StepStone income statement data for the quarter ended Mar 2026. This income statement covers 27 quarters of results from Sep 2019 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||
| Revenue | 308.61M | 281.76M | 410.46M | 364.69M | 77.22M | 158.50M | 4.24M | -172.37M | 178.01M | 191.42M | 14.61M | 356.81M | 186.40M | 271.68M | 339.02M | 377.73M | 364.29M | 454.23M | |||||||||
| Operating items | |||||||||||||||||||||||||||
| Share-based Compensation (IS)Stock Comp. | 157.29M | 148.08M | 262.43M | 234.89M | -102.65M | -137.88M | -38.33M | 64.63M | 87.92M | 98.60M | -28.85M | 214.88M | 98.24M | 170.63M | 654.98M | 340.45M | 380.40M | 1,131.68M | |||||||||
| Selling, General & AdministrativeSG&A | 16.43M | 25.32M | 30.30M | 38.42M | 34.23M | 33.73M | 43.58M | 35.61M | 33.28M | 31.73M | 48.00M | 54.31M | 41.01M | 50.06M | 43.13M | 43.15M | 42.91M | 45.29M | |||||||||
| Other Operating ExpensesOther Opex | 157.29M | 148.08M | 262.43M | 234.89M | -102.65M | -137.88M | -38.33M | 64.63M | 87.92M | 98.60M | -28.85M | 214.88M | 98.24M | 170.63M | 654.98M | 340.45M | 380.40M | 1,131.68M | |||||||||
| Operating ExpensesOpex | 173.72M | 173.40M | 292.73M | 273.31M | -68.42M | -104.15M | 5.25M | 100.24M | 121.20M | 130.32M | 19.15M | 269.19M | 139.25M | 220.70M | 698.11M | 383.60M | 423.32M | 1,176.97M | |||||||||
| EBIT | 140.95M | 113.81M | 142.62M | 116.32M | -19.60M | -73.67M | -13.18M | 69.18M | 60.05M | 69.09M | -21.58M | 97.16M | 57.83M | 61.40M | -341.71M | 13.14M | -15.82M | -671.40M | |||||||||
| Non-operating items | |||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.01M | 0.09M | 0.54M | 0.48M | 0.59M | 0.82M | 1.11M | 1.67M | 2.01M | 2.11M | 2.56M | 2.65M | 2.99M | 3.51M | 3.01M | 3.19M | 4.53M | 4.42M | |||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.08M | 0.21M | 0.04M | 0.01M | 0.01M | 0.36M | 0.70M | 0.85M | 0.43M | 0.98M | 0.83M | 1.43M | 2.06M | 3.02M | 2.56M | 3.22M | 2.50M | 3.22M | |||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.44M | -1.95M | -0.27M | 4.91M | -1.10M | -0.63M | 0.36M | -0.04M | 0.23M | -0.87M | 4.41M | -1.31M | -0.35M | 1.18M | -2.45M | -31.02M | 5.15M | 1.98M | |||||||||
| Non Operating IncomeNon Op. Inc. | 6.06M | 5.35M | 24.35M | 24.46M | -11.38M | -20.14M | -4.80M | -4.62M | 1.23M | 5.88M | 9.62M | 6.89M | 7.69M | 6.91M | 14.37M | 15.82M | 38.68M | 46.92M | |||||||||
| Net income details | |||||||||||||||||||||||||||
| EBT | 140.94M | 113.72M | 142.08M | 115.84M | -20.18M | -74.49M | -14.29M | 67.50M | 58.04M | 66.98M | -24.14M | 94.52M | 54.84M | 57.89M | -344.71M | 9.95M | -20.35M | -675.83M | |||||||||
| Tax ProvisionsTaxes | 14.42M | -14.14M | 15.79M | 12.23M | 1.29M | -7.42M | -0.73M | 10.69M | 8.60M | 7.73M | -0.72M | 11.97M | 6.80M | 4.75M | -57.55M | -3.20M | -8.34M | -100.34M | |||||||||
| Profit After TaxPAT | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 6.42M | -38.72M | -575.49M | -162.59M | ||||||||
| Equity Income | 6.42M | 7.19M | 7.23M | 5.32M | -1.10M | -3.69M | -0.68M | 2.96M | 3.09M | 3.08M | -2.05M | 3.34M | 2.60M | 2.05M | 1.06M | 9.39M | 10.51M | -1.21M | |||||||||
| Income from Non-Controlling InterestsInc. Minority | 79.25M | 59.76M | 0.39M | 1.39M | 1.55M | 4.45M | 5.59M | 4.25M | 5.67M | 6.53M | 10.90M | 30.63M | 20.96M | 39.66M | -82.24M | ||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | |||||||||
| Consolidated Net IncomeConsol Net Inc. | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | |||||||||
| Income towards Parent CompanyParent Net Inc | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | |||||||||
| Net Income towards Common StockholdersNet Income | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | |||||||||
| Additional items | |||||||||||||||||||||||||||
| EPS (Basic) | 3.24 | 3.06 | 2.18 | 2.08 | -0.35 | -1.09 | -0.22 | 0.92 | 0.79 | 0.94 | -0.37 | 1.30 | 0.73 | 0.77 | -3.90 | 0.18 | -0.15 | -7.33 | |||||||||
| EPS (Diluted) | 2.95 | 2.79 | 2.05 | 1.93 | -0.35 | -1.09 | -0.22 | 0.92 | 0.75 | 0.90 | -0.37 | 1.24 | 0.70 | 0.76 | -3.90 | 0.18 | -0.15 | -7.33 | |||||||||
| Shares Outstanding | 39.04M | 41.75M | 57.88M | 49.83M | 61.14M | 61.41M | 62.19M | 61.88M | 62.83M | 62.86M | 64.07M | 63.49M | 66.19M | 68.77M | 73.69M | 71.14M | 77.85M | 78.56M | 79.47M | 79.47M | |||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 42.89M | 45.91M | 61.48M | 53.60M | 61.14M | 61.41M | 62.19M | 61.88M | 65.74M | 66.20M | 64.07M | 66.54M | 68.59M | 69.70M | 73.69M | 71.14M | 77.85M | 78.56M | 79.47M | 79.47M | |||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 94.82M | 111.20M | 111.21M | 111.22M | 111.22M | 111.71M | 111.71M | 111.77M | 111.77M | 112.35M | 112.35M | 112.50M | 113.82M | 115.16M | 115.97M | 116.42M | 118.06M | 118.26M | 119.15M | ||||||||
| EBITDA | 140.95M | 113.81M | 142.62M | 116.32M | -19.60M | -73.67M | -13.18M | 69.18M | 60.05M | 69.09M | -21.58M | 97.16M | 57.83M | 61.40M | -341.71M | 13.14M | -15.82M | -671.40M | |||||||||
| Interest ExpensesInt Expense | 0.01M | 0.09M | 0.54M | 0.48M | 0.59M | 0.82M | 1.11M | 1.67M | 2.01M | 2.11M | 2.56M | 2.65M | 2.99M | 3.51M | 3.01M | 3.19M | 4.53M | 4.42M | |||||||||
| Tax Rate | 10.23% | -12.44% | 11.11% | 10.56% | -6.37% | 9.96% | 5.12% | 15.83% | 14.81% | 11.54% | 2.99% | 12.67% | 12.39% | 8.21% | 16.70% | -32.19% | 40.98% | 14.85% |