Stemtech Income Statement (2012-2026)

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	1.03M	0.91M	1.31M	1.16M	1.28M	1.05M	1.08M	1.13M	1.13M	1.30M	1.36M	1.38M	1.33M	1.03M	1.31M	0.87M	0.70M	0.85M	0.46M	0.46M
Cost of Revenue (Quarter)	0.27M	0.13M	0.45M	0.25M	0.39M	0.18M	0.33M	0.23M	0.11M	0.29M	-0.45M	0.31M	0.33M	0.36M	1.24M	0.15M	0.13M	0.16M	0.15M	0.10M
Gross Profit (Quarter)	0.76M	0.78M	0.87M	0.89M	0.88M	0.87M	0.75M	0.89M	0.88M	1.01M	1.14M	1.04M	0.99M	0.65M	1.05M	0.72M	0.55M	0.68M	0.35M	0.35M
Operating items
Research & Development (Quarter)	0.08M	0.09M	0.44M	0.14M		0.12M	-0.40M	0.01M	177.00	0.12M	-0.37M
Selling, General & Administrative (Quarter)	1.11M	1.29M	1.61M	0.77M	1.48M	3.82M	0.76M	1.68M	1.60M	1.08M	2.07M	1.62M	1.34M	1.18M	1.09M	1.73M	0.70M	0.88M	1.25M	1.40M
Other Operating Expenses (Quarter)	0.14M	0.13M	0.64M	0.16M	0.43M	0.31M	0.82M	0.44M	0.25M	0.39M	0.87M
Operating Expenses (Quarter)	1.33M	1.52M	2.69M	1.07M	1.91M	4.25M	1.18M	2.14M	1.85M	1.59M	2.57M	2.05M	1.69M	1.37M	1.01M	1.93M	0.85M	1.02M	1.22M	1.45M
Operating Income (Quarter)	-0.58M	-0.74M	-1.82M	-0.18M	-1.03M	-3.38M	-0.43M	-1.25M	-0.97M	-0.58M	-1.43M	-1.01M	-0.69M	-0.72M	0.03M	-1.20M	-0.30M	-0.34M	-0.86M	-1.09M
EBIT (Quarter)	-0.58M	-0.74M	-1.82M	-0.18M	-1.03M	-3.38M	-0.43M	-1.25M	-0.97M	-0.58M	-1.43M	-1.01M	-0.69M	-0.72M	0.03M	-1.20M	-0.30M	-0.34M	-0.86M	-1.09M
Non-operating items
Other Non Operating Income (Quarter)	-0.06M	2.71M	-2.71M	-0.00M	-22.54M	0.01M	0.25M	-0.00M	1.06M	-0.00M	0.67M	0.02M			0.02M	-0.01M		0.04M	0.07M	-0.06M
Non Operating Income (Quarter)	-0.20M	-4.58M	0.97M	-0.33M	-23.94M	20.77M	-0.01M	-1.02M	0.68M	-0.43M	-0.44M	-0.41M	-0.09M	-0.45M	-0.43M	-0.25M	0.00M	-0.47M	-0.62M	-0.16M
Net income details
EBT (Quarter)	-0.77M	-5.32M	-0.85M	-0.51M	-24.97M	17.39M	-0.45M	-2.27M	-0.29M	-1.01M	-1.86M	-1.42M	-0.78M	-1.17M	-0.40M	-1.46M	-0.30M	-0.81M	-1.48M	-1.25M
Tax Provisions (Quarter)							0.10M	-0.04M	0.00M	0.03M					-0.79M				1.96M
Profit After Tax (Quarter)	-0.30M	-5.79M	-0.58M	-0.70M	-24.58M	17.39M	-0.09M	-2.24M	-0.29M	-1.04M	-1.65M	-1.42M	-0.78M	-1.17M	-0.40M	-1.46M	-0.30M	-0.13M	-1.48M	-1.25M
Income from Non-Controlling Interests (Quarter)	-0.01M	-0.01M	-0.01M	-0.01M	-0.02M	-0.03M	-0.02M	-244.00	-0.00M	0.00M	800.00	-0.00M	69.00	-925.00		-0.00M	-0.00M	-0.00M
Income from Continuing Operations (Quarter)	-0.77M	-5.32M	-0.85M	-0.51M	-24.97M	17.39M	-0.54M	-2.24M	-0.29M	-1.04M	-1.86M	-1.42M	-0.78M	-1.17M	0.40M	-1.46M	-0.30M	-0.81M	-3.44M	-1.25M
Consolidated Net Income (Quarter)	-0.77M	-5.32M	-0.85M	-0.51M	-24.97M	17.39M	-0.54M	-2.24M	-0.29M	-1.04M	-1.86M	-1.42M	-0.78M	-1.17M	0.40M	-1.46M	-0.30M	-0.81M	-3.44M	-1.25M
Income towards Parent Company (Quarter)	-0.77M	-5.32M	-0.85M	-0.51M	-24.97M	17.39M	-0.54M	-2.24M	-0.29M	-1.04M	-1.86M	-1.42M	-0.78M	-1.17M	0.40M	-1.46M	-0.30M	-0.81M	-3.44M	-1.25M
Net Income towards Common Stockholders (Quarter)	-0.77M	-5.32M	-0.85M	-0.51M	-24.97M	17.39M	-0.54M	-2.24M	-0.29M	-1.04M	-1.86M	-1.42M	-0.78M	-1.17M	0.40M	-1.46M	-0.30M	-0.81M	-3.44M	-1.25M
Additional items
EPS (Basic) (Quarter)	-0.02	-0.28	-0.02	-0.01	-0.56	0.38	-0.01	-0.04	0.00	-0.01	-0.02	-0.02	-0.01	-0.01	0.00	-0.01	0.00	-0.01	-0.02	0.00
EPS (Diluted) (Quarter)	-0.02	-0.28	-0.02	-0.01	-0.56	0.38	-0.01	-0.04	0.00	-0.01	-0.02	-0.02	-0.01	-0.01	0.00	-0.01	0.00	-0.01	-0.02	0.00
Shares Outstanding (Quarter)	35.68M	19.10M	37.62M	44.69M	44.71M	45.59M	46.01M	58.31M	91.77M	100.57M	83.47M	83.47M	116.75M	120.57M	118.70M	118.70M	142.44M	150.10M	169.82M	812.14M
Shares Outstanding (Diluted) (Quarter)	35.68M	19.10M	37.62M	44.69M	44.71M	45.59M	46.01M	58.31M	91.77M	100.57M	83.47M	83.47M	116.75M	120.57M	118.70M	118.70M	142.44M	150.10M	169.82M	812.14M
Shares Outstanding (Entity) (Quarter)	35.68M	19.10M	44.69M	44.69M	44.80M	48.63M	53.44M	61.14M	96.32M	104.48M	83.47M	83.47M	116.77M	120.57M	135.76M	118.70M	142.44M	158.89M	169.82M	812.14M
EBITDA (Quarter)	-0.58M	-0.74M	-1.82M	-0.18M	-1.03M	-3.38M	-0.43M	-1.25M	-0.97M	-0.58M	-1.43M	-1.01M	-0.69M	-0.72M	0.03M	-1.20M	-0.30M	-0.34M	-0.86M	-1.09M
Interest Expenses (Quarter)			5.01M				0.04M	1.88M	2.02M	0.09M	-0.04M	0.43M	0.12M	0.49M	1.57M	0.25M	1.66M	1.66M	-0.83M	0.10M
Tax Rate (Quarter)							-21.43%	1.56%	-0.65%	-3.33%					199.77%				-132.34%

Research Tools

Datasets

Plans

Developers

Stemtech STEK Income Statement (2012-2026)

Research Tools

Datasets

Plans

Developers

Stemtech STEK Income Statement (2012-2026)

Create an account

Sign In

Reset Password