|
Cash & Equivalents (Quarter)
|
0.11M | 0.13M | | | 1.60M | 0.83M | 0.51M | 0.40M | 0.12M | 0.13M | 0.34M | 0.28M | 0.32M | 0.11M | 0.27M | 0.26M | 0.26M | 0.26M | 0.31M | 0.27M | 0.26M |
|
Cash & Current Investments (Quarter)
|
0.11M | 0.13M | | | 1.60M | 0.83M | 0.51M | 0.40M | 0.12M | 0.13M | 0.34M | 0.28M | 0.32M | 0.11M | 0.27M | 0.26M | 0.26M | 0.26M | 0.31M | 0.27M | 0.26M |
|
Receivables - Net (Quarter)
|
| 0.03M | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.03M | 0.01M | 0.02M | 0.10M | 0.06M | 0.12M | 0.23M | | 0.27M | 0.26M | 0.35M | 0.33M |
|
Receivables (Quarter)
|
| 0.03M | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.03M | 0.01M | 0.02M | 0.10M | 0.06M | 0.12M | 0.23M | | 0.27M | 0.26M | 0.35M | 0.33M |
|
Raw Materials (Quarter)
|
| 0.05M | | | | 0.19M | 0.10M | 0.08M | 0.03M | 0.05M | 0.04M | 0.11M | | | | | | | | | |
|
Work In Process (Quarter)
|
| 0.03M | | | | | 0.00M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| 0.12M | | | | 0.25M | 0.18M | 0.12M | 0.15M | 0.10M | 0.07M | 0.12M | 0.08M | 0.05M | 0.06M | 0.06M | | 0.20M | 0.19M | 0.27M | 0.23M |
|
Inventory (Quarter)
|
| 0.20M | | | 0.16M | 0.44M | 0.28M | 0.20M | 0.18M | 0.16M | 0.11M | 0.23M | 0.08M | 0.05M | 0.06M | 0.06M | | 0.20M | 0.19M | 0.27M | 0.23M |
|
Prepaid Assets (Quarter)
|
| 0.22M | | | 0.37M | 0.32M | 0.24M | 0.22M | 0.26M | 0.29M | 0.29M | 0.23M | 0.18M | 0.18M | 0.06M | 0.07M | | 0.20M | 0.18M | 0.20M | 0.20M |
|
Current Assets (Quarter)
|
| 0.57M | | | 2.14M | 1.60M | 1.05M | 0.85M | 0.60M | 0.61M | 0.75M | 0.76M | 0.69M | 0.40M | 0.51M | 0.62M | | 0.92M | 0.94M | 1.10M | 1.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.05M | | | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | |
|
Goodwill (Quarter)
|
| 0.47M | | | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | | 0.47M | 0.47M | 0.47M | 0.47M |
|
Intangibles (Quarter)
|
| 3.82M | | | 3.51M | 3.41M | 3.30M | 3.20M | 3.10M | 2.99M | 0.29M | 3.01M | 2.86M | 2.71M | 2.56M | 2.56M | | 2.38M | 2.33M | 2.25M | 2.25M |
|
Goodwill & Intangibles (Quarter)
|
| 4.28M | | | 3.98M | 3.87M | 3.77M | 3.67M | 3.56M | 3.46M | 0.29M | 3.48M | 3.33M | 3.18M | 3.03M | 3.03M | | 2.84M | 2.80M | 2.72M | 2.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 8.39M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | | | 0.01M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | |
|
Non-Current Assets (Quarter)
|
| 4.38M | | | 4.14M | 4.12M | 4.07M | 3.87M | 3.75M | 3.65M | 3.81M | 3.64M | 3.45M | 3.28M | 3.10M | 3.07M | | 2.86M | 2.82M | 2.78M | 2.73M |
|
Assets (Quarter)
|
| 5.01M | | | 6.28M | 5.72M | 5.13M | 4.72M | 4.35M | 4.27M | 4.56M | 4.40M | 4.15M | 3.68M | 3.61M | 3.69M | | 3.78M | 3.75M | 3.87M | 3.76M |
|
Accounts Payables (Quarter)
|
| 2.85M | | | 2.74M | 4.05M | 3.78M | 3.87M | 1.40M | 3.40M | 3.44M | 3.13M | 2.65M | 2.71M | 3.82M | 4.29M | | 4.52M | 4.88M | 5.23M | 5.34M |
|
Notes Payables (Quarter)
|
| 0.04M | | | 0.66M | 0.45M | 1.62M | 1.65M | 1.39M | 0.45M | 0.74M | 1.35M | 1.36M | 1.28M | 1.79M | 1.88M | | 2.05M | 2.41M | 2.41M | 2.36M |
|
Payables (Quarter)
|
| 2.89M | | | 3.40M | 4.50M | 5.40M | 5.51M | 2.79M | 3.84M | 4.18M | 4.48M | 4.01M | 3.99M | 5.61M | 6.17M | | 6.56M | 7.29M | 7.64M | 7.70M |
|
Accumulated Expenses (Quarter)
|
| 0.02M | | | 0.40M | 0.02M | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 0.03M | | | 0.13M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 2.10M | 4.22M | 4.03M | 27.61M | 3.43M | 2.72M | 4.52M | 1.06M | | | 1.94M | 1.94M | | | 1.75M | | |
|
Current Leases (Quarter)
|
| 0.08M | | | 0.07M | 0.06M | 0.08M | 0.07M | 0.06M | 0.12M | 0.11M | 0.11M | 0.08M | 0.07M | 0.04M | 0.02M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 0.04M | 0.08M | 0.05M | 0.08M | 0.06M | 0.08M | 0.09M | | 0.00M | 0.01M | 0.10M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| 3.72M | | | 6.46M | 9.39M | 9.51M | 33.33M | 9.00M | 7.42M | 9.26M | 5.71M | 5.85M | 6.46M | 8.06M | 8.62M | | 9.01M | 9.44M | 10.32M | 10.30M |
|
Non-Current Debt (Quarter)
|
| 0.02M | | | 0.28M | 0.22M | 0.08M | 0.08M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 1.40M | | 2.41M | 0.23M | | 0.23M | 0.23M | | | 1.38M | 1.73M | 0.03M |
|
Minority Interest (Quarter)
|
| -0.62M | | | -0.64M | -0.65M | -0.66M | -0.68M | -0.71M | -0.74M | -0.74M | -0.74M | -0.74M | -0.74M | -0.74M | -0.74M | | -0.74M | -0.75M | -0.75M | -0.75M |
|
Operating Leases (Quarter)
|
| | | | | 0.12M | 0.16M | 0.08M | 0.07M | 0.02M | 0.01M | 0.00M | 0.08M | | 0.04M | 0.04M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.97M | 4.22M | 4.03M | 27.61M | 3.43M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.02M | | | 4.25M | 0.34M | 0.24M | 0.16M | 5.63M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-2.11M | 3.74M | -0.90M | 0.25M | 10.71M | 9.73M | 9.74M | 33.49M | 9.07M | 7.44M | 9.27M | 5.71M | 5.85M | 6.46M | 8.06M | 8.62M | | 9.01M | 9.44M | 10.32M | 10.30M |
|
Total Debt (Quarter)
|
| 0.02M | | | 2.37M | 4.44M | 4.10M | 27.69M | 3.43M | 2.72M | 4.52M | 1.06M | | | 1.94M | 1.94M | | | 1.75M | | |
|
Common Equity (Quarter)
|
2.11M | 1.27M | 0.90M | -0.25M | -4.43M | -4.01M | -4.61M | -28.77M | -4.72M | -3.17M | -4.71M | -3.69M | -1.70M | -2.78M | -4.45M | -4.93M | | -4.48M | -4.94M | -6.45M | -5.80M |
|
Shareholder's Equity (Quarter)
|
2.11M | 1.27M | 0.90M | -0.25M | -4.43M | -4.01M | -4.61M | -28.77M | -4.72M | -3.17M | -4.71M | -3.69M | -0.96M | -2.78M | -4.45M | -4.93M | | -5.23M | -5.68M | -5.71M | -6.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 5.01M | | | 6.28M | 5.72M | 5.13M | 4.72M | 4.35M | 4.27M | 4.56M | 4.40M | 4.15M | 3.68M | 3.61M | 3.69M | | 3.78M | 3.75M | 3.87M | 3.76M |
|
Retained Earnings (Quarter)
|
| -6.01M | | | -12.20M | -13.09M | -13.58M | -38.50M | -21.11M | -0.25M | -0.26M | -24.15M | -25.20M | -27.06M | -28.48M | -29.26M | | -30.83M | 0.54M | -32.58M | -33.40M |