|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 105.97M | 97.50M | 92.36M | 92.41M | 96.75M | 82.86M | 81.00M | 83.89M | 82.54M | 75.15M | 71.91M | 75.24M | 72.47M | 67.73M | 70.00M | 67.31M | 67.08M | 75.24M | 73.47M | 67.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 16.24M | 15.07M | 12.90M | 14.03M | 15.26M | 13.62M | 11.94M | 10.92M | 9.92M | 8.49M | 8.79M | 10.24M | 10.69M | 10.54M | 11.70M | 11.37M | | 9.72M | 8.47M | 8.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 89.73M | 82.43M | 79.47M | 78.38M | 81.49M | 69.24M | 69.07M | 72.97M | 72.62M | 66.66M | 63.12M | 65.00M | 61.78M | 57.19M | 58.31M | 55.94M | | 65.52M | 65.00M | 58.35M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | -92.56M | -69.56M | -54.86M | -53.25M | -46.53M | -43.74M | -37.82M | -39.51M | -39.52M | -38.54M | -40.43M | -42.47M | -41.77M | -40.93M | -43.18M | -43.83M | | -42.23M | -39.29M | -36.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | -6.46M | -8.00M | -9.80M | -7.92M | -6.07M | -6.96M | -6.25M | -8.14M | -5.77M | -4.72M | -4.81M | -4.93M | -4.51M | -4.66M | -4.91M | -4.45M | | -4.63M | -5.05M | -5.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -2.73M | -2.91M | -2.17M | -1.67M | -1.95M | -1.73M | -1.62M | -1.07M | -1.41M | -1.14M | -1.15M | -11.30M | -0.97M | -1.05M | -0.83M | -0.63M | | -0.97M | -1.22M | -1.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -101.75M | -80.47M | -66.84M | -62.85M | -54.55M | -52.43M | -45.69M | -48.71M | -46.70M | -44.41M | -46.39M | -58.70M | -47.25M | -46.64M | -48.93M | -48.91M | | -47.83M | -45.56M | -43.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -12.02M | 1.96M | 12.63M | 15.53M | 26.94M | 16.81M | 23.38M | 24.26M | 25.92M | 22.25M | 16.73M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | | 17.69M | 19.44M | 15.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -12.02M | 1.96M | 12.63M | 15.53M | 26.94M | 16.81M | 23.38M | 24.26M | 25.92M | 22.25M | 16.73M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | | 17.69M | 19.44M | 15.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.24M | -0.05M | | | | 6.04M | | -0.03M | -0.08M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.90M | 0.64M | 0.49M | 0.47M | 0.50M | 0.57M | 0.31M | 1.02M | 0.95M | 1.08M | 1.04M | -1.30M | 1.29M | 1.46M | 1.11M | 1.55M | -0.74M | 0.94M | 0.91M | 0.72M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 3.25M | 1.26M | 2.00M | -0.49M | 1.51M | 0.71M | 0.75M | 0.70M | 1.28M | 1.17M | 1.18M | 1.18M | 0.80M | 0.41M | 1.49M | 0.98M | | 1.01M | 1.17M | 1.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -8.27M | 3.49M | 14.64M | 21.17M | 28.44M | 17.71M | 24.03M | 25.61M | 27.18M | 23.62M | 18.03M | 15.01M | 16.04M | 12.21M | 10.69M | 8.69M | | 18.67M | 20.36M | 15.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | -0.03M | -0.17M | 3.23M | -0.11M | -0.55M | -0.59M | 24.00M | -1.13M | 0.20M | 0.15M | 2.77M | 0.05M | 0.01M | 0.91M | -1.15M | 1.34M | -1.89M | -3.42M | -1.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -8.13M | 3.42M | 14.40M | 23.66M | 28.30M | 17.11M | 23.63M | 26.24M | 26.23M | 24.83M | 18.04M | 21.56M | 15.62M | 11.32M | 12.72M | 8.05M | 10.34M | 17.68M | 17.62M | 5.49M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -0.05M | -0.11M | -0.39M | -0.49M | -0.19M | -0.01M | -146.20 | 0.05M | 146.17 | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -8.32M | 3.52M | 14.81M | 17.94M | 28.55M | 18.25M | 24.63M | 1.61M | 28.31M | 23.42M | 17.87M | 12.24M | 15.99M | 12.20M | 9.79M | 9.84M | | 20.56M | 23.78M | 17.43M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | | | 3.22M | | | | -0.50M | | 0.20M | 0.15M | | | 0.01M | 0.93M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -8.27M | 3.52M | 14.81M | 21.16M | 28.55M | 18.25M | 24.63M | 1.12M | 28.31M | 23.62M | 18.03M | 12.24M | 15.99M | 12.21M | 10.71M | 9.84M | | 20.56M | 23.78M | 17.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -8.27M | 3.52M | 14.81M | 21.16M | 28.55M | 18.25M | 24.63M | 1.12M | 28.31M | 23.62M | 18.03M | 12.24M | 15.99M | 12.21M | 10.71M | 9.84M | | 20.56M | 23.78M | 17.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -8.27M | 3.52M | 14.81M | 21.16M | 28.55M | 18.25M | 24.63M | 1.12M | 28.31M | 23.62M | 18.03M | 12.24M | 15.99M | 12.21M | 10.71M | 9.84M | | 20.56M | 23.78M | 17.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -15.30 | 6.52 | 2.20 | 3.15 | 4.24 | 2.71 | 3.53 | 0.16 | 4.14 | 3.45 | 2.64 | 1.77 | 2.32 | 1.77 | 1.55 | 1.44 | | 3.01 | 3.48 | 2.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -1.22 | 0.52 | 2.20 | 3.15 | 4.24 | 2.71 | 3.53 | 0.16 | 4.14 | 3.45 | 2.64 | 1.77 | 2.32 | 1.77 | 1.55 | 1.44 | | 3.01 | 3.48 | 2.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 0.54M | 0.54M | 6.73M | 6.73M | 6.73M | 6.73M | 6.98M | 6.84M | 6.84M | 6.84M | 6.84M | 6.90M | 6.90M | 6.90M | 6.90M | 6.82M | 6.82M | 6.82M | 6.82M | 6.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 6.75M | 6.75M | 6.73M | 6.73M | 6.73M | 6.73M | 6.98M | 6.84M | 6.84M | 6.84M | 6.84M | 6.90M | 6.90M | 6.90M | 6.90M | 6.82M | 6.82M | 6.82M | 6.82M | 6.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.00 | 13.46M | | | 1.00 | 13.68M | | | | 13.80M | | | | 13.65M | | | | 13.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -12.02M | 1.96M | 12.63M | 15.53M | 26.94M | 16.81M | 23.38M | 24.26M | 25.92M | 22.25M | 16.73M | 16.54M | 14.53M | 10.55M | 9.38M | 7.03M | | 17.69M | 19.44M | 15.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.39M | -0.38M | -0.47M | -0.46M | -0.43M | -0.38M | -0.35M | -0.33M | -0.31M | -0.29M | -0.26M | 0.22M | -0.22M | -0.21M | -0.20M | -0.11M | 0.06M | -0.04M | -0.02M | -0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.65% | -0.89% | -1.17% | 15.26% | -0.38% | -3.08% | -2.47% | 93.71% | -4.14% | 0.85% | 0.85% | 18.46% | 0.34% | 0.09% | 8.49% | -13.26% | | -10.13% | -16.81% | -10.53% |