|
Revenue (Quarter)
|
| | | | | | | 308.61M | 281.76M | 410.46M | 364.69M | 77.22M | 158.50M | 4.24M | -172.37M | 178.01M | 191.42M | 14.61M | 356.81M | 186.40M | 271.68M | 339.02M | 377.73M | 364.29M | 454.23M | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | 157.29M | 148.08M | 262.43M | 234.89M | -102.65M | -137.88M | -38.33M | 64.63M | 87.92M | 98.60M | -28.85M | 214.88M | 98.24M | 170.63M | 654.98M | 340.45M | 380.40M | 1,131.68M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 16.43M | 25.32M | 30.30M | 38.42M | 34.23M | 33.73M | 43.58M | 35.61M | 33.28M | 31.73M | 48.00M | 54.31M | 41.01M | 50.06M | 43.13M | 43.15M | 42.91M | 45.29M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 157.29M | 148.08M | 262.43M | 234.89M | -102.65M | -137.88M | -38.33M | 64.63M | 87.92M | 98.60M | -28.85M | 214.88M | 98.24M | 170.63M | 654.98M | 340.45M | 380.40M | 1,131.68M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | 173.72M | 173.40M | 292.73M | 273.31M | -68.42M | -104.15M | 5.25M | 100.24M | 121.20M | 130.32M | 19.15M | 269.19M | 139.25M | 220.70M | 698.11M | 383.60M | 423.32M | 1,176.97M | | |
|
EBIT (Quarter)
|
| | | | | | | 150.87M | 197.95M | 223.84M | 119.50M | 21.55M | 7.20M | 154.09M | 64.66M | 222.07M | 108.69M | 136.24M | 97.16M | 212.03M | 98.65M | -303.96M | 16.02M | 127.81M | -532.21M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.08M | 0.21M | 0.04M | 0.01M | 0.01M | 0.36M | 0.70M | 0.85M | 0.43M | 0.98M | 0.83M | 1.43M | 2.06M | 3.02M | 2.56M | 3.22M | 2.50M | 3.22M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.44M | -1.95M | -0.27M | 4.91M | -1.10M | -0.63M | 0.36M | -0.04M | 0.23M | -0.87M | 4.41M | -1.31M | -0.35M | 1.18M | -2.45M | -31.02M | 5.15M | 1.98M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 6.06M | 5.35M | 24.35M | 24.46M | -11.38M | -20.14M | -4.80M | -4.62M | 1.23M | 5.88M | 9.62M | 6.89M | 7.69M | 6.91M | 14.37M | 15.82M | 38.68M | 46.92M | | |
|
EBT (Quarter)
|
| | | | | | | 140.94M | 113.72M | 142.08M | 115.84M | -20.18M | -74.49M | -14.29M | 67.50M | 58.04M | 66.98M | -24.14M | 94.52M | 54.84M | 57.89M | -344.71M | 9.95M | -20.35M | -675.83M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | 14.42M | -14.14M | 15.79M | 12.23M | 1.29M | -7.42M | -0.73M | 10.69M | 8.60M | 7.73M | -0.72M | 11.97M | 6.80M | 4.75M | -57.55M | -3.20M | -8.34M | -100.34M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | 41.65M | 127.86M | 48.35M | 332.21M | -11.04M | -29.22M | -6.94M | 56.82M | 21.27M | 26.23M | -20.23M | 30.82M | 48.05M | 17.63M | -286.95M | 6.41M | -38.42M | -366.14M | -123.51M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 59.76M | | 26.61M | | | 0.39M | 1.39M | 1.55M | 4.45M | 5.59M | 4.25M | 5.67M | 6.53M | 27.27M | -9.18M | 20.96M | 39.66M | -82.24M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 126.52M | 127.86M | 126.29M | 103.61M | -21.47M | -67.06M | -13.55M | 56.82M | 49.45M | 59.25M | -23.42M | 82.54M | 48.05M | 53.14M | -287.16M | 13.15M | -12.01M | -575.49M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | 3.24 | 3.06 | 2.18 | 2.08 | -0.35 | -1.09 | -0.22 | 0.92 | 0.79 | 0.94 | -0.37 | 1.30 | 0.73 | 0.77 | -3.90 | 0.18 | -0.15 | -7.33 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 2.95 | 2.79 | 2.05 | 1.93 | -0.35 | -1.09 | -0.22 | 0.92 | 0.75 | 0.90 | -0.37 | 1.24 | 0.70 | 0.76 | -3.90 | 0.18 | -0.15 | -7.33 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | 39.04M | 41.75M | 57.88M | 49.83M | 61.14M | 61.41M | 62.19M | 61.88M | 62.83M | 62.86M | 64.07M | 63.49M | 66.19M | 68.77M | 73.69M | 71.14M | 77.85M | 78.56M | 79.47M | 79.47M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 42.89M | 45.91M | 61.48M | 53.60M | 61.14M | 61.41M | 62.19M | 61.88M | 65.74M | 66.20M | 64.07M | 66.54M | 68.59M | 69.70M | 73.69M | 71.14M | 77.85M | 78.56M | 79.47M | 79.47M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 39.04M | 41.75M | 60.78M | 49.83M | 61.40M | 62.06M | 62.77M | 62.83M | 62.83M | 64.07M | 64.07M | 65.61M | 67.93M | 72.68M | 75.84M | 76.76M | 78.55M | 79.12M | 80.14M | 80.70M |
|
EBITDA (Quarter)
|
| | | | | | | 150.87M | 197.95M | 223.84M | 119.50M | 21.55M | 7.20M | 154.09M | 64.66M | 222.07M | 108.69M | 136.24M | 97.16M | 212.03M | 98.65M | -303.96M | 16.02M | 127.81M | -532.21M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | 9.93M | 84.23M | 81.76M | 3.66M | 41.73M | 81.69M | 168.38M | -2.85M | 164.03M | 41.71M | 160.38M | 2.65M | 157.19M | 40.76M | 40.76M | 6.07M | 148.16M | 143.62M | 40.76M | 4.43M |
|
Tax Rate (Quarter)
|
| | | | | | | 10.23% | -12.44% | 11.11% | 10.56% | -6.37% | 9.96% | 5.12% | 15.83% | 14.81% | 11.54% | 2.99% | 12.67% | 12.39% | 8.21% | 16.70% | -32.19% | 40.98% | 14.85% | | |