|
Net Income (Quarter)
|
0.23M | -0.33M | -0.17M | -0.77M | -5.32M | -0.85M | -0.51M | -24.97M | 17.39M | -0.54M | -2.24M | -0.29M | -1.04M | -1.86M | -1.42M | -0.78M | -1.17M | -0.40M | -1.46M | -0.30M | -0.81M |
|
Share-based Compensation (Quarter)
|
| | 0.06M | 0.31M | 0.26M | -0.19M | 0.11M | 0.11M | 0.11M | 0.44M | 0.11M | 0.32M | 0.00M | 0.01M | 0.55M | 0.03M | | -0.15M | 0.21M | | 0.12M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | 1.60M | -1.60M | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.14M | 0.28M | -0.63M | -0.02M | -1.55M | -0.08M | -0.66M | -0.23M | -0.24M | -0.57M | -0.32M | -0.01M | -1.13M | 1.02M | -0.18M | -1.17M | -0.27M | -0.71M | 0.07M | 0.02M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.14M | 0.01M | 0.01M | 0.12M | 0.46M | -0.01M | 1.04M | -0.98M | -0.05M | 0.02M | 2.12M | -2.08M | 0.02M | 0.03M | 0.51M | -0.49M | 0.03M | -0.02M | -0.03M | 0.04M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | 0.43M | -0.20M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.15M | 0.16M | 0.16M | 0.15M | 0.01M | | 0.18M | 0.04M | 0.04M | 0.04M |
|
Change in Receivables (Quarter)
|
| -0.01M | 0.12M | -0.13M | -366.00 | -0.00M | 0.00M | 0.01M | 0.02M | -0.00M | -0.02M | 0.01M | 0.08M | -0.04M | 0.06M | 0.11M | | 0.04M | -0.01M | 0.09M | -0.02M |
|
Change in Inventory (Quarter)
|
| 0.01M | 0.06M | -0.04M | -0.06M | 0.28M | -0.15M | -0.08M | -0.02M | -0.02M | -0.05M | 0.12M | -0.14M | -0.04M | 0.01M | -137.00 | | 0.14M | -0.01M | 0.09M | -0.04M |
|
Change in Accured Expenses (Quarter)
|
| -0.07M | 0.27M | -0.15M | -0.12M | 1.22M | -0.28M | 0.09M | 0.60M | -1.09M | 0.23M | 0.28M | 0.32M | 0.13M | 1.10M | 0.46M | -1.56M | 1.81M | 0.36M | 0.35M | -0.71M |
|
Other Working Capital Changes (Quarter)
|
| -0.10M | -0.01M | -0.01M | 0.02M | 0.00M | 0.01M | -0.01M | | -0.00M | -0.02M | 0.03M | -0.12M | -0.01M | 0.03M | -0.13M | 0.14M | -0.01M | | 0.10M | -0.01M |
|
Capital Expenditures (Quarter)
|
| 0.01M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.01M | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
0.09M | 0.06M | 0.06M | 0.30M | 0.26M | 0.41M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | 0.11M | 0.11M | 0.11M |
|
Cash from Financing Activities (Quarter)
|
| | 0.05M | 0.06M | 1.99M | 0.52M | -0.03M | 0.18M | 0.36M | -0.18M | 0.80M | 0.24M | 0.27M | 0.27M | 0.05M | 0.02M | | 1.01M | 0.08M | 0.47M | -0.16M |
|
Exchange Rate Effect (Quarter)
|
| -0.12M | -0.26M | 0.47M | -0.48M | 0.26M | -0.21M | 0.37M | -0.41M | 0.43M | -0.01M | 0.02M | -0.22M | 0.65M | -0.91M | 0.14M | | 0.43M | 0.68M | -0.58M | 0.12M |
|
Change in Cash (Quarter)
|
| 0.02M | 0.07M | -0.10M | 1.49M | -0.77M | -0.32M | -0.11M | -0.28M | 0.01M | 0.21M | -0.06M | 0.04M | -0.21M | 0.16M | -0.01M | -1.17M | 1.17M | 0.05M | -0.03M | -0.02M |
|
Free Cash Flow (Quarter)
|
| -0.15M | 0.28M | -0.63M | -0.02M | -1.55M | -0.08M | -0.66M | -0.23M | -0.24M | -0.57M | -0.32M | -0.01M | -1.13M | 1.02M | -0.18M | -1.17M | -0.27M | -0.71M | 0.07M | 0.02M |
|
Net Cash Flow (Quarter)
|
| -0.15M | 0.34M | -0.57M | 1.97M | -1.02M | -0.11M | -0.48M | 0.13M | -0.42M | 0.22M | -0.08M | 0.26M | -0.86M | 1.07M | -0.16M | -1.17M | 0.74M | -0.63M | 0.55M | -0.14M |