Sunlands Technology reported revenue of $59.68M and net income of $12.26M for the quarter ended Jun 2026, down 20.7% year over year. This income statement covers 38 quarters of results from Mar 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||
| Revenue | 92.36M | 92.41M | 96.75M | 82.86M | 81.00M | 83.89M | 82.54M | 75.15M | 71.91M | 75.24M | 72.47M | 67.73M | 70.00M | 67.31M | 67.08M | 75.24M | 73.47M | 67.24M | 63.88M | 59.68M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 12.90M | 14.03M | 15.26M | 13.62M | 11.94M | 10.92M | 9.92M | 8.49M | 8.79M | 10.24M | 10.69M | 10.54M | 11.70M | 11.37M | 9.95M | 9.72M | 8.47M | 8.88M | 8.63M | |||||||||||||||||||
| Gross Profit | 79.47M | 78.38M | 81.49M | 69.24M | 69.07M | 72.97M | 72.62M | 66.66M | 63.12M | 65.00M | 61.78M | 57.19M | 58.31M | 55.94M | 57.13M | 65.52M | 65.00M | 58.35M | 55.25M | |||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | -54.86M | -53.25M | -46.53M | -43.74M | -37.82M | -39.51M | -39.52M | -38.54M | -40.43M | -42.47M | -41.77M | -40.93M | -43.18M | -43.83M | -41.33M | -42.23M | -39.29M | -36.45M | -35.06M | |||||||||||||||||||
| Selling, General & AdministrativeSG&A | -9.80M | -7.92M | -6.07M | -6.96M | -6.25M | -8.14M | -5.77M | -4.72M | -4.81M | -4.93M | -4.51M | -4.66M | -4.91M | -4.45M | -4.74M | -4.63M | -5.05M | -5.75M | -5.20M | |||||||||||||||||||
| Other Operating ExpensesOther Opex | -81.56M | -1.67M | 67.72M | 64.33M | -1.69M | 56.76M | 55.44M | 51.76M | -1.16M | 47.40M | -0.97M | -1.05M | -0.83M | -0.63M | -0.86M | -0.97M | -1.22M | -1.10M | -0.96M | |||||||||||||||||||
| Operating ExpensesOpex | -66.84M | -62.85M | -54.55M | -52.43M | -45.69M | -48.71M | -46.70M | -44.41M | -46.39M | -58.70M | -47.25M | -46.64M | -48.93M | -48.91M | -46.93M | -47.83M | -45.56M | -43.31M | -41.22M | |||||||||||||||||||
| Operating IncomeOp. Inc | 12.63M | 15.53M | 26.94M | 16.81M | 23.38M | 24.26M | 25.92M | 22.25M | 16.73M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | 10.20M | 17.69M | 19.44M | 15.04M | 14.03M | |||||||||||||||||||
| EBIT | 12.58M | 15.53M | 26.94M | 16.81M | 24.31M | 24.26M | 25.92M | 22.25M | 16.87M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | 10.20M | 17.69M | 19.44M | 15.04M | 14.03M | |||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | -0.47M | -0.46M | -0.43M | -0.38M | -0.35M | -0.33M | -0.31M | -0.29M | -0.26M | 0.22M | -0.22M | -0.21M | -0.20M | -0.11M | -0.06M | -0.04M | -0.02M | -0.01M | ||||||||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -0.08M | 0.24M | -0.05M | -0.01M | -0.26M | -0.03M | -0.08M | -0.11M | ||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.49M | 0.47M | 0.50M | 0.57M | 0.31M | 1.02M | 0.95M | 1.08M | 1.04M | -1.30M | 1.29M | 1.46M | 1.11M | 1.55M | 0.74M | 0.94M | 0.91M | 0.72M | 0.76M | -0.84M | ||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 2.00M | -0.49M | 1.51M | 0.71M | 0.75M | 0.70M | 1.28M | 1.17M | 1.18M | 1.18M | 0.80M | 0.41M | 1.49M | 0.98M | 0.91M | 1.01M | 1.17M | 1.14M | 0.67M | |||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||
| EBT | 14.64M | 21.17M | 28.44M | 17.71M | 24.99M | 25.61M | 27.18M | 23.62M | 18.18M | 15.01M | 16.04M | 12.21M | 10.69M | 8.69M | 11.00M | 18.67M | 20.36M | 15.77M | 14.79M | |||||||||||||||||||
| Tax ProvisionsTaxes | -0.17M | 3.23M | -0.11M | -0.55M | -0.59M | -0.50M | -1.13M | 0.20M | 0.15M | 2.77M | 0.05M | 0.01M | 0.93M | -1.15M | -1.34M | -1.89M | -3.42M | -1.66M | -4.18M | 2.08M | ||||||||||||||||||
| Profit After TaxPAT | 14.79M | 24.15M | 28.49M | 17.11M | 23.63M | 26.24M | 26.23M | 24.83M | 18.04M | 21.56M | 15.62M | 11.32M | 12.72M | 8.05M | 10.34M | 17.68M | 17.62M | 5.49M | 11.14M | 12.26M | ||||||||||||||||||
| Equity Income | -0.07M | -0.74M | -0.03M | -0.06M | 24.32M | 1.13M | 27.84M | 24.24M | 18.68M | 24.83M | 16.40M | 12.18M | 11.69M | 9.46M | 11.80M | 19.61M | 21.50M | 7.18M | 15.46M | |||||||||||||||||||
| Investment IncomeInv. Income | 21.10M | 25.61M | ||||||||||||||||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.39M | -0.49M | -0.19M | -0.01M | -146.20 | 0.05M | 146.17 | |||||||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 14.75M | 17.94M | 28.55M | 18.25M | 25.61M | 26.11M | 28.31M | 23.42M | 18.03M | 12.24M | 15.99M | 12.20M | 9.77M | 9.84M | 12.34M | 20.56M | 23.78M | 17.43M | 18.97M | |||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 14.75M | 17.94M | 28.55M | 18.25M | 25.61M | 26.11M | 28.31M | 23.42M | 18.03M | 12.24M | 15.99M | 12.20M | 9.77M | 9.84M | 12.34M | 20.56M | 23.78M | 17.43M | 18.97M | |||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 14.75M | 17.94M | 28.55M | 18.25M | 25.61M | 26.11M | 28.31M | 23.42M | 18.03M | 12.24M | 15.99M | 12.20M | 9.77M | 9.84M | 12.34M | 20.56M | 23.78M | 17.43M | 18.97M | |||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 14.75M | 17.94M | 28.55M | 18.25M | 25.61M | 26.11M | 28.31M | 23.42M | 18.03M | 12.24M | 15.99M | 12.20M | 9.77M | 9.84M | 12.34M | 20.56M | 23.78M | 17.43M | 18.97M | |||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 1.09 | 1.33 | 2.12 | 1.36 | 1.90 | 1.91 | 2.07 | 1.71 | 1.32 | 0.89 | 1.16 | 0.88 | 0.71 | 0.72 | 0.90 | 1.51 | 1.74 | 1.29 | 1.41 | |||||||||||||||||||
| EPS (Diluted) | 1.09 | 1.33 | 2.12 | 1.36 | 1.90 | 1.91 | 2.07 | 1.71 | 1.32 | 0.89 | 1.16 | 0.88 | 0.71 | 0.72 | 0.90 | 1.51 | 1.74 | 1.29 | 1.41 | |||||||||||||||||||
| Shares Outstanding | 13.51M | 13.46M | 13.46M | 13.46M | 13.46M | 13.68M | 13.68M | 13.68M | 13.68M | 13.80M | 13.80M | 13.80M | 13.80M | 13.65M | 13.65M | 13.65M | 13.65M | 13.47M | 13.47M | 13.47M | ||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 13.51M | 13.46M | 13.46M | 13.46M | 13.46M | 13.68M | 13.68M | 13.68M | 13.68M | 13.80M | 13.80M | 13.80M | 13.80M | 13.65M | 13.65M | 13.65M | 13.65M | 13.47M | 13.47M | 13.47M | ||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 13.46M | 13.68M | 13.80M | 13.65M | 13.47M | |||||||||||||||||||||||||||||||||
| EBITDA | 12.58M | 15.53M | 26.94M | 16.81M | 24.31M | 24.26M | 25.92M | 22.25M | 16.87M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | 11.99M | 19.49M | 19.44M | 15.04M | 15.53M | 14.19M | ||||||||||||||||||
| Interest ExpensesInt Expense | -0.47M | -0.46M | -0.43M | -0.38M | -0.36M | -0.33M | -0.31M | -0.29M | -0.26M | 0.22M | -0.22M | -0.21M | -0.20M | -0.11M | -0.06M | -0.04M | -0.02M | -0.01M | ||||||||||||||||||||
| Tax Rate | -1.17% | 15.26% | -0.38% | -3.08% | -2.38% | -1.94% | -4.14% | 0.85% | 0.84% | 18.46% | 0.34% | 0.09% | 8.67% | -13.26% | -12.22% | -10.13% | -16.81% | -10.53% | -28.24% |