|
Cash & Equivalents
|
0.08B | 1.84B | 0.21B | 0.19B | 0.18B | 0.19B | 1.53B | 0.22B | 0.20B | 1.34B | | 1.05B | 0.11B | 0.83B | 0.84B | 0.66B | 0.10B | 0.64B | 0.11B | 0.68B | 0.11B | 718.26B | | | 0.11B | | | | 0.07B | | | |
|
Short-term Investments
|
0.05B | 0.44B | 0.14B | 0.16B | 0.15B | 0.12B | 0.27B | 0.03B | 0.03B | 0.14B | | 0.23B | 0.08B | 0.31B | 0.05B | 0.18B | 0.03B | 0.22B | 0.02B | 0.17B | 0.01B | 87.67B | | | 0.02B | | | | 0.04B | | | |
|
Cash & Current Investments
|
0.14B | 2.29B | 0.35B | 0.34B | 0.33B | 0.31B | 1.80B | 0.25B | 0.23B | 1.48B | | 1.29B | 0.19B | 1.13B | 0.89B | 0.84B | 0.13B | 0.86B | 0.13B | 0.85B | 0.12B | 805.93B | | | 0.13B | | | | 0.11B | | | |
|
Receivables - Other
|
0.04B | 0.06B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Tax Assets
|
0.01B | 0.08B | 0.01B | 0.02B | 0.03B | 0.03B | 0.22B | 0.03B | 0.03B | 0.24B | | 0.20B | 0.02B | 0.13B | 0.12B | 0.10B | 0.01B | 0.07B | 0.01B | 0.05B | 0.01B | 30.18B | | | 0.00B | | | | 0.00B | | | |
|
Prepaid Assets
|
0.01B | 0.11B | 0.02B | 0.01B | 0.02B | 0.02B | 0.18B | 0.02B | 0.03B | 0.19B | | 0.21B | 0.02B | 0.14B | 0.14B | 0.16B | 0.03B | 0.13B | 0.02B | 0.11B | 0.01B | 106.17B | | | 0.02B | | | | 0.01B | | | |
|
Current Assets
|
0.19B | 2.55B | 0.39B | 0.38B | 0.37B | 0.37B | 2.20B | 0.30B | 0.29B | 1.91B | | 1.69B | 0.23B | 1.40B | 1.14B | 1.11B | 0.18B | 1.06B | 0.16B | 1.02B | 0.14B | 945.86B | | | 0.14B | | | | 0.12B | | | |
|
Property, Plant & Equipment (Net)
|
0.08B | 0.55B | 0.08B | 0.08B | 0.08B | 0.08B | 0.54B | 0.08B | 0.08B | 0.54B | | 0.53B | 0.08B | 0.89B | 0.88B | 0.87B | 0.13B | 0.85B | 0.13B | 0.83B | 0.11B | 806.56B | | | 0.11B | | | | 0.11B | | | |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.04B | | 0.06B | 0.01B | 0.06B | 0.06B | 0.06B | 0.01B | 0.05B | 0.01B | 0.06B | 0.01B | 62.56B | | | 0.01B | | | | 0.04B | | | |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.18B | | | 0.00B | | | | 0.00B | | | |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.18B | | | 0.00B | | | | 0.00B | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | 0.01B | 0.06B | | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.03B | 0.00B | 21.92B | | | | | | | 0.00B | | | |
|
Other Non-Current Assets
|
0.02B | 0.13B | 0.03B | 0.03B | 0.06B | 0.06B | 0.44B | 0.06B | 0.06B | 0.45B | | 0.46B | 0.07B | 0.15B | 0.14B | 0.12B | 0.02B | 0.10B | 0.01B | 0.08B | 0.01B | 76.79B | | | 0.01B | | | | 0.01B | | | |
|
Non-Current Assets
|
0.11B | 0.75B | 0.13B | 0.13B | 0.17B | 0.26B | 1.70B | 0.26B | 0.27B | 1.89B | | 1.79B | 0.26B | 1.65B | 1.62B | 1.48B | 0.23B | 1.44B | 0.21B | 1.40B | 0.18B | 1,279.72B | | | 0.15B | | | | 0.17B | | | |
|
Assets
|
0.30B | 3.29B | 0.51B | 0.51B | 0.54B | 0.63B | 3.90B | 0.56B | 0.56B | 3.80B | 3.68B | 3.48B | 0.49B | 3.06B | 2.76B | 2.59B | 0.41B | 2.50B | 0.37B | 2.41B | 0.32B | 0.00B | 0.29B | 2.12B | 0.29B | 0.30B | 2.19B | 2.15B | 0.30B | 2.12B | 2.15B | 0.30B |
|
Accounts Payables
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | |
|
Payables
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | |
|
Accumulated Expenses
|
0.04B | | | | 0.07B | | | | 0.06B | | | | 0.09B | | | | 0.09B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | |
|
Other Accumulated Expenses
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | |
|
Short term Debt
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | 38.65B | | | 0.01B | | 0.04B | 0.04B | 0.00B | | | |
|
Current Leases
|
| | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.01B | 0.01B | 0.00B | | | |
|
Current Deferred Revenue
|
0.32B | | | | 0.48B | | | | 0.46B | | | | 0.46B | | | | 0.37B | | | | 0.24B | | | | 0.15B | | 0.43B | 0.36B | 0.13B | | | |
|
Total Current Liabilities
|
0.27B | 1.96B | 0.31B | 0.31B | 0.33B | 0.35B | 2.16B | 0.31B | 0.32B | 2.19B | | 2.24B | 0.33B | 2.26B | 2.07B | 1.96B | 0.30B | 1.70B | 0.27B | 1.65B | 0.21B | 1,271.94B | | | 0.14B | | 0.90B | 0.83B | 0.11B | | | |
|
Non-Current Debt
|
0.12B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.02B | 0.02B | 0.02B | 0.11B | 0.01B | 0.01B | 0.09B | 0.08B | 0.00B | | | |
|
Non-Current Deffered Revenue
|
0.12B | | | | 0.22B | | | | 0.22B | | | | 0.24B | | | | 0.17B | | | | 0.10B | | 0.09B | 0.63B | 0.08B | 0.08B | 0.56B | 0.56B | 0.07B | 0.39B | 0.35B | 0.03B |
|
Preferred Stock Liabilities
|
0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Operating Leases
|
| | | | | | | | 0.09B | | | | 0.08B | | | | 0.06B | | | | 0.04B | | 0.02B | 0.15B | 0.02B | 0.02B | 0.15B | 0.13B | 0.02B | 0.13B | 0.13B | 0.02B |
|
Other Non-Current Liabilities
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B |
|
Total Non-Current Liabilities
|
0.12B | 1.10B | 0.19B | 0.22B | 0.26B | 0.35B | 2.23B | 0.32B | 0.35B | 2.40B | 2.39B | 2.36B | 0.34B | 2.06B | 1.94B | 1.79B | 0.27B | 1.63B | 0.21B | 1.31B | 0.17B | 0.17B | 0.13B | 0.91B | 0.12B | 0.11B | 0.81B | 0.78B | 0.10B | 0.53B | 0.50B | 0.05B |
|
Total Liabilities
|
0.39B | 3.06B | 0.50B | 0.53B | 0.59B | 0.70B | 4.39B | 0.64B | 0.67B | 4.59B | 4.62B | 4.60B | 0.67B | 4.32B | 4.01B | 3.75B | 0.56B | 3.34B | 0.48B | 2.96B | 0.37B | 0.35B | 0.29B | 1.98B | 0.26B | 0.24B | 1.71B | 1.61B | 0.21B | 1.46B | 1.36B | 0.17B |
|
Total Debt
|
0.12B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | 38.67B | 0.02B | 0.11B | 0.02B | 0.01B | 0.12B | 0.11B | 0.01B | | | |
|
Common Equity
|
-0.25B | | | -0.02B | -0.05B | -0.08B | -0.49B | -0.08B | -0.10B | -0.79B | -0.94B | -1.11B | -0.18B | -1.26B | -1.25B | -1.16B | -0.16B | -0.84B | -0.11B | -0.54B | -0.05B | -0.03B | -0.00B | | 0.04B | 0.06B | 0.48B | 0.54B | 0.08B | 0.66B | 0.79B | 0.13B |
|
Shareholder's Equity
|
-0.25B | 0.23B | 0.01B | | -0.05B | | | | -0.10B | | | | -0.18B | | | | -0.16B | | | | -0.05B | | | 0.13B | 0.04B | | | | 0.08B | | | |
|
Liabilities and Shareholders Equity
|
0.30B | 3.29B | 0.51B | 0.51B | 0.54B | 0.63B | 3.90B | 0.56B | 0.56B | 3.80B | 3.68B | 3.48B | 0.49B | 3.06B | 2.76B | 2.59B | 0.41B | 2.50B | 0.37B | 2.41B | 0.32B | 0.00B | 0.29B | 2.12B | 0.29B | 0.30B | 2.19B | 2.15B | 0.30B | 2.12B | 2.15B | 0.30B |
|
Treasury Shares
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Retained Earnings
|
-0.29B | -2.17B | -0.37B | -0.39B | -0.41B | -0.44B | -2.98B | -0.43B | -0.46B | -3.31B | -3.44B | -3.60B | -0.55B | -3.73B | -3.71B | -3.61B | -0.54B | -3.28B | -0.47B | -2.99B | -0.40B | -0.38B | -0.34B | -2.33B | -0.30B | -0.29B | -1.98B | -1.89B | -0.26B | -1.77B | -1.64B | -0.21B |