|
Cash & Equivalents (Quarter)
|
61.64M | 116.11M | 89.94M | 90.71M | 156.91M | 185.02M | | 218.58M | 175.01M | | | 106.35M | | 19.97M | 102.56M | 91.73M | 58.64M | 33.59M | 38.16M | 53.80M | 179.07M | 55.68M | 44.51M | 52.66M | 73.04M | 97.50M |
|
Cash & Current Investments (Quarter)
|
61.64M | 116.11M | 89.94M | 90.71M | 156.91M | 185.02M | | 218.58M | 175.01M | | | 106.35M | | 19.97M | 102.56M | 91.73M | 58.64M | 33.59M | 38.16M | 53.80M | 179.07M | 55.68M | 44.51M | 52.66M | 73.04M | 97.50M |
|
Receivables - Net (Quarter)
|
| | 25.12M | | 27.49M | 27.64M | 32.10M | 42.00M | 34.26M | 32.64M | 34.14M | 34.89M | 34.34M | 42.77M | 44.45M | 46.09M | 45.24M | 58.13M | 56.77M | 58.33M | 68.10M | 63.52M | 80.87M | 90.51M | 81.44M | 79.67M |
|
Receivables - Other (Quarter)
|
| | 9.69M | | 5.25M | 5.39M | 7.47M | 6.82M | 10.24M | 11.09M | 19.37M | 38.46M | 13.52M | 35.75M | 54.32M | 62.37M | 51.05M | 64.02M | 67.53M | 100.28M | 80.28M | 96.59M | 92.72M | 105.22M | 117.62M | 334.94M |
|
Receivables (Quarter)
|
| | 34.81M | | 32.74M | 33.03M | 39.57M | 48.82M | 44.50M | 43.73M | 53.51M | 73.35M | 47.86M | 78.52M | 98.77M | 108.46M | 96.29M | 122.15M | 124.30M | 158.61M | 148.38M | 160.11M | 173.59M | 195.72M | 199.06M | 414.61M |
|
Long-Term Investments (Quarter)
|
| | 514.22M | | 544.08M | 700.34M | 970.90M | 1,155.57M | 2,514.94M | 2,757.70M | 2,922.14M | 2,618.67M | 2,287.42M | 2,124.36M | 2,113.01M | 2,145.52M | 2,162.02M | 1,963.07M | 2,120.29M | 2,091.91M | 2,160.51M | 2,219.75M | 2,308.59M | 2,451.47M | 2,623.55M | 2,799.49M |
|
Goodwill (Quarter)
|
| | 6.80M | | 6.79M | 6.80M | 6.79M | 6.80M | 582.97M | 583.20M | 580.50M | 580.50M | 580.54M | 580.54M | 580.50M | 580.54M | 580.54M | 580.50M | 580.54M | 580.54M | 580.54M | 580.54M | 580.54M | 580.54M | 580.50M | 580.54M |
|
Intangibles (Quarter)
|
| | 8.83M | | 7.16M | 6.33M | 5.49M | 4.87M | 420.13M | 409.17M | 398.13M | 387.25M | 376.38M | 365.51M | 354.64M | 343.98M | 333.32M | 315.30M | 304.87M | 294.62M | 284.37M | 274.12M | 263.87M | 253.66M | 243.46M | 233.25M |
|
Goodwill & Intangibles (Quarter)
|
| | 15.63M | | 13.95M | 13.13M | 12.28M | 11.67M | 1,003.11M | 992.37M | 978.63M | 967.75M | 956.93M | 946.06M | 935.14M | 924.52M | 913.86M | 895.80M | 885.41M | 875.16M | 864.91M | 854.66M | 844.41M | 834.21M | 823.96M | 813.79M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.73M | | 44.28M | 35.66M | 89.44M | 94.45M | 0.68M | 18.97M | 27.87M | 31.53M | 39.50M | 49.24M | 44.36M | 38.91M | 36.83M | 45.33M | 184.51M | 195.42M | 244.73M | 356.12M | 382.89M | 403.32M | 524.32M | 583.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | 2.92M | 3.97M | 3.98M | 4.01M | 1.02M | 1.03M | 1.06M | 0.98M | 0.92M | 0.97M | 0.95M | 0.70M | 0.68M | 0.75M | 0.72M | 0.73M | 0.76M | 0.72M | 0.50M | 0.52M | 0.53M | 0.56M |
|
Assets (Quarter)
|
| | 680.83M | | 817.72M | 994.82M | 1,320.77M | 1,622.77M | 3,831.49M | 4,036.63M | 4,188.12M | 3,906.18M | 3,575.59M | 3,503.14M | 3,497.40M | 3,530.78M | 3,608.36M | 3,468.18M | 3,788.81M | 3,834.35M | 4,039.92M | 4,349.65M | 4,586.69M | 4,782.41M | 5,332.11M | 5,241.45M |
|
Accounts Payables (Quarter)
|
| | 36.22M | | 42.88M | 42.03M | 47.72M | 45.99M | 69.20M | 60.01M | 8.55M | 70.19M | 84.38M | 83.66M | 205.42M | 18.17M | 91.56M | 202.22M | 212.92M | 132.38M | 148.41M | 139.07M | 89.73M | 341.81M | 93.31M | 354.61M |
|
Payables (Quarter)
|
| | 36.22M | | 42.88M | 42.03M | 47.72M | 45.99M | 69.20M | 60.01M | 8.55M | 70.19M | 84.38M | 83.66M | 205.42M | 18.17M | 91.56M | 202.22M | 212.92M | 132.38M | 148.41M | 139.07M | 89.73M | 341.81M | 93.31M | 354.61M |
|
Accumulated Expenses (Quarter)
|
| | 23.18M | | 47.82M | 42.50M | 34.22M | 51.00M | 65.49M | 60.30M | 46.40M | 58.81M | 75.47M | 78.92M | 66.61M | 92.52M | 110.41M | 131.74M | 101.48M | 124.97M | 175.36M | 690.32M | 736.70M | 943.01M | 1,826.20M | 2,404.23M |
|
Non-Current Debt (Quarter)
|
| | 3.57M | | 56.88M | 55.22M | 113.52M | 126.59M | 148.23M | 203.97M | 199.35M | 195.74M | 196.41M | 201.35M | 205.42M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 6.64M | | 20.73M | 362.80M | 384.40M | 26.59M | 219.09M | 772.29M | | 31.83M | | 4.97M | 24.53M | 41.62M | 59.27M | 76.08M | 115.92M | 5.93M | 205.62M | 6.55M | 20.79M | 459.93M | 671.71M | 134.10M |
|
Operating Leases (Quarter)
|
| | | | | | | 75.51M | 75.81M | 73.44M | 70.97M | 83.27M | 72.08M | 124.32M | 121.22M | 116.17M | 119.12M | 118.44M | 119.74M | 118.07M | 116.25M | 112.17M | 113.52M | 112.48M | 109.46M | 106.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.65M | 0.57M | 6.66M | 7.90M | 1.56M | 1.65M | 1.76M | 3.40M | 9.86M | 17.58M | 2.51M | 24.08M | 2.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 2,363.80M | | | 1,892.31M | 1,843.52M | 1,853.97M | 1,902.78M | 1,800.77M | 1,914.03M | 1,893.14M | 2,036.18M | 2,596.36M | 2,794.74M | 3,082.49M | 4,082.24M | 4,719.70M |
|
Total Liabilities (Quarter)
|
-196.82M | -207.99M | 443.86M | -156.06M | 393.33M | 460.69M | 661.08M | 861.63M | 2,099.73M | 2,218.57M | 2,363.80M | 2,156.81M | 1,934.48M | 1,892.96M | 1,844.09M | 1,860.62M | 1,910.68M | 1,802.33M | 1,915.67M | 1,894.89M | 2,039.58M | 2,606.22M | 2,812.32M | 3,085.00M | 4,106.32M | 4,722.00M |
|
Total Debt (Quarter)
|
| | 3.57M | | 56.88M | 55.22M | 113.52M | 126.59M | 148.23M | 203.97M | 199.35M | 195.74M | 196.41M | 201.35M | 205.42M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
196.82M | 207.99M | 236.97M | 156.06M | 0.03M | 534.14M | 659.69M | 761.13M | 1,731.75M | 1,818.05M | 1,824.33M | 1,749.38M | 1,641.11M | 1,605.22M | 1,628.79M | 1,628.54M | 1,638.41M | 1,589.77M | 1,654.59M | 1,790.98M | 1,788.48M | 1,450.05M | 1,390.15M | 1,230.58M | 546.79M | 339.67M |
|
Shareholder's Equity (Quarter)
|
196.82M | 207.99M | 236.97M | 156.06M | 0.03M | 534.14M | 659.69M | 761.13M | 1,731.75M | 1,818.05M | 1,824.33M | 1,749.38M | 1,641.11M | 1,605.22M | 1,628.79M | 1,628.54M | 1,638.41M | 1,589.77M | 1,654.59M | 1,790.98M | 1,788.48M | 1,450.05M | 179.36M | 1,230.58M | 546.79M | -378.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 680.83M | | 817.72M | 994.82M | 1,320.77M | 1,622.77M | 3,831.49M | 4,036.63M | 4,188.12M | 3,906.18M | 3,575.59M | 3,503.14M | 3,497.40M | 3,530.78M | 3,608.36M | 3,468.18M | 3,788.81M | 3,834.35M | 4,039.92M | 4,349.65M | 4,586.69M | 4,782.41M | 5,332.11M | 5,241.45M |
|
Retained Earnings (Quarter)
|
| | | | -0.79M | 0.05M | 0.15M | 99.06M | 158.13M | 197.22M | 0.66M | 205.95M | 164.04M | 0.61M | 0.46M | 152.61M | 0.34M | 131.34M | 13.77M | 0.30M | 3.99M | -205.67M | 0.73M | -331.99M | 0.94M | 0.88M |
|
Treasury Shares (Quarter)
|
| | | | 2.51M | 2.51M | 2.55M | 2.54M | 1.65M | 1.88M | 2.09M | 2.06M | 1.05M | 1.47M | 1.78M | 1.75M | 1.16M | 1.15M | 1.42M | 1.42M | 0.84M | 0.84M | 0.07M | 1.05M | 0.08M | 0.08M |