|
Net Income
|
| -244.40M | -271.34M | -32.90M | -186.96M | -113.11M | -11.70M | -129.74M | -135.61M | -68.40M | -126.42M | -164.82M | -73.16M | -54.53M | 22.76M | 95.45M | 84.32M | 177.36M | 18.25M | 175.19M | 161.41M | 28.31M | 164.02M | 130.41M | 128.07M | 5.41M | 88.68M | 68.52M | -211.71M | | 147.31M | 23.78M |
|
Gains from Equity Investments
|
| | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
0.05M | | | | 2.04M | | | | 1.05M | | | | 0.49M | | | | 0.07M | | | | | | | | | | | | | | | |
|
Amortization
|
| | | | 32.82M | 32.41M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| 4.69M | 6.58M | | 8.01M | 9.26M | 9.18M | | 9.34M | 9.16M | 11.32M | | | | | | | | | | 18.58M | | | | 7.72M | | | | 7.32M | | | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | 409.69M | | 424.12M | 420.75M | | | | |
|
Other financing activities
|
| 2,423.99M | 366.46M | 352.08M | 2,391.82M | 353.85M | 2,367.19M | 330.85M | 2,364.00M | 2,360.38M | 2,338.48M | 2,366.64M | 2,367.17M | 2,367.06M | 2,367.37M | 2,367.46M | 2,364.31M | 2,363.01M | 345.59M | 2,311.24M | 2,309.74M | 336.32M | 318.33M | 2,306.49M | 2,305.04M | 319.15M | 2,303.27M | 2,297.01M | 2,294.38M | 2,294.29M | 2,293.51M | 321.54M |