StepStone Income Statement (2019-2025) | STEP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 131.87M71.22M143.94M61.41M242.91M247.15M359.07M308.61M281.76M410.46M364.69M77.22M158.50M4.24M-172.37M178.01M191.42M14.61M356.81M186.40M271.68M339.02M377.73M364.29M454.23M
Operating items
Share-based Compensation (IS) 71.58M38.09M77.95M-25.64M121.77M123.81M191.12M157.29M148.08M262.43M234.89M-102.65M-137.88M-38.33M64.63M87.92M98.60M-28.85M214.88M98.24M170.63M654.98M340.45M380.40M1,131.68M
Selling, General & Administrative 12.76M13.31M14.38M10.51M11.36M12.62M14.00M16.43M25.32M30.30M38.42M34.23M33.73M43.58M35.61M33.28M31.73M48.00M54.31M41.01M50.06M43.13M43.15M42.91M45.29M
Other Operating Expenses 71.58M38.09M77.95M-25.64M121.77M123.81M191.12M157.29M148.08M262.43M234.89M-102.65M-137.88M-38.33M64.63M87.92M98.60M-28.85M214.88M98.24M170.63M654.98M340.45M380.40M1,131.68M
Operating Expenses 84.34M51.40M92.33M-15.13M133.12M136.43M205.12M173.72M173.40M292.73M273.31M-68.42M-104.15M5.25M100.24M121.20M130.32M19.15M269.19M139.25M220.70M698.11M383.60M423.32M1,176.97M
EBIT 49.98M20.66M53.93M-49.15M114.52M116.96M162.87M140.95M113.81M142.62M116.32M-19.60M-73.67M-13.18M69.18M60.05M69.09M-21.58M97.16M57.83M61.40M-341.71M13.14M-15.82M-671.40M
Non-operating items
Interest & Investment Income 0.41M0.40M0.30M0.09M0.17M0.08M0.07M0.08M0.21M0.04M0.01M0.01M0.36M0.70M0.85M0.43M0.98M0.83M1.43M2.06M3.02M2.56M3.22M2.50M3.22M
Other Non Operating Income 0.10M-0.25M-1.00M0.22M0.24M0.80M-1.04M-0.44M-1.95M-0.27M4.91M-1.10M-0.63M0.36M-0.04M0.23M-0.87M4.41M-1.31M-0.35M1.18M-2.45M-31.02M5.15M1.98M
Non Operating Income -0.12M-1.58M-0.15M-4.92M-0.54M6.22M8.42M6.06M5.35M24.35M24.46M-11.38M-20.14M-4.80M-4.62M1.23M5.88M9.62M6.89M7.69M6.91M14.37M15.82M38.68M46.92M
Net income details
EBT 47.41M18.23M51.46M-51.20M109.25M116.94M162.87M140.94M113.72M142.08M115.84M-20.18M-74.49M-14.29M67.50M58.04M66.98M-24.14M94.52M54.84M57.89M-344.71M9.95M-20.35M-675.83M
Tax Provisions 1.05M1.00M1.28M1.16M0.88M9.55M11.67M14.42M-14.14M15.79M12.23M1.29M-7.42M-0.73M10.69M8.60M7.73M-0.72M11.97M6.80M4.75M-57.55M-3.20M-8.34M-100.34M
Profit After Tax 46.36M17.23M50.18M-52.36M-1.68M105.70M256.90M126.52M127.86M126.29M103.61M-21.47M-67.06M-13.55M56.82M49.45M59.25M-23.42M82.54M48.05M53.14M-287.16M6.42M-38.42M-575.49M
Equity Income 1.94M0.70M3.02M-3.18M4.33M5.36M9.90M6.42M7.19M7.23M5.32M-1.10M-3.69M-0.68M2.96M3.09M3.08M-2.05M3.34M2.60M2.05M1.06M9.39M10.51M-1.21M
Income from Non-Controlling Interests 44.37M12.06M46.97M-56.45M100.11M76.31M-119.98M79.25M59.76M231.20M0.39M1.39M19.86M4.45M5.59M4.25M5.67M6.53M10.90M30.63M20.96M39.66M
Income from Continuing Operations 46.36M17.23M50.18M-52.36M108.37M107.39M151.19M126.52M127.86M126.29M103.61M-21.47M-67.06M-13.55M56.82M49.45M59.25M-23.42M82.54M48.05M53.14M-287.16M13.15M-12.01M-575.49M
Consolidated Net Income 46.36M17.23M50.18M-52.36M108.37M107.39M151.19M126.52M127.86M126.29M103.61M-21.47M-67.06M-13.55M56.82M49.45M59.25M-23.42M82.54M48.05M53.14M-287.16M13.15M-12.01M-575.49M
Income towards Parent Company 46.36M17.23M50.18M-52.36M108.37M107.39M151.19M126.52M127.86M126.29M103.61M-21.47M-67.06M-13.55M56.82M49.45M59.25M-23.42M82.54M48.05M53.14M-287.16M13.15M-12.01M-575.49M
Net Income towards Common Stockholders 46.36M17.23M50.18M-52.36M108.37M107.39M151.19M126.52M127.86M126.29M103.61M-21.47M-67.06M-13.55M56.82M49.45M59.25M-23.42M82.54M48.05M53.14M-287.16M13.15M-12.01M-575.49M
Additional items
EPS (Basic) -0.030.872.111.071.490.840.60-0.18-0.48-0.110.470.340.42-0.320.480.200.26-3.900.18-0.49-4.66
EPS (Weighted Average and Diluted) -0.030.872.061.061.450.830.62-0.18-0.48-0.110.470.340.42-0.320.480.200.26-3.900.18-0.49-4.66
Shares Outstanding (Weighted Average) 29.24M29.24M29.66M39.04M41.75M57.88M49.83M61.14M61.41M62.19M61.88M62.83M62.86M64.07M63.49M66.19M68.77M73.69M71.14M77.85M78.56M
Shares Outstanding (Diluted Average) 29.24M32.70M33.27M42.89M45.91M61.48M53.60M61.14M61.41M62.19M61.88M65.74M66.20M66.30M66.54M68.59M69.70M73.69M71.14M77.85M78.56M
EBITDA 49.98M20.66M53.93M-49.15M114.52M116.96M162.87M140.95M113.81M142.62M116.32M-19.60M-73.67M-13.18M69.18M60.05M69.09M-21.58M97.16M57.83M61.40M-341.71M13.14M-15.82M-671.40M
Interest Expenses 2.57M2.43M2.46M2.06M5.27M0.03M0.01M0.01M0.09M0.54M0.48M0.59M0.82M1.11M1.67M2.01M2.11M2.56M2.65M2.99M3.51M3.01M3.19M4.53M4.42M
Tax Rate 2.22%5.47%2.49%-2.26%0.81%8.16%7.17%10.23%-12.44%11.11%10.56%-6.37%9.96%5.12%15.83%14.81%11.54%2.99%12.67%12.39%8.21%16.70%-32.19%40.98%14.85%