StepStone Group Inc. (NASDAQ: STEP)

Sector: Financial Services Industry: Asset Management CIK: 0001796022
Market Cap 4.40 Bn
P/B -11.61
P/E -8.05
P/S 2.47
ROIC (Qtr) -1,112.29
Div Yield % 2.59
Rev 1y % (Qtr) 73.00
Total Debt (Qtr) 376.74 Mn
Debt/Equity (Qtr) -0.99
Add ratio to table...

About

StepStone Group Inc., known by its ticker symbol STEP, is a global private markets investment firm operating within the financial services industry. The company specializes in providing customized investment solutions and advisory services to a diverse range of clients, which include some of the world's largest public and private defined benefit and defined contribution pension funds, sovereign wealth funds, insurance companies, endowments, foundations, family offices, and private wealth clients. StepStone's primary business activities revolve...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 4.43B provides 11.75x coverage of total debt 376.74M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 18.64M exceeds capital expenditure of 4.52M by 4.12x, indicating strong organic growth funding capability.
  • Retained earnings of (866.33M) represent substantial 2.29x of equity (378.79M), indicating strong internal capital generation.
  • Strong tangible asset base of 4.43B provides 5.44x coverage of intangibles 813.79M, indicating robust asset quality.
  • Operating cash flow of 23.16M provides strong 5.12x coverage of capital expenditure 4.52M, enabling organic growth.

Bear case

  • Operating cash flow of 23.16M barely covers its investment activities of (95.64M), with a coverage ratio of -0.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 23.16M provides thin coverage of dividend payments of (112.68M) with a -0.21 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 378.02M provide limited coverage of acquisition spending of (50.56M), which is -7.48x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 23.16M shows concerning coverage of stock compensation expenses of 1.56B, with a 0.01 ratio indicating potential earnings quality issues.
  • Operating earnings of (673.34M) show weak coverage of depreciation charges of 45.69M, with a -14.74 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.84 0.94
EV to Cash from Ops. EV/CFO 190.51 41.10
EV to Debt EV to Debt 11.71 15.28
EV to EBIT EV/EBIT -6.55 23.47
EV to EBITDA EV/EBITDA -4.58 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 236.75 38.62
EV to Market Cap EV to Market Cap 1.00 7.81
EV to Revenue EV/Rev 2.47 27.38
Price to Book Value [P/B] P/B -11.61 2.34
Price to Earnings [P/E] P/E -8.05 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -4.85 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -20.90 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.44 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 612.77 49.83
Interest Coverage Int. cover (Qtr) -38.98 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -35.01 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 35.25 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 37.14 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -341.87 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -653.75 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -342.68 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -320.43 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -313.17 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -86.27 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5,545.17 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.34 0.22
Cash Payout Ratio Cash Payout (Qtr) 4.07 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) -0.99 0.70
Interest Cover Ratio Int Coverage (Qtr) -38.98 25.16
Times Interest Earned Times Interest Earned (Qtr) -38.98 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -35.20 -114.76
EBIT Margin % EBIT Margin % (Qtr) -37.77 -127.24
EBT Margin % EBT Margin % (Qtr) -38.74 -150.97
Gross Margin % Gross Margin % (Qtr) -46.40 67.88
Net Profit Margin % Net Margin % (Qtr) -30.70 -148.68