|
Cash & Equivalents (Quarter)
|
84.56M | 180.61M | 198.95M | 114.79M | 98.02M | 105.97M | 106.08M | 70.61M |
|
Short-term Investments (Quarter)
|
53.36M | 148.76M | 30.88M | 49.89M | 7.82M | 0.53M | 19.73M | 38.43M |
|
Cash & Current Investments (Quarter)
|
137.92M | 329.38M | 229.83M | 164.67M | 105.85M | 106.49M | 125.82M | 109.04M |
|
Receivables - Other (Quarter)
|
0.14M | 1.68M | 0.11M | 0.99M | 1.65M | 0.96M | 0.57M | 0.69M |
|
Inventory (Quarter)
|
| | | | 1.39M | 1.99M | 1.98M | 2.74M |
|
Current Deferred Tax Assets (Quarter)
|
8.32M | 26.13M | 34.54M | 23.86M | 13.98M | 6.03M | 1.98M | 0.58M |
|
Prepaid Assets (Quarter)
|
1.52M | 1.56M | 3.11M | 2.43M | 6.03M | 13.82M | 1.86M | 13.49M |
|
Current Assets (Quarter)
|
191.45M | 373.57M | 290.03M | 234.53M | 176.21M | 136.26M | 143.30M | 123.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
79.39M | 80.92M | 77.42M | 77.12M | 134.14M | 114.42M | 109.26M | 105.56M |
|
Long-Term Investments (Quarter)
|
0.50M | 4.34M | 5.68M | 9.67M | 8.58M | 1.77M | 2.30M | 36.21M |
|
Intangibles (Quarter)
|
0.23M | 0.20M | 0.17M | 0.18M | 0.43M | 0.21M | 0.14M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
0.23M | 0.20M | 0.17M | 0.18M | 0.43M | 0.21M | 0.14M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | 12.13M | 1.96M | 6.14M | 3.77M | | 3.44M |
|
Other Non-Current Assets (Quarter)
|
19.59M | 60.56M | 29.15M | 0.19M | 0.66M | 11.09M | 4.61M | 0.12M |
|
Non-Current Assets (Quarter)
|
106.25M | 167.22M | 273.05M | 257.52M | 229.30M | 183.76M | 150.94M | 172.19M |
|
Assets (Quarter)
|
297.70M | 540.79M | 563.08M | 492.05M | 405.51M | 320.02M | 294.23M | 295.30M |
|
Accounts Payables (Quarter)
|
0.53M | 0.95M | 1.52M | 2.14M | 3.33M | 2.96M | 2.23M | 3.55M |
|
Dividends payables (Quarter)
|
| | | | | 4.39M | | |
|
Payables (Quarter)
|
0.53M | 0.95M | 1.52M | 2.14M | 3.33M | 7.35M | 2.23M | 3.55M |
|
Accumulated Expenses (Quarter)
|
35.65M | 65.85M | 7.35M | 25.88M | 91.66M | 61.35M | 17.06M | 5.70M |
|
Other Accumulated Expenses (Quarter)
|
1.50M | 4.32M | 2.17M | 2.34M | 11.84M | 5.55M | 3.75M | 5.11M |
|
Short term Debt (Quarter)
|
| 4.70M | 4.61M | 4.90M | 6.05M | 5.43M | 5.37M | 0.86M |
|
Current Leases (Quarter)
|
| | 5.71M | 4.63M | 2.24M | 2.40M | 1.11M | 1.16M |
|
Current Deferred Revenue (Quarter)
|
318.97M | 475.26M | 458.10M | 456.37M | 367.28M | 237.75M | 154.71M | 53.19M |
|
Total Current Liabilities (Quarter)
|
272.39M | 334.73M | 317.75M | 331.32M | 298.11M | 207.83M | 140.30M | 111.57M |
|
Non-Current Debt (Quarter)
|
118.57M | 32.63M | 27.40M | 24.24M | 28.46M | 20.15M | 14.54M | 4.93M |
|
Non-Current Deffered Revenue (Quarter)
|
118.57M | 219.97M | 221.15M | 235.59M | 169.11M | 99.11M | 77.79M | 74.41M |
|
Preferred Stock Liabilities (Quarter)
|
154.88M | | | | | | | |
|
Minority Interest (Quarter)
|
0.01M | 0.02M | -0.03M | -0.10M | -0.77M | -0.75M | -0.21M | -0.21M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 12.48M | 2.30M | 3.41M | 0.84M | 0.52M | 0.80M |
|
Operating Leases (Quarter)
|
| | 87.43M | 80.36M | 63.21M | 44.55M | 21.84M | 19.08M |
|
Other Non-Current Liabilities (Quarter)
|
| 2.48M | 1.63M | 1.16M | 1.83M | 0.95M | 0.97M | 1.02M |
|
Total Non-Current Liabilities (Quarter)
|
118.57M | 255.08M | 350.09M | 343.63M | 266.02M | 165.60M | 115.66M | 100.22M |
|
Total Liabilities (Quarter)
|
390.96M | 589.82M | 667.84M | 674.95M | 564.13M | 373.43M | 255.96M | 211.79M |
|
Total Debt (Quarter)
|
118.57M | 37.33M | 32.01M | 29.14M | 34.51M | 25.59M | 19.91M | 5.78M |
|
Common Equity (Quarter)
|
-248.14M | -49.03M | -104.76M | -182.90M | -158.62M | -53.41M | 38.27M | 83.72M |
|
Shareholder's Equity (Quarter)
|
-248.14M | -49.03M | -104.76M | -182.90M | -158.62M | -53.41M | 38.27M | 83.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
297.70M | 540.79M | 563.08M | 492.05M | 405.51M | 320.02M | 294.23M | 295.30M |
|
Treasury Shares (Quarter)
|
| -0.01M | -0.01M | 0.62M | 0.03M | 0.02M | 0.06M | 0.01M |
|
Retained Earnings (Quarter)
|
-290.61M | -412.16M | 20.21M | 14.56M | -540.56M | -395.39M | -301.56M | -256.20M |