.91M | 42.61M | 4.43M | 8.50M | 6.54M | 6.10M | 7.96M | 6.65M | 5.34M | 5.09M | 4.80M | 5.33M |
|
Accounts Payables (Quarter)
|
0.03M | 0.01M | 0.14M | 0.01M | 0.44M | 0.89M | 1.21M | 1.26M | 0.14M | 2.87M | 3.40M | 2.07M | 2.14M | 3.09M | 3.46M | 4.24M | 3.51M | 5.55M |
|
Notes Payables (Quarter)
|
0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 1.24M | 1.30M | 0.56M | 1.30M | 0.53M | 2.86M | 1.95M | 1.92M | 1.88M | 1.88M | 1.91M | 2.65M | 2.61M |
|
Payables (Quarter)
|
0.16M | 0.13M | 0.27M | 0.13M | 0.56M | 2.13M | 2.51M | 1.82M | 1.44M | 3.39M | 6.26M | 4.03M | 4.05M | 4.97M | 5.33M | 6.15M | 6.16M | 8.16M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 0.02M | | | | | | 0.07M | 0.87M | 0.76M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | 46.73M | 0.53M | 16.84M | 0.53M | 0.53M | 12.86M | 13.07M | 15.31M | 4.77M | 4.21M |
|
Current Taxes (Quarter)
|
| | | | 0.34M | 0.62M | 0.89M | 0.01M | 0.91M | 0.89M | 0.09M | 0.09M | 0.01M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.19M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.16M | 0.66M | 0.27M | 0.53M | 0.91M | 2.74M | 3.50M | 4.28M | 71.21M | | | | | | 19.43M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | 0.06M | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | 4.32M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
127.24M | 125.97M | 125.97M | 126.44M | 127.24M | 129.51M | 41.69M | 42.45M | 24.34M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.90M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.02M | | | | 129.51M | 41.69M | | 0.06M | 0.06M | 0.02M | 0.02M | 2.80M | 1.14M | 0.76M | 0.89M | 1.40M | 1.22M |
|
Total Non-Current Liabilities (Quarter)
|
| 4.96M | | | 5.23M | -122.44M | -33.88M | | 0.95M | 49.07M | 24.68M | 24.87M | 28.06M | 17.69M | 18.67M | 21.60M | 10.59M | 12.38M |
|
Total Liabilities (Quarter)
|
0.16M | 4.98M | 4.60M | 4.86M | 5.23M | 7.07M | 7.82M | 8.60M | 1.02M | 49.13M | 24.70M | 24.89M | 30.86M | 18.84M | 19.43M | 22.49M | 11.98M | 13.60M |
|
Total Debt (Quarter)
|
| | | | | | | | 46.73M | 0.53M | 16.84M | 0.53M | 0.53M | 12.86M | 13.07M | 15.31M | 4.77M | 4.21M |
|
Common Equity (Quarter)
|
0.02M | -3.33M | -3.35M | -3.71M | 5.98M | 4.68M | 3.84M | 3.65M | 3.41M | -40.63M | -18.16M | -18.79M | -22.90M | 103.54M | 103.74M | -17.41M | -7.19M | -8.27M |
|
Shareholder's Equity (Quarter)
|
0.02M | -3.33M | -3.35M | -3.71M | 5.98M | 4.68M | 3.84M | 3.65M | 3.41M | -40.63M | -18.16M | -18.79M | -22.90M | -113.17M | -115.29M | -17.41M | -7.19M | -8.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.18M | 127.62M | 127.22M | 127.59M | 128.58M | 130.46M | 41.91M | 42.61M | 4.43M | 8.50M | 6.54M | 6.10M | 7.96M | 6.65M | 5.34M | 5.09M | 4.80M | 5.33M |
|
Retained Earnings (Quarter)
|
-0.00M | -3.33M | -3.35M | -3.71M | -3.90M | -6.11M | -7.61M | -8.45M | -25.45M | -122.49M | -100.57M | -110.29M | -122.37M | -106.69M | -108.80M | -112.89M | -163.37M | -164.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 6.00M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |