|
Cash & Equivalents
|
18.59M | 17.49M | 29.74M | 4.23M | 70.24M | 54.94M | 45.56M | 50.66M | 45.73M | 48.28M | 45.05M | 34.96M | 30.31M | 44.20M | 40.59M |
|
Cash & Current Investments
|
18.59M | 17.49M | 29.74M | 4.23M | 70.24M | 54.94M | 45.56M | 50.66M | 45.73M | 48.28M | 45.05M | 34.96M | 30.31M | 44.20M | 40.59M |
|
Receivables - Other
|
| | | 1.90M | 1.82M | 2.06M | 2.52M | 1.86M | 2.50M | 3.20M | 3.29M | 2.46M | 2.92M | 2.05M | 1.67M |
|
Raw Materials
|
| | | 232.01M | 224.49M | 214.91M | 198.29M | 181.39M | 177.56M | 160.83M | 167.94M | 176.44M | 189.48M | 191.39M | 192.78M |
|
Buildings
|
| | | 89.02M | 89.18M | 91.94M | 91.83M | 91.91M | 92.15M | 92.34M | 92.52M | 92.55M | 92.85M | 93.35M | 93.38M |
|
Land & Improvements
|
| | | 243.73M | 236.43M | 226.67M | 210.27M | 193.36M | 189.74M | 173.22M | 180.54M | 186.27M | 199.51M | 201.63M | 203.37M |
|
Long-Term Investments
|
| | | 587.14M | 397.91M | 321.20M | 240.99M | 316.45M | 278.57M | 260.85M | 354.70M | 249.90M | 253.14M | 210.41M | 209.47M |
|
Intangibles
|
| | | 0.32M | 0.30M | 0.29M | 0.27M | 0.18M | 0.17M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M |
|
Goodwill & Intangibles
|
| | | 0.32M | 0.30M | 0.29M | 0.27M | 0.18M | 0.17M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M |
|
Long-Term Deferred Tax
|
| | | | 3.33M | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 16.92M | 18.89M | 18.68M | 21.04M | 22.46M | 22.47M | 23.06M | 22.49M | 22.40M | 24.36M | 22.72M | 25.50M |
|
Assets
|
| | | 1,005.37M | 813.12M | 702.39M | 604.27M | 669.20M | 622.90M | 601.04M | 696.54M | 608.65M | 618.24M | 589.92M | 595.86M |
|
Accounts Payables
|
| | | 33.10M | 37.38M | 44.30M | 42.67M | 42.46M | 43.17M | 47.08M | 46.71M | 46.31M | 50.41M | 48.58M | 42.92M |
|
Payables
|
| | | 33.10M | 37.38M | 44.30M | 42.67M | 42.46M | 43.17M | 47.08M | 46.71M | 46.31M | 50.41M | 48.58M | 42.92M |
|
Accumulated Expenses
|
| | | | 0.06M | | | | | | | | | | |
|
Minority Interest
|
| | | 0.73M | 3.80M | 3.80M | 3.86M | 22.29M | 22.29M | 21.44M | 21.07M | 20.66M | 20.23M | 19.80M | 18.24M |
|
Non-Current Deferred Tax Liability
|
| | | | 3.50M | 5.70M | | | | | | | | | |
|
Operating Leases
|
| | | 2.01M | 1.86M | 1.76M | 1.65M | 1.54M | 1.43M | 1.32M | 1.21M | 1.09M | 0.98M | 0.86M | |
|
Other Non-Current Liabilities
|
| | | 26.23M | 31.37M | 37.15M | 36.30M | 35.01M | 35.75M | 34.45M | 32.87M | 33.30M | 34.55M | 33.40M | 32.62M |
|
Total Non-Current Liabilities
|
| | | 6.87M | 261.12M | 234.56M | 219.18M | 200.35M | 202.44M | 209.83M | 215.05M | 230.36M | 247.31M | 260.57M | 269.58M |
|
Total Liabilities
|
| | | 33.10M | 292.49M | 271.71M | 255.49M | 235.36M | 238.20M | 244.28M | 247.92M | 263.66M | 281.87M | 293.97M | 302.20M |
|
Common Equity
|
1,301.36M | 1,153.46M | 1,141.92M | 972.27M | 520.63M | 430.68M | 348.78M | 433.84M | 384.71M | 356.75M | 448.62M | 345.00M | 336.37M | 295.95M | 293.67M |
|
Shareholder's Equity
|
1,301.36M | 1,153.46M | 1,141.92M | 972.27M | 520.63M | 430.68M | 348.78M | 433.84M | 384.71M | 356.75M | 448.62M | 345.00M | 336.37M | 295.95M | 293.67M |
|
Liabilities and Shareholders Equity
|
| | | 1,005.37M | 813.12M | 702.39M | 604.27M | 669.20M | 622.90M | 601.04M | 696.54M | 608.65M | 618.24M | 589.92M | 595.86M |
|
Retained Earnings
|
| | | | -90.80M | -180.76M | -262.57M | -196.44M | -245.42M | -272.54M | -180.64M | -283.20M | -290.80M | -330.11M | -328.31M |