|
Revenue (Quarter)
|
26.87M | 40.74M | 38.41M | 18.05M | 78.33M | 25.48M | 43.57M | 37.22M | 25.44M | 30.55M | 24.55M | 32.76M | 14.62M | 42.05M | 28.11M | 25.36M | 20.94M |
|
Cost of Revenue (Quarter)
|
14.50M | 24.09M | 16.80M | -5.50M | 9.98M | 12.40M | 17.76M | 22.60M | 11.78M | 12.18M | 8.09M | 9.30M | 9.69M | 12.35M | 2.19M | 12.06M | 9.34M |
|
Gross Profit (Quarter)
|
12.38M | 16.65M | 21.61M | 23.55M | 68.35M | 13.08M | 25.81M | 14.62M | 13.66M | 18.37M | 16.46M | 23.46M | 4.93M | 29.71M | 25.92M | 13.29M | 11.60M |
|
Selling, General & Administrative (Quarter)
|
0.94M | | | | 14.10M | 7.55M | 7.31M | 7.24M | 7.39M | 4.59M | 4.56M | 4.58M | 4.72M | 3.25M | 3.33M | 3.26M | 3.29M |
|
Other Operating Expenses (Quarter)
|
39.07M | 70.53M | 49.84M | 70.82M | 61.78M | 30.80M | 37.56M | 39.39M | 29.17M | 36.20M | 26.06M | 26.27M | 21.13M | 35.79M | 23.55M | 21.01M | 29.95M |
|
Operating Expenses (Quarter)
|
40.01M | 70.53M | 49.84M | 70.82M | 75.88M | 38.35M | 44.88M | 46.63M | 36.57M | 40.79M | 30.63M | 30.84M | 25.84M | 39.04M | 26.89M | 24.27M | 33.23M |
|
Operating Income (Quarter)
|
-27.64M | -53.88M | -28.23M | -47.27M | -7.52M | -25.27M | -19.07M | -32.01M | -22.91M | -22.41M | -14.17M | -7.38M | -20.91M | -9.34M | -0.96M | -10.98M | -21.64M |
|
EBIT (Quarter)
|
-27.64M | -53.88M | -28.23M | -47.27M | -7.52M | -25.27M | -19.07M | -32.01M | -22.91M | -22.41M | -14.17M | -7.38M | -20.91M | -9.34M | -0.96M | -10.98M | -21.64M |
|
Non Operating Investment Income (Quarter)
|
| | | | -90.66M | -76.27M | -80.19M | 75.73M | -37.86M | -17.71M | 3.70M | | 3.25M | -42.73M | -0.95M | -24.34M | -2.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | -1.04M | -0.48M | -0.57M | | | | | -0.07M | | | | |
|
EBT (Quarter)
|
-40.88M | -53.92M | -28.34M | -89.04M | -90.74M | -89.93M | -81.76M | 66.14M | -48.99M | -27.95M | 91.47M | -102.88M | -8.05M | -39.72M | 0.27M | -23.25M | -23.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.00M | | | 24.80M | | | | | |
|
Profit After Tax (Quarter)
|
-0.52M | -20.88M | 17.57M | -32.49M | 4.68M | -89.93M | -81.81M | 66.13M | -48.98M | -27.95M | 91.47M | -102.56M | -8.05M | -39.72M | 0.27M | -25.66M | -10.26M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.02M | 0.01M | 0.06M | -0.04M | -0.03M | 0.03M | 0.06M | -0.04M | -0.01M | -0.84M | -0.43M | 1.31M | -0.44M | -0.41M | -1.52M | -4.15M | -4.20M |
|
Income from Continuing Operations (Quarter)
|
-40.88M | -53.92M | -28.34M | -89.04M | -90.74M | -89.93M | -81.76M | 66.14M | -49.00M | -27.95M | 91.47M | -127.68M | -8.05M | -39.72M | 0.27M | -23.25M | -23.94M |
|
Consolidated Net Income (Quarter)
|
-40.88M | -53.92M | -28.34M | -89.04M | -90.74M | -89.93M | -81.76M | 66.14M | -49.00M | -27.95M | 91.47M | -127.68M | -8.05M | -39.72M | 0.27M | -23.25M | -23.94M |
|
Income towards Parent Company (Quarter)
|
-40.88M | -53.92M | -28.34M | -89.04M | -90.74M | -89.93M | -81.76M | 66.14M | -49.00M | -27.95M | 91.47M | -127.68M | -8.05M | -39.72M | 0.27M | -23.25M | -23.94M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.52M | -20.89M | 17.51M | -32.45M | -90.72M | -89.96M | -81.81M | 66.13M | -48.98M | -27.11M | 91.90M | -102.56M | -7.60M | -39.31M | 1.80M | -19.14M | -10.26M |
|
EPS (Basic) (Quarter)
|
-0.04 | -1.57 | 1.31 | -2.44 | -6.81 | -6.75 | -6.14 | 4.97 | -3.68 | -2.04 | 6.90 | -7.70 | -0.57 | -2.95 | 0.14 | -1.46 | -0.85 |
|
EPS (Diluted) (Quarter)
|
-0.04 | -1.57 | 1.31 | -2.44 | -6.81 | -6.75 | -6.14 | 4.97 | -3.68 | -2.04 | 6.90 | -7.70 | -0.57 | -2.95 | 0.14 | -1.46 | -0.85 |
|
Shares Outstanding (Quarter)
|
13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.31M | 13.17M | 13.11M | 12.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.32M | 13.31M | 13.17M | 13.11M | 12.13M |
|
EBITDA (Quarter)
|
-27.64M | -53.88M | -28.23M | -47.27M | -7.52M | -25.27M | -19.07M | -32.01M | -22.91M | -22.41M | -14.17M | -7.38M | -20.91M | -9.34M | -0.96M | -10.98M | -21.64M |
|
Interest Expenses (Quarter)
|
13.24M | 0.04M | 0.12M | 41.77M | 3.22M | -1.90M | 2.40M | 6.42M | 3.67M | 3.29M | 3.00M | 8.55M | 2.47M | 2.40M | 2.40M | 3.02M | 2.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.00% | | | -24.10% | | | | | |