Stewart Information Services Growth Metrics (2010-2025) | STC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.31%4.61%9.09%11.68%11.01%7.75%6.39%2.70%1.11%6.90%4.90%5.01%6.28%-1.50%-4.57%-5.09%-3.86%-0.25%3.14%1.52%0.27%1.61%3.18%4.78%3.33%-0.01%-2.32%-97.63%6.72%8.77%13.77%4,687.74%4.55%8.34%16.74%24.22%35.48%35.50%30.51%42.19%35.16%27.07%13.89%-2.68%-2.97%-2.81%-1.35%-1.28%-1.03%-1.21%2.27%1.01%2.10%5.13%4.25%
Assets Growth (3y) 5.13%6.41%6.78%6.40%6.06%4.30%2.12%0.78%1.09%1.65%1.07%0.39%0.81%-0.05%0.52%0.32%-0.13%0.45%1.30%-70.69%3.41%3.39%4.67%5.88%4.85%5.62%9.07%12.06%14.76%16.88%20.12%338.93%24.17%23.10%20.17%19.79%21.12%18.72%13.61%10.96%9.08%6.85%4.74%-1.00%-0.65%0.31%1.70%
Assets Growth (5y) 2.98%3.44%3.68%3.02%2.83%2.83%2.54%1.72%1.37%1.31%0.80%-52.15%2.47%1.66%2.45%2.72%2.13%3.62%6.66%8.41%9.39%10.16%11.80%15.96%16.12%15.20%14.04%14.26%14.67%14.55%14.26%140.97%12.95%12.36%11.85%11.38%12.42%11.69%9.35%
Assets (QoQ) 0.52%1.89%-1.62%3.83%4.82%4.31%-2.21%0.78%3.49%0.70%-3.73%6.55%1.55%0.80%-2.56%-1.25%-1.61%0.25%-1.30%2.46%1.73%-1.32%-2.52%3.83%3.31%0.21%-3.87%0.47%0.92%-97.57%4,235.43%2.41%5.56%2.15%-5.33%6.13%13.75%8.70%3.25%6.14%9.55%18.43%-1.86%-0.20%-1.81%1.20%-2.15%-0.05%-0.33%1.27%-1.90%-0.22%3.18%0.02%-0.84%2.74%2.32%
Capital Expenditures Growth (1y) -48.63%-46.31%9.72%-35.84%88.10%-32.38%-8.64%-22.22%5.93%60.88%0.56%40.90%19.40%-4.81%16.25%40.85%-74.89%54.99%10.34%-11.67%32.48%-27.76%1.67%-37.63%45.36%-12.22%-64.32%-1.20%-9.57%-44.87%37.23%39.41%45.91%132.95%74.81%-60.90%-9.14%-12.08%19.66%431.46%164.69%201.91%114.84%30.12%-7.51%-6.71%-27.64%-52.63%54.64%-34.48%14.89%39.46%-37.81%48.64%20.51%60.38%119.35%
Capital Expenditures Growth (3y) 0.78%-16.41%0.27%-11.08%33.50%1.17%2.22%15.57%-31.77%33.39%8.86%20.57%-26.49%2.14%9.26%-8.11%-21.51%-0.58%-26.30%-18.36%20.31%-29.56%-20.75%-4.94%24.25%4.08%-5.05%-18.64%6.23%4.13%42.12%42.55%51.96%83.55%65.02%39.31%30.53%35.29%22.99%48.52%55.85%22.66%21.33%-4.92%-3.83%-3.15%0.06%1.95%28.25%
Capital Expenditures Growth (5y) -21.04%-2.93%5.27%-2.64%-4.57%3.00%3.68%-3.19%-9.37%8.52%-14.09%1.55%-12.19%-12.40%-8.58%1.34%-8.60%4.77%-0.81%-21.58%18.21%-6.46%0.81%12.28%35.76%24.51%17.08%30.08%24.03%26.04%34.87%12.29%38.08%30.46%30.16%12.30%16.42%19.25%20.83%48.93%38.87%
Capital Expenditures (QoQ) 39.81%-41.75%61.43%-60.93%46.12%19.05%-5.60%14.54%-47.47%60.84%-19.63%56.00%-20.22%0.54%12.61%32.20%-36.40%22.79%36.43%-76.43%292.57%-12.59%9.21%-64.65%114.05%23.04%-33.01%-17.61%29.26%-49.99%85.50%-24.59%-21.20%24.49%88.45%-21.07%25.81%-6.58%-57.85%83.42%21.75%27.13%87.19%-8.65%38.87%-9.53%13.38%-35.07%40.08%-29.82%-25.78%111.97%-40.65%23.05%-9.90%-5.49%41.86%-0.23%19.90%29.27%
Cash & Equivalents Growth (1y) -12.95%-9.80%-8.83%2.90%28.45%44.37%48.06%52.35%37.44%13.11%-6.83%-31.38%-30.57%-16.25%3.23%27.26%9.46%25.45%-10.72%-28.99%-16.61%-23.44%3.74%12.71%7.24%4.30%-19.21%-15.58%-17.71%-11.31%27.98%58.98%66.11%114.45%72.13%78.47%54.47%18.88%30.87%40.59%28.87%59.24%12.30%-3.90%1.19%-47.18%-48.89%-55.93%-53.11%-36.75%-6.04%-20.86%-29.80%-9.47%-7.31%7.34%33.50%2.58%
Cash & Equivalents Growth (3y) 15.40%13.78%7.94%2.46%7.02%11.00%12.50%9.98%1.46%5.92%-4.95%-14.72%-14.10%-7.00%-1.48%0.61%-0.71%0.06%-9.21%-12.25%-9.72%-10.86%2.36%14.79%13.59%25.65%21.18%33.80%28.29%31.25%42.33%58.60%48.98%59.53%36.26%34.09%26.29%0.00%-9.09%-15.87%-15.12%-18.97%-18.60%-30.54%-30.68%-32.87%-23.65%-27.93%-23.97%-16.25%
Cash & Equivalents Growth (5y) 3.15%9.13%3.00%-0.56%2.27%5.61%5.69%1.26%-1.35%-1.04%-6.37%-10.01%-10.97%-5.74%-0.23%6.45%6.00%13.76%10.51%13.90%13.56%12.55%19.30%30.57%23.88%30.30%21.20%26.47%22.45%13.72%10.60%11.06%9.43%6.28%3.97%-3.40%-7.89%-10.55%-8.14%-12.74%-10.54%-13.15%
Cash & Equivalents (QoQ) -3.11%13.14%-27.59%9.67%0.39%14.35%-18.27%36.90%12.84%17.27%-15.90%23.50%-7.13%-3.41%-38.06%24.96%12.02%19.06%-23.64%7.48%28.38%-15.26%-39.27%26.22%17.86%14.82%-34.02%20.09%14.63%-11.06%-31.05%17.06%23.56%28.33%-14.35%22.31%59.52%3.01%-11.19%5.86%22.76%13.40%-4.60%-2.96%51.70%-20.03%-18.37%2.18%-20.82%-22.61%-29.61%8.71%6.81%14.97%-40.71%-3.57%37.75%17.70%-31.34%19.93%5.85%
Cash from Investing Activities Growth (1y) -475.35%33.23%82.63%137.27%-3,137.15%-314.67%-4,591.26%-96.17%-143.15%55.87%31.88%-16,511.96%80.13%32.45%51.11%89.16%101.58%-619.15%-376.75%-69.24%-9,087.88%106.26%32.84%-94.35%-89.69%-1,176.69%94.36%65.25%113.56%135.93%1,720.76%344.77%392.53%-444.12%-113.43%-355.60%-882.99%-62.52%-2,128.00%-184.83%77.04%-490.63%11.38%54.10%-322.70%83.06%92.62%94.56%74.22%109.01%-884.56%-256.04%47.98%-331.07%57.77%-6.69%-308.37%
Cash from Investing Activities Growth (3y) -567.53%-6.91%-77.07%-32.82%-150.07%-7.32%-150.00%-38.93%26.15%-28.93%-16.66%-217.88%34.36%32.08%-16.11%29.08%-39.25%-69.21%43.49%-4.56%184.85%30.88%37.74%54.01%48.38%-148.33%50.31%-29.55%-73.56%-26.19%-264.71%-161.20%-121.42%-227.21%-66.94%-74.81%-112.53%-17.60%-13.36%58.57%36.98%27.86%13.65%55.37%17.24%67.21%32.56%40.88%18.18%
Cash from Investing Activities Growth (5y) -1.45%-42.79%-66.87%15.53%-85.99%20.65%-118.70%-33.51%-5.46%-7.62%43.01%-86.14%15.69%26.00%27.96%18.16%30.62%-43.05%17.04%-48.21%-289.23%-6.25%-12.92%-64.48%-17.89%-164.64%-19.36%-23.24%-38.38%-14.99%-25.97%14.96%-63.41%-12.81%-31.47%-21.49%-24.73%19.48%-43.37%23.03%11.87%
Cash from Investing Activities (QoQ) -6,697.89%66.94%-524.25%97.24%-1,073.73%91.40%1,439.41%-339.44%-50.35%2.71%101.09%-15,300.36%72.71%-50.20%-163.46%81.60%7.23%-8.72%41.57%102.69%-42,225.00%27.93%79.26%-42.72%129.32%-873.67%39.98%-39.30%-66.44%95.95%-270.14%154.34%341.17%82.67%-44.10%9.33%-408.23%92.87%-963.58%-234.93%36.02%2.24%-35.97%73.00%-1,545.66%85.33%29.58%-148.66%34.04%93.61%48.09%-1,078.66%123.04%-798.36%81.23%-72.21%-2.35%-27.63%52.57%-559.14%
Cash from Operations Growth (1y) -81.93%5.63%47.36%23.63%2,278.03%124.71%83.33%17.05%-25.90%-74.34%-1,358.70%-62.00%69.80%197.73%45.66%83.67%27.38%-69.34%-18.50%55.05%-24.15%295.36%39.73%-28.99%-30.77%1.77%-50.74%1.60%15.39%-32.62%-37.88%-13.33%218.20%46.05%71.52%95.43%-21.58%128.45%517.62%67.58%17.76%-1.46%-26.49%-19.12%-54.29%-81.33%-246.41%-57.86%21.86%59.00%42.05%-39.83%27.86%72.19%-1.15%152.94%21.71%
Cash from Operations Growth (3y) 47.11%-15.24%-8.58%-18.07%210.45%19.73%-9.73%-6.52%17.02%-38.36%-110.99%2.66%17.94%53.39%27.06%26.46%-12.55%7.25%-2.49%3.81%-15.38%39.44%-7.80%-14.49%36.47%0.05%16.03%19.84%42.27%31.00%53.83%41.59%43.23%48.70%42.18%38.36%-24.98%-25.10%-65.03%-17.03%-13.11%-33.62%-37.92%-41.03%-10.69%-20.05%-41.91%-13.76%23.78%
Cash from Operations Growth (5y) 47.09%-11.08%3.79%9.38%95.97%15.78%1.15%-2.10%-3.39%-1.18%-53.54%-4.83%5.56%19.87%4.21%12.23%19.68%3.96%15.82%13.63%8.62%55.34%28.40%15.42%18.61%17.66%30.72%18.46%9.16%-16.19%-12.04%-0.66%10.36%-0.49%5.80%-7.65%-8.04%2.84%-21.38%-2.77%0.41%
Cash from Operations (QoQ) 207.84%-243.97%183.15%-95.10%1,699.62%-171.75%295.28%-5.69%70.05%-105.32%1,471.21%-40.30%-41.12%-402.61%135.72%166.79%3.24%-155.23%220.74%85.02%-75.15%-313.45%257.97%-9.49%29.54%-132.54%286.15%-11.77%90.44%-148.19%225.47%0.20%11.21%-198.61%178.87%267.90%-48.95%-119.23%641.11%47.63%48.70%-64.84%117.13%3.74%24.43%-73.77%138.89%-41.36%-49.19%-305.73%168.75%69.58%-33.71%-174.97%171.39%260.37%-10.73%-144.04%278.53%73.40%
Dividends Paid - Common Growth (1y) -29.24%2.93%34.45%86.42%15.35%87.77%32.34%-4.25%20.22%-36.00%-33.60%24.80%-0.98%-4.10%13.46%31.64%121.52%246.55%300.72%76.26%25.51%4.61%4.63%-0.09%-0.07%8.65%0.43%0.45%0.47%-3.65%0.31%0.25%0.31%-2.12%0.23%0.21%13.06%14.56%24.52%24.64%10.65%21.96%14.47%14.59%37.61%21.12%21.16%21.03%6.45%6.48%6.58%6.86%6.63%6.79%6.70%6.53%6.15%
Dividends Paid - Common Growth (3y) -0.63%7.35%5.72%30.60%11.15%4.85%-0.10%16.30%38.16%28.61%44.53%42.54%40.16%51.49%68.18%32.35%40.58%57.93%61.48%20.95%8.01%3.07%1.77%0.21%0.24%0.82%0.32%0.31%4.45%2.61%7.78%7.78%7.86%11.00%12.63%12.70%19.85%19.17%19.98%20.01%17.47%16.30%13.91%14.01%16.03%11.26%11.27%11.27%6.41%
Dividends Paid - Common Growth (5y) 16.57%32.68%39.97%38.89%30.73%33.11%33.12%22.60%27.03%19.31%25.97%23.79%22.55%29.48%36.81%18.48%22.87%30.01%33.45%12.19%7.40%4.19%5.64%4.68%4.73%7.44%7.55%7.59%11.65%9.80%11.67%11.67%12.95%12.02%13.03%13.11%14.34%13.99%14.45%14.50%12.91%
Dividends Paid - Common (QoQ) -37.18%-23.58%8.87%35.39%-8.62%-0.18%50.95%-16.23%48.75%-29.65%9.21%5.18%-20.81%-27.01%105.28%-16.55%-23.30%-13.65%138.16%40.44%19.99%-0.15%4.76%0.00%0.00%-0.13%0.04%0.01%8.73%-7.69%0.07%0.03%4.27%-3.89%0.01%0.08%1.75%-1.59%0.00%12.92%3.09%6.97%0.09%0.25%13.63%0.40%0.20%20.39%0.02%0.43%0.09%5.88%0.05%0.52%0.35%5.66%0.19%0.44%0.19%5.28%
EBITDA Margin Growth (1y) -111.0020.00134.00138.00337.00647.001,080.00208.00-242.00-442.00-829.00-321.0069.00-48.00-106.00-109.00-68.00-702.00-261.00326.00350.00815.0093.00263.00-124.00-130.00200.00-525.00-142.0030.00-37.00537.00254.00832.00-155.00-425.00495.00-127.00886.00922.0096.00-54.00-91.00-224.00-691.00-894.00-412.00-458.00-204.00-64.00143.00-102.001.00700.00-505.00255.00356.00-197.00
EBITDA Margin Growth (3y) -15.00225.00384.0025.00164.00157.00145.00-222.00-241.00-1192.00-1196.00-104.00351.0065.00-274.00479.00158.00-17.0032.0063.0084.00714.00256.00275.00-11.00731.008.00-413.00607.00734.00695.001,033.00845.00651.00640.00272.00-100.00-1075.00384.00240.00-798.00-1012.00-359.00-784.00-894.00-258.00-773.00-305.00153.00440.00
EBITDA Margin Growth (5y) -15.00-525.0017.00242.00446.00271.00-24.00366.00-15.00-507.00-904.00-366.0085.00-36.00-111.00492.00270.00845.00-160.00175.00833.001,419.00988.00771.00580.00550.00804.00285.0013.00-214.00192.00352.00-49.00-307.00372.00-288.00-303.00-439.0022.00393.00-441.00-508.00
EBITDA Margin (QoQ) -122.00-213.00-273.00497.009.00-99.00-269.00696.00319.00334.00-1141.00246.00119.00-54.00-632.00636.002.00-111.00-635.00677.00-632.00329.00-49.00701.00-167.00-393.00121.00315.00-173.00-63.00-604.00698.00-2.00-129.00-30.00415.00576.00-1116.00-300.001,335.00-46.00-103.00-265.00510.00-196.00-140.00-398.0043.00-399.00343.00-444.00297.00-260.00550.00-690.00400.00440.00-656.0071.00501.00-113.00
EBIT Growth (1y) -28.56%0.14%-10.89%-18.98%-12.21%-14.42%3.71%16.46%25.73%1.64%6.38%5.90%13.44%3.78%9.99%2.36%-4.03%6.49%-2.44%28.39%4.09%9.68%8.87%-7.87%1.75%1.04%6.09%0.71%6.19%4.69%5.30%0.43%-1.75%-0.61%3.18%10.46%-16.88%5.79%-21.05%-24.40%19.72%-19.38%-8.56%-8.19%31.36%27.26%85.14%82.19%79.89%159.65%88.66%95.50%18.01%1.74%11.64%-1.90%13.64%8.76%
EBIT Growth (3y) -7.61%-4.50%-0.57%-0.03%7.78%-3.35%6.66%8.08%11.03%3.95%4.51%11.65%4.26%6.62%5.32%6.58%0.55%5.68%4.06%6.01%4.00%5.08%6.74%-2.33%2.01%1.68%4.85%3.76%-4.64%3.25%-4.99%-5.70%-0.75%-5.36%-9.35%-8.47%9.34%2.77%10.15%8.14%41.43%38.63%47.27%48.43%40.76%49.81%57.40%51.75%34.12%42.16%
EBIT Growth (5y) -3.01%-0.76%1.07%5.60%4.58%1.06%5.21%8.35%7.71%4.48%5.68%5.25%4.13%5.10%5.47%4.13%1.18%4.19%4.13%5.73%-1.68%4.05%-0.19%-4.89%1.10%-2.16%-3.61%-4.96%6.40%2.46%7.75%7.00%18.23%22.88%21.07%22.25%22.65%23.45%23.00%19.39%30.56%24.14%
EBIT Margin Growth (1y) -27.003.00-9.00-24.00-25.00-32.00-9.005.0012.00-1.0016.0012.0026.007.00-4.00-10.00-21.00-2.002.0028.0012.008.002.00-10.003.009.005.002.005.003.0016.0011.003.00-9.00-5.00-1.00-26.00-1.00-46.00-60.00-20.00-36.00-17.00-15.0017.0023.0066.0083.00141.00151.00118.00107.0017.00-19.00-5.00-26.00-12.00-18.00
EBIT Margin Growth (3y) -40.00-30.00-2.00-7.0013.00-26.003.007.0017.004.0014.0030.0016.0012.000.007.00-7.0015.0010.0020.0019.0020.0024.003.0010.003.0016.0012.00-19.00-7.00-35.00-50.00-44.00-46.00-68.00-76.00-30.00-13.004.009.00138.00138.00168.00175.00175.00156.00180.00164.00146.00114.00
EBIT Margin Growth (5y) -35.00-25.00-4.0010.003.00-21.007.0024.0031.0021.0021.0022.0024.0025.0021.0021.000.009.0021.0029.00-5.0010.00-27.00-58.00-37.00-33.00-46.00-63.00-22.00-19.0015.0018.00114.00128.00117.00114.00128.00119.00117.0090.00142.00102.00
EBIT Margin (QoQ) -24.00-13.0019.00-9.007.00-24.003.00-11.000.00-1.0017.00-3.00-13.0016.0013.0011.00-33.005.007.000.00-14.009.0033.00-16.00-18.004.0020.00-4.00-11.00-1.0017.00-1.00-12.0012.0012.00-9.00-24.0016.0016.00-34.001.00-29.002.005.00-14.00-10.004.0037.00-7.0033.0021.0095.002.001.009.005.00-34.0014.00-11.0018.00-39.00
EBIT (QoQ) -21.22%-8.88%-1.03%0.54%10.43%-18.92%-10.01%8.95%7.66%-1.74%1.05%17.62%-12.98%2.84%0.60%26.00%-20.39%8.99%-6.38%18.13%-11.66%-0.15%23.21%-4.22%-6.92%-0.88%4.26%5.78%-7.57%4.07%-1.03%11.54%-8.88%4.69%-5.61%9.12%-7.82%8.67%1.05%-17.88%17.32%-18.90%-3.24%30.04%-20.99%-8.02%-2.84%86.06%-23.46%33.81%-4.39%83.71%10.48%-2.78%-0.92%10.89%-4.75%6.69%-12.94%28.45%-8.85%
EBT Growth (1y) -68.26%703.06%-31.02%-24.07%447.09%411.95%142.27%190.10%56.52%-24.83%-42.05%-360.05%-76.39%44.71%3.72%-1.55%169.00%-113.00%-80.65%16.76%35.06%796.98%641.59%137.33%-20.91%-52.08%-24.17%-155.50%-5.51%33.22%12.79%-122.00%-6.29%267.55%-80.80%228.29%67.01%-16.16%2,118.86%698.30%164.09%52.53%36.00%7.58%-32.97%-60.92%-81.81%-112.76%-70.99%-40.53%-9.50%170.36%15.22%58.11%88.34%-17.44%61.27%42.95%
EBT Growth (3y) 39.56%193.21%-1.06%-42.72%26.45%77.25%13.35%-33.51%-0.20%-28.89%-51.19%-61.32%-4.98%9.46%14.17%32.30%42.17%-24.27%2.86%44.34%0.31%86.14%85.11%22.81%-11.20%32.88%-45.24%16.49%13.93%60.12%68.75%191.36%60.48%67.51%79.61%135.24%43.52%-20.64%76.41%-45.74%-19.92%-29.23%-39.28%-54.12%-39.26%-28.37%-32.32%-58.00%-18.62%10.36%
EBT Growth (5y) 11.54%-34.29%-27.93%-19.70%49.01%38.23%15.88%22.33%1.21%-13.93%-8.14%-19.68%-8.51%-3.49%4.94%17.22%20.54%16.29%-25.11%20.03%9.58%73.48%93.35%46.33%25.30%24.58%37.73%68.48%21.23%19.60%3.52%-25.56%-4.28%1.78%-0.94%24.48%-0.24%-14.02%56.40%-8.64%-0.93%-4.33%
EBT Margin Growth (1y) -266.00213.00-108.00-32.00504.00572.00265.00375.00299.00-205.00-169.00-641.00-687.00292.00-36.0052.00325.00-943.00-245.0062.00273.00802.00375.00491.00-174.00-331.00-106.00-207.00-47.00117.0087.00-107.00-14.001,139.00-345.00389.00328.00-346.001,064.00867.00631.00110.0048.00-141.00-559.00-757.00-870.00-1127.00-563.00-184.006.00323.0023.00191.00209.00-33.00166.00127.00
EBT Margin Growth (3y) 538.00581.00-12.00-298.00117.00659.0060.00-214.00-62.00-856.00-450.00-527.00-88.00150.0094.00605.00425.00-472.0025.00346.0052.00588.00357.00177.00-235.00926.00-364.0076.00267.00911.00806.001,149.00946.00904.00767.001,115.00400.00-993.00242.00-402.00-491.00-832.00-816.00-946.00-1099.00-751.00-655.00-837.00-374.00133.00
EBT Margin Growth (5y) 176.00-71.00-293.00-184.00715.00518.00190.00338.0037.00-385.00-180.00-243.00-309.00-63.0075.00291.00364.00785.00-233.00628.00366.001,382.001,076.001,433.00725.00690.00748.00801.00339.00263.00-16.00-119.00-177.00-38.00-96.00310.00-140.00-987.00457.00-112.00-302.00-514.00
EBT Margin (QoQ) -437.00385.00-530.00315.0043.0064.00-454.00851.00111.00-244.00-344.00776.00-394.00-208.00-816.00730.00585.00-536.00-728.001,004.00-684.00163.00-421.001,215.00-155.00-264.00-305.00550.00-312.00-39.00-407.00710.00-147.00-69.00-600.00803.001,006.00-1553.00134.00742.00332.00-143.00-64.00506.00-189.00-206.00-253.0088.00-388.00-318.00-510.00652.00-9.00-127.00-194.00353.00159.00-110.00-435.00551.00120.00
EBT (QoQ) -107.09%1,352.47%-140.03%189.25%34.75%43.27%-172.00%493.56%26.10%-32.20%-73.22%583.67%-39.44%-47.73%-220.17%162.07%271.19%-62.54%-217.67%264.41%-117.94%155.75%-606.19%366.76%-7.41%-40.68%-74.52%465.17%-43.90%-6.14%-118.65%1,062.24%-20.90%-20.54%-136.70%506.20%210.24%-95.85%145.24%428.80%55.74%9.86%-11.77%74.94%-10.05%-2.04%-30.21%9.00%-47.56%-54.40%-148.94%347.87%7.51%-30.61%-61.95%305.89%47.53%-17.35%-83.32%692.81%30.78%
Enterprise Value Growth (1y) -6.11%-4.60%8.06%-20.76%-14.94%-40.62%-45.58%-390.63%-307.25%-254.96%3.92%0.91%73.98%72.17%2.89%73.87%1.80%-13.40%3.39%16.20%4.34%13.76%5.01%3.78%5.04%4.69%16.18%11.52%14.55%9.25%-24.27%-49.33%-57.32%-101.01%-66.59%-68.15%-48.85%-17.34%-28.30%-38.08%-26.74%-55.61%-10.04%5.23%-18.01%35.79%46.10%38.13%46.38%31.49%-0.26%16.15%22.07%4.92%6.30%10.52%-5.95%12.80%
Enterprise Value Growth (3y) -70.62%-73.48%-8.75%-80.40%-6.80%-11.58%-10.75%-8.31%-1.33%-3.86%3.40%39.91%37.48%35.19%3.77%40.49%3.74%2.32%8.37%10.64%8.10%9.31%0.35%-8.33%-8.48%-20.25%-20.17%-30.49%-26.02%-28.88%-38.49%-51.35%-43.71%-54.25%-32.99%-30.07%-30.58%-5.45%8.70%6.80%7.09%11.87%15.91%21.07%21.00%25.22%20.29%22.57%23.78%17.18%
Enterprise Value Growth (5y) -4.88%-10.51%-3.83%-5.16%-2.73%-6.32%-4.51%-0.48%1.12%1.64%6.42%28.66%27.64%25.12%1.48%22.56%-3.70%-11.20%-9.75%-12.37%-12.70%-11.96%-16.16%-24.17%-19.22%-25.99%-19.63%-23.79%-24.52%-16.42%-9.52%-15.24%-13.43%-10.06%-4.91%-2.68%1.43%5.25%6.49%9.49%7.91%10.71%
Enterprise Value (QoQ) 3.11%-28.03%36.01%-33.67%4.49%-12.54%15.95%-27.23%-16.85%-16.51%-183.26%-5.61%-1.85%68.46%-192.13%72.27%-8.94%-10.03%21.38%-4.20%-25.80%6.26%31.80%-18.95%-13.41%-3.26%30.92%-17.39%-13.83%9.19%27.08%-13.37%-20.88%-24.35%12.38%-19.44%-54.45%-3.06%11.56%-5.73%-21.75%-12.68%4.81%2.95%-49.49%20.32%18.02%-20.86%18.66%33.11%5.91%-4.75%-3.92%2.11%21.30%2.66%-26.79%3.53%24.85%-15.26%-4.35%
EPS (Basic) Growth (1y) -21.96%292.92%-66.66%-10.42%234.54%459.85%1,360.93%140.65%-8.96%-61.93%-75.13%-308.01%-67.92%66.30%-23.04%-0.13%122.77%-137.95%-64.47%17.90%35.98%388.66%222.15%166.05%-19.79%-53.42%-8.45%-132.53%15.59%46.00%-26.15%-247.65%-24.93%223.25%-72.97%175.86%75.61%-20.71%1,680.65%822.73%145.83%48.65%37.66%5.91%-35.59%-66.97%-84.59%-113.95%-74.56%-53.21%-32.65%136.67%8.62%113.73%198.47%0.00%80.95%44.95%
EPS (Basic) Growth (3y) 33.45%82.84%6.59%2.26%-0.77%52.47%40.87%5.40%-13.35%-30.85%-59.19%-54.81%-0.94%22.14%-4.14%36.50%34.44%-20.09%1.57%43.92%8.03%58.25%29.62%9.26%-11.38%30.03%-43.26%-4.98%15.07%55.25%52.60%197.52%47.98%56.18%87.81%111.15%40.62%-26.98%55.74%-49.83%-26.15%-38.75%-47.72%-62.16%-43.75%-30.87%-32.34%-62.88%-20.63%13.17%
EPS (Basic) Growth (5y) 11.18%-21.02%-19.83%5.15%24.24%31.17%26.19%19.72%-6.63%-20.22%-27.48%-18.81%-2.06%4.38%-9.85%9.29%16.09%19.22%-26.87%19.78%10.70%47.71%59.99%48.53%24.61%20.97%34.97%53.00%19.26%12.94%-5.49%-29.17%-11.89%-10.05%-7.22%18.93%-5.14%-17.20%49.99%-12.94%-4.56%-6.58%
EPS (Basic) (QoQ) -133.33%491.49%-176.00%178.69%-17.60%-32.34%-351.71%338.39%37.90%76.55%-93.00%433.92%-42.33%15.30%-158.58%182.36%198.93%-46.64%-176.23%283.22%-150.93%149.95%-276.14%403.47%8.11%-44.26%-63.88%268.51%-37.22%9.56%-112.83%1,409.46%-20.70%-44.58%-160.42%382.76%241.46%-95.37%69.59%554.55%54.17%4.05%-12.12%74.38%-6.78%-3.64%-32.39%6.05%-52.19%-55.05%-161.22%293.33%-12.07%-35.29%-66.67%472.73%73.02%-9.64%-88.83%936.36%38.60%
EPS (Weighted Average and Diluted) Growth (1y) -37.78%229.41%-79.63%-14.55%275.00%559.09%2,231.82%123.81%3.81%-56.55%-71.93%-460.00%-75.23%53.97%-20.57%3.70%166.67%-159.79%-61.46%7.69%-31.94%293.10%290.34%135.42%61.22%-58.93%-10.99%-194.12%20.25%60.87%-18.08%-81.25%-14.74%275.68%-79.45%175.86%77.78%-20.50%1,675.85%813.64%143.06%47.51%36.24%4.98%-35.43%-66.87%-84.29%-114.22%-74.34%-52.78%-34.69%136.67%6.90%109.80%202.31%0.00%82.26%44.86%
EPS (Weighted Average and Diluted) Growth (3y) 34.30%78.69%10.06%0.61%-1.20%63.98%73.23%6.20%-11.82%-33.89%-55.87%-73.25%-23.40%21.14%6.12%32.28%43.03%-22.02%10.22%32.49%9.68%48.52%41.72%15.46%18.24%35.40%-46.88%8.97%22.16%68.74%44.07%144.20%54.45%63.93%70.69%110.11%40.78%-27.03%56.05%-49.83%-26.15%-38.66%-48.11%-62.03%-43.84%-31.02%-32.32%-62.64%-20.63%12.80%
EPS (Weighted Average and Diluted) Growth (5y) 9.86%-27.82%-16.41%2.69%11.84%38.47%50.89%17.81%-5.53%-20.52%-21.48%-25.12%-2.71%3.27%-2.71%11.69%24.57%23.44%-25.76%19.36%14.87%42.18%59.71%43.98%48.17%23.82%29.39%65.49%23.39%18.61%-8.54%-13.40%-9.40%-7.17%-12.60%18.93%-5.21%-17.38%49.64%-12.94%-4.73%-6.85%
EPS (Weighted Average and Diluted) (QoQ) -137.78%417.65%-201.85%150.91%-21.43%-50.00%-672.73%266.67%38.10%76.90%-94.15%626.67%-42.20%14.27%-175.01%150.00%259.26%-41.05%-190.94%238.46%-180.56%138.00%-317.79%202.08%128.57%-23.19%-80.24%364.71%-41.77%66.47%-120.89%693.75%-22.11%-15.22%-146.23%379.31%243.21%-95.36%70.61%554.55%53.47%3.62%-12.23%74.13%-6.86%-4.29%-32.37%7.11%-52.21%-54.63%-161.22%293.33%-12.07%-37.25%-65.63%463.64%72.58%-9.59%-88.63%927.27%37.17%
FCF Margin Growth (1y) -108.00114.00521.00106.00649.00623.00469.00103.00-205.00-903.00-1185.00-545.00384.00585.00656.00195.00249.00-680.00-142.00423.00-267.00862.00293.00-246.00-218.0031.00-148.003.0095.00-252.00-362.00-104.001,334.00244.00707.00595.00-534.00713.00968.00-25.00-301.00-529.00-341.00-310.00-606.00-1056.00-1408.00-298.00202.00350.00425.00-321.00253.00300.0028.00337.00-86.00
FCF Margin Growth (3y) 336.00-166.00-195.00-337.00828.00305.00-60.00-248.00429.00-998.00-671.0073.00367.00767.00806.00371.00-235.00212.002.00179.00-390.00640.00-217.00-348.001,211.0023.00197.00493.00894.00705.001,313.00466.00499.00428.001,334.00260.00-1441.00-873.00-781.00-633.00-705.00-1235.00-1324.00-929.00-151.00-406.00-955.00-282.00368.00
FCF Margin Growth (5y) 970.00-261.00318.00281.00811.00487.0090.00-71.00-56.00-106.00-527.00-171.00244.00546.00296.00270.001,194.00204.00347.00670.00410.001,597.001,458.00222.00376.00206.00824.00158.00-12.00-881.00-436.00-142.0095.00-279.00351.00-359.00-986.00-223.00-328.00-617.00-538.00
FCF Margin (QoQ) 353.00-1605.001,794.00-650.00575.00-1198.001,379.00-108.00549.00-1352.001,013.00-415.00-149.00-1634.001,653.00515.0052.00-1563.001,192.00569.00-878.00-1025.001,757.00-121.00251.00-1595.001,218.00-92.00499.00-1773.001,369.000.00152.00-1883.001,627.001,438.00-937.00-1420.001,514.00309.00309.00-1165.00521.0033.0081.00-977.00552.00-262.00-370.00-1329.001,663.00238.00-222.00-1253.00916.00811.00-174.00-1525.001,226.00388.00
FCF Payout Ratio Growth (1y) -324.13%-17.66%-130.64%33.37%103.93%-24.86%-332.51%-21.49%73.86%223.39%90.55%318.55%-45.54%-74.02%-91.43%-34.10%54.50%1,690.44%-241.83%2.05%68.94%-83.41%-57.67%38.41%52.55%5.55%19.53%-1.45%-14.92%41.16%27.22%24.25%-69.83%-30.61%-164.63%-55.67%45.00%-52.62%148.18%-19.72%-0.78%33.26%111.47%52.45%235.62%1,090.57%-145.64%194.55%-6.96%-58.49%-60.53%155.62%-27.97%-40.16%-0.55%-67.17%-2.71%
FCF Payout Ratio Growth (3y) -46.49%26.01%1.94%63.65%26.77%-14.22%7.85%29.38%13.52%146.85%14.80%41.20%12.44%-8.28%-117.70%-2.36%58.50%46.35%-63.08%11.66%29.91%-37.24%2.62%19.23%-26.84%1.12%-15.72%-18.43%-28.07%-22.58%43.06%-23.81%-24.29%-24.05%67.46%-18.44%69.02%95.89%22.53%53.34%45.79%87.43%-52.54%125.58%31.02%43.53%-39.87%35.22%-13.29%
FCF Payout Ratio Growth (5y) -33.61%56.23%-43.90%24.14%15.97%13.40%-33.36%25.06%30.40%21.37%4.73%30.88%13.03%2.83%-43.30%2.65%0.44%25.15%-52.89%-5.17%-0.83%-39.47%26.01%-9.62%-10.84%-8.18%29.05%-7.85%4.39%49.08%2.19%14.71%6.27%16.70%-14.58%32.51%26.48%13.30%5.58%24.79%16.77%
FCF Payout Ratio (QoQ) -88.75%-134.82%284.80%-3,195.33%104.13%-197.55%206.86%-8.74%-21.01%-661.47%119.40%102.09%46.92%-116.41%959.05%-73.70%-29.92%-220.92%395.73%-38.35%712.10%-123.09%188.29%2.06%-20.26%-319.44%177.51%12.48%-44.83%-267.30%194.92%-2.90%-8.46%-186.25%262.07%-76.42%110.56%-428.93%127.15%-22.88%-31.20%234.45%-54.76%-4.69%-7.60%430.74%-67.38%109.82%227.77%-120.34%310.52%-33.72%46.22%-178.69%435.20%-81.32%21.46%-232.23%209.47%-44.66%
Free Cash Flow Growth (1y) -131.57%25.02%41.70%39.77%3,033.30%149.89%69.40%21.95%-30.85%-80.21%-602.48%-70.18%81.81%269.15%40.73%99.76%43.38%-80.64%-17.23%72.72%-25.71%530.63%33.64%-27.81%-34.49%2.94%-24.80%1.93%18.09%-31.74%-37.84%-19.32%232.51%41.06%62.13%126.06%-22.03%141.78%358.48%55.25%11.52%-8.48%-45.87%-24.84%-59.00%-89.83%-365.48%-58.91%14.41%156.55%33.61%-58.19%48.04%78.47%-6.12%224.44%9.11%
Free Cash Flow Growth (3y) 85.70%-14.81%-7.81%-20.20%238.76%22.22%-8.41%-10.11%21.70%-47.90%-69.63%0.95%24.65%65.17%22.75%35.55%-11.30%7.91%0.98%8.32%-16.86%64.25%-4.51%-15.95%37.02%-0.30%13.31%22.96%45.21%32.53%49.62%41.48%42.46%46.15%36.26%38.17%-29.09%-39.17%-54.87%-21.73%-19.42%-37.95%-43.49%-49.46%-11.44%-22.48%-57.01%-17.71%22.72%
Free Cash Flow Growth (5y) 75.59%-15.07%2.73%11.89%110.45%17.38%0.18%-1.96%-2.59%-1.70%-32.23%-5.42%8.42%25.92%4.53%15.42%22.33%3.88%12.71%18.31%8.30%72.13%25.53%15.81%17.47%17.01%23.83%16.75%6.96%-26.35%-14.16%-2.65%6.28%-4.02%1.36%-14.64%-9.60%0.61%-21.22%-8.25%-3.31%
Free Cash Flow (QoQ) 458.29%-319.45%158.91%-104.37%2,310.68%-202.33%241.26%-8.21%88.33%-112.53%662.96%-47.95%-46.10%-544.77%123.90%217.35%9.45%-171.42%180.53%127.78%-85.23%-532.52%218.66%-2.02%25.41%-145.51%229.07%-11.08%97.07%-155.18%205.42%3.01%13.90%-211.43%161.71%324.52%-51.68%-129.92%468.35%46.42%49.84%-68.02%121.23%5.18%22.98%-81.08%207.20%-42.63%-69.49%-593.63%147.54%59.76%-31.58%-227.75%129.94%465.75%-17.52%-175.96%191.53%90.26%
Gross Margin Growth (1y) -35.00200.00-247.00102.0099.0050.00119.00-193.0036.00-207.00110.00-23.00422.00947.00343.00522.00-22.00-381.00-142.00-279.0095.00-95.00-259.00-120.00-218.00-229.00-92.00-150.00-168.00-16.0090.0036.0087.00697.00-45.00-44.00-384.00-144.00494.00349.00499.00-64.0082.00240.00-69.0034.00-123.00-41.00874.00270.00187.00316.00-195.00136.00263.00-10.00-168.00-256.00
Gross Margin Growth (3y) 101.0043.00-18.00-114.00557.00790.00571.00306.00436.00359.00311.00220.00495.00471.00-58.00123.00-145.00-705.00-493.00-548.00-291.00-340.00-261.00-234.00-299.00451.00-47.00-157.00-465.00537.00539.00341.00202.00489.00530.00546.0046.00-174.00452.00548.001,304.00239.00145.00516.00610.00440.00326.00266.00511.00150.00
Gross Margin Growth (5y) 501.00609.00183.00129.00630.00314.00170.00-93.00313.0035.00-40.00-50.00109.00226.00-60.0010.00-226.00-25.00-448.00-556.00-588.00213.00187.0072.00-184.00243.00529.00432.00-35.00506.00497.00541.001,007.00792.00594.00821.00725.00232.00902.00855.00941.00120.00
Gross Margin (QoQ) -357.00458.00-81.00-55.00-121.0010.00268.00-58.00-171.0079.00-43.00171.00-414.00396.00-177.00616.00112.00-208.002.0073.00-248.0031.00-135.00446.00-437.00-133.004.00349.00-449.004.00-53.00330.00-297.00110.00-107.00381.00313.00-632.00-105.0041.00553.006.00-250.00191.00-10.00152.00-92.00-119.0093.00-5.00-10.00796.00-511.00-88.00120.00285.00-180.0038.00-153.00126.00-268.00
Gross Profit Growth (1y) -8.87%1.00%-5.22%6.96%21.58%25.55%19.57%6.39%7.60%-0.75%-11.89%-7.50%-7.28%11.43%22.94%24.75%18.62%2.74%-6.99%-6.84%-6.57%-2.04%1.09%-0.99%-4.27%-12.91%-1.64%-3.91%-1.30%0.92%-9.16%-8.26%-2.80%24.01%7.64%10.98%2.28%4.03%57.15%64.22%72.87%38.99%32.28%28.93%2.54%-13.76%-33.15%-38.94%-25.92%-12.44%-8.52%11.23%6.55%13.39%19.19%10.24%16.90%14.62%
Gross Profit Growth (3y) 6.04%7.96%-0.05%1.72%6.65%11.56%9.01%7.08%5.78%4.35%0.25%2.44%0.91%3.89%4.95%4.79%1.99%-4.30%-2.57%-3.94%-4.07%-4.87%-3.34%-4.43%-2.80%2.91%-1.29%-0.73%-0.63%9.19%15.40%18.69%19.78%21.49%30.79%32.95%21.93%7.63%11.59%8.94%9.51%1.63%-6.82%-4.33%-6.81%-5.04%-10.01%-9.20%-2.64%4.40%
Gross Profit Growth (5y) 5.57%7.58%2.69%4.11%6.10%6.92%4.02%2.52%1.14%-0.62%0.04%0.45%-0.59%-0.29%0.65%0.28%0.35%1.87%-1.99%-2.03%-2.58%2.12%8.85%9.73%10.18%9.52%14.86%15.68%11.70%9.31%6.32%5.65%5.48%6.25%6.47%9.80%7.43%4.36%8.67%9.65%10.34%6.41%
Gross Profit (QoQ) -8.74%13.54%-19.63%9.43%1.14%6.54%-9.30%24.39%4.44%1.47%-19.30%25.81%-3.67%-9.92%-15.28%26.11%15.77%-0.61%-14.03%19.92%0.26%-10.01%-13.90%20.27%5.12%-7.14%-15.67%16.29%-4.37%4.87%-17.61%19.44%-2.21%-5.60%-16.80%26.56%24.75%-18.06%-14.21%16.63%26.88%23.79%-10.35%22.77%2.02%17.81%-12.62%-2.36%-14.19%-8.68%-20.19%18.46%1.42%-4.59%-2.96%13.48%7.92%0.29%-10.25%20.34%5.81%
Interest Coverage Ratio Growth (1y) -23.04%0.07%-25.79%-24.09%-11.66%-10.52%7.90%66.52%146.48%103.11%96.58%52.61%-15.72%-38.82%29.93%54.71%74.36%95.08%0.80%-27.81%-23.46%-17.29%-24.65%-12.15%-5.54%-16.38%-9.39%-15.53%12.35%-6.31%-11.78%-15.97%-41.17%-0.97%22.39%44.14%50.21%103.29%39.78%18.94%9.19%-36.36%-83.65%-88.20%-80.12%-80.10%15.28%65.77%66.31%133.92%87.59%87.42%19.55%4.96%7.61%0.02%10.40%8.78%
Interest Coverage Ratio Growth (3y) 18.78%22.06%16.33%24.48%22.43%3.60%40.20%57.83%53.57%34.33%37.06%19.45%3.99%-0.43%-0.44%-0.64%8.02%10.50%-11.71%-18.79%-6.70%-13.46%-15.55%-14.57%-14.53%-8.11%-0.73%0.77%-0.24%23.55%14.71%12.94%-1.19%8.61%-34.61%-41.30%-31.17%-36.38%-35.90%-38.50%-28.80%-33.34%-29.29%-28.43%-26.61%-21.24%32.52%45.93%29.96%38.74%
Interest Coverage Ratio Growth (5y) 19.75%16.76%15.57%16.59%19.62%12.40%15.92%20.05%21.23%10.89%11.94%4.81%3.60%-5.01%-4.63%-6.98%-3.59%4.59%-5.76%-8.29%-6.42%5.46%0.60%1.34%0.47%0.07%-25.89%-32.17%-26.43%-24.90%-22.23%-22.38%-20.43%-9.82%-9.57%-8.87%-8.30%-8.76%-11.87%-15.29%-13.78%-19.49%
Interest Coverage Ratio (QoQ) -18.95%10.64%-13.57%-0.70%5.38%-17.95%-11.59%15.56%6.75%-1.06%36.43%71.06%-12.04%-4.24%5.92%-5.54%-36.15%103.39%26.11%6.46%-28.56%5.10%-9.69%12.88%-22.80%-4.25%5.28%21.38%-31.66%3.75%-1.84%61.43%-43.01%-2.31%-6.51%13.01%-4.06%20.74%10.11%17.77%29.84%-16.98%-6.31%8.11%-24.32%-78.67%-32.37%82.14%-24.23%23.53%-2.75%82.73%6.56%-0.94%-2.84%16.56%-6.44%1.56%-9.69%28.66%-7.82%
Net Cash Flow Growth (1y) 139.23%1.71%38.43%302.46%712.72%76.22%-20.55%-0.98%-197.70%-110.88%-117.37%-35.98%224.54%1,060.53%37.19%-60.70%136.62%-195.74%-65.64%164.93%-50.34%183.08%12.55%-18.08%-19.93%-171.20%27.65%-20.43%40.26%343.92%37.55%90.58%327.27%-82.33%-15.81%-56.69%-42.51%495.36%40.33%-179.03%201.79%-356.69%-344.76%194.23%-137.86%37.76%17.60%23.02%118.45%137.46%-27.96%-131.92%233.54%30.59%26.84%692.45%-77.51%
Net Cash Flow Growth (3y) -46.05%-29.96%-17.28%36.64%114.64%22.56%-18.06%-37.08%42.26%-44.23%-31.26%-12.65%51.30%112.83%3.10%-5.16%-2.01%-36.91%-1.58%19.97%-17.69%51.00%26.62%7.50%68.67%-32.56%19.42%-13.07%51.04%65.89%24.43%-38.42%94.99%-67.50%-45.39%-31.42%-38.50%-125.79%-29.80%-2.88%-40.49%-15.73%-67.38%28.21%-38.47%32.09%8.29%32.50%28.83%
Net Cash Flow Growth (5y) 62.06%-30.55%-10.91%21.58%63.32%7.93%-18.98%-11.57%2.74%-20.98%-7.43%-15.36%29.51%72.49%16.29%5.28%41.33%-24.58%5.39%7.35%6.50%28.60%22.87%-19.39%52.79%-46.24%-6.79%-13.33%-42.79%-32.60%-9.60%-5.44%-12.34%-8.84%-26.51%-16.29%-16.57%36.00%-15.41%11.61%-30.85%
Net Cash Flow (QoQ) 415.53%-350.87%125.06%-80.22%718.04%-251.85%263.80%-60.06%77.38%-203.88%234.55%-139.41%80.25%-1,975.87%139.63%-23.34%52.31%-235.74%124.80%361.57%-161.63%-134.83%139.66%-13.48%3.10%-347.20%137.15%-15.44%-191.67%-151.20%140.86%49.06%59.43%-164.31%224.70%234.19%-93.41%-521.60%146.64%343.59%-31.74%-142.25%38.23%1,793.98%-158.06%26.79%113.09%-780.57%4.54%3.07%119.54%2.06%93.82%-431.08%95.13%1,166.55%-24.11%-285.49%139.46%-59.51%
Net Income Growth (1y) -36.86%606.67%-65.17%-12.93%266.66%488.08%1,421.63%144.24%6.62%-51.43%-69.18%-323.37%-70.74%44.64%-29.03%-6.74%135.80%-140.01%-63.28%20.10%33.46%385.48%289.15%166.30%-19.52%-53.27%-10.51%-132.63%16.10%46.68%-17.77%-143.96%-13.20%241.44%-79.39%254.14%68.78%-13.47%2,000.33%674.64%162.31%54.92%40.87%8.39%-32.33%-62.82%-79.85%-108.43%-70.42%-48.37%-28.25%219.01%6.49%87.78%107.66%-12.79%69.17%43.15%
Net Income Growth (3y) 35.15%154.44%17.77%-3.72%4.58%60.46%49.31%-1.79%-9.73%-31.64%-56.85%-57.47%-2.72%18.22%0.47%36.89%36.31%-18.88%8.54%44.29%7.64%58.17%42.00%19.19%-6.74%32.77%-46.67%7.06%19.37%63.04%52.70%214.57%56.63%66.04%82.71%146.30%44.16%-20.71%81.33%-39.38%-19.33%-33.25%-41.16%-52.27%-40.27%-28.83%-33.04%-55.61%-18.93%11.54%
Net Income Growth (5y) 11.23%-52.97%-15.70%0.99%29.19%36.39%36.60%20.67%-4.60%-17.81%-22.49%-19.26%-2.97%2.52%-5.68%14.76%20.61%21.73%-26.35%21.52%12.81%50.73%65.45%52.70%29.13%25.69%35.02%59.44%24.73%20.08%0.21%-21.62%-5.11%-2.55%-2.48%26.96%-1.16%-13.54%54.78%-5.99%-1.11%-4.38%
Net Income (QoQ) -110.28%1,078.96%-178.14%180.30%-17.52%-32.70%-353.36%360.73%32.29%74.12%-92.63%528.39%-39.74%10.51%-153.38%182.30%197.93%-45.78%-180.28%281.81%-150.56%149.77%-274.68%403.70%8.14%-32.16%-70.24%268.68%-37.21%29.90%-110.85%1,411.58%-20.67%-27.18%-132.20%566.66%212.06%-95.60%140.74%410.98%59.99%6.71%-11.21%73.03%-5.51%-2.97%-31.68%8.03%-48.08%-47.41%-128.57%479.11%-9.36%-26.92%-52.61%239.21%59.83%-19.18%-80.10%557.96%35.25%
Net Income towards Common Stockholders Growth (1y) -36.86%606.67%-65.17%-12.93%235.98%462.03%1,373.38%144.24%5.82%-55.68%-71.52%-323.37%-67.83%65.86%-20.67%-6.74%135.80%-140.01%-63.28%20.10%33.46%385.48%289.15%166.30%-19.52%-53.27%-10.51%-132.63%16.10%46.68%-17.77%-143.96%-13.20%241.44%-79.39%254.14%68.78%-13.47%2,000.33%674.64%162.31%54.92%40.87%8.39%-32.33%-62.82%-79.85%-108.43%-70.42%-48.37%-28.25%219.01%6.49%87.78%107.66%-12.79%69.17%43.15%
Net Income towards Common Stockholders Growth (3y) 30.94%144.52%13.48%-3.72%4.58%60.46%49.31%-1.79%-7.07%-31.89%-56.39%-57.47%0.41%23.74%4.27%36.89%36.31%-18.88%8.54%44.29%7.64%58.17%42.00%19.19%-6.74%32.77%-46.67%7.06%19.37%63.04%52.70%214.57%56.63%66.04%82.71%146.30%44.16%-20.71%81.33%-39.38%-19.33%-33.25%-41.16%-52.27%-40.27%-28.83%-33.04%-55.61%-18.93%11.54%
Net Income towards Common Stockholders Growth (5y) 11.23%-52.97%-15.70%0.99%29.19%36.39%36.60%20.67%-2.92%-17.06%-21.99%-19.26%-1.11%5.37%-3.56%14.76%20.61%21.73%-26.35%21.52%12.81%50.73%65.45%52.70%29.13%25.69%35.02%59.44%24.73%20.08%0.21%-21.62%-5.11%-2.55%-2.48%26.96%-1.16%-13.54%54.78%-5.99%-1.11%-4.38%
Net Income towards Common Stockholders (QoQ) -110.28%1,078.96%-178.14%180.30%-17.52%-32.70%-353.36%338.92%37.97%76.42%-92.39%471.50%-42.22%13.36%-159.67%182.30%197.93%-45.78%-180.28%281.81%-150.56%149.77%-274.68%403.70%8.14%-32.16%-70.24%268.68%-37.21%29.90%-110.85%1,411.58%-20.67%-27.18%-132.20%566.66%212.06%-95.60%140.74%410.98%59.99%6.71%-11.21%73.03%-5.51%-2.97%-31.68%8.03%-48.08%-47.41%-128.57%479.11%-9.36%-26.92%-52.61%239.21%59.83%-19.18%-80.10%557.96%35.25%
Net Margin Growth (1y) -85.00180.00-176.00-19.00342.00530.001,105.00392.00-5.00-388.00-805.00-382.00-330.00220.00-125.0017.00192.00-701.00-166.0046.00175.00726.00280.00342.00-106.00-261.00-40.00-180.0065.00125.00-28.00-75.00-49.00843.00-256.00285.00257.00-233.00813.00664.00477.00104.0069.00-104.00-420.00-632.00-664.00-825.00-427.00-186.00-53.00212.00-10.00206.00184.00-24.00144.00101.00
Net Margin Growth (3y) 251.00322.00124.00-10.007.00362.00175.0027.00-143.00-868.00-1096.00-319.0037.00245.00-12.00406.00261.00-236.0073.00208.00134.00590.00212.0087.00-90.00707.00-324.0030.00274.00735.00529.00874.00685.00714.00626.00846.00315.00-761.00218.00-265.00-370.00-714.00-648.00-718.00-857.00-612.00-534.00-637.00-294.00121.00
Net Margin Growth (5y) 113.00-159.00-167.0053.00374.00387.00289.00415.00-75.00-403.00-857.00-157.00-4.00109.00-79.00150.00277.00732.00-210.00418.00342.001,200.00769.001,036.00645.00578.00558.00590.00331.00207.00-65.00-55.00-162.00-104.00-91.00232.00-123.00-741.00349.00-77.00-237.00-407.00
Net Margin (QoQ) -303.00300.00-531.00449.00-38.00-55.00-375.00811.00150.00520.00-1088.00413.00-233.00103.00-666.00466.00317.00-242.00-523.00640.00-575.00292.00-311.00769.00-24.00-154.00-248.00321.00-179.0066.00-389.00567.00-120.00-86.00-436.00593.00772.00-1185.00105.00565.00282.00-139.00-44.00378.00-91.00-174.00-216.0062.00-304.00-205.00-378.00460.00-62.00-73.00-113.00238.00154.00-95.00-320.00405.00111.00
Operating Income Growth (1y) -28.56%0.14%-10.89%-18.98%-12.21%-14.42%3.71%16.46%25.73%1.64%6.38%5.90%13.44%3.78%9.99%2.36%-4.03%6.49%-2.44%28.39%4.09%9.68%8.87%-7.87%1.75%1.04%6.09%0.71%6.19%4.69%5.30%0.43%-1.75%-0.61%3.18%10.46%-16.88%5.79%-21.05%-24.40%19.72%-19.38%-8.56%-8.19%31.36%27.26%85.14%82.19%79.89%159.65%88.66%95.50%18.01%1.74%11.64%-1.90%13.64%8.76%
Operating Income Growth (3y) -7.61%-4.50%-0.57%-0.03%7.78%-3.35%6.66%8.08%11.03%3.95%4.51%11.65%4.26%6.62%5.32%6.58%0.55%5.68%4.06%6.01%4.00%5.08%6.74%-2.33%2.01%1.68%4.85%3.76%-4.64%3.25%-4.99%-5.70%-0.75%-5.36%-9.35%-8.47%9.34%2.77%10.15%8.14%41.43%38.63%47.27%48.43%40.76%49.81%57.40%51.75%34.12%42.16%
Operating Income Growth (5y) -3.01%-0.76%1.07%5.60%4.58%1.06%5.21%8.35%7.71%4.48%5.68%5.25%4.13%5.10%5.47%4.13%1.18%4.19%4.13%5.73%-1.68%4.05%-0.19%-4.89%1.10%-2.16%-3.61%-4.96%6.40%2.46%7.75%7.00%18.23%22.88%21.07%22.25%22.65%23.45%23.00%19.39%30.56%24.14%
Operating Income (QoQ) -21.22%-8.88%-1.03%0.54%10.43%-18.92%-10.01%8.95%7.66%-1.74%1.05%17.62%-12.98%2.84%0.60%26.00%-20.39%8.99%-6.38%18.13%-11.66%-0.15%23.21%-4.22%-6.92%-0.88%4.26%5.78%-7.57%4.07%-1.03%11.54%-8.88%4.69%-5.61%9.12%-7.82%8.67%1.05%-17.88%17.32%-18.90%-3.24%30.04%-20.99%-8.02%-2.84%86.06%-23.46%33.81%-4.39%83.71%10.48%-2.78%-0.92%10.89%-4.75%6.69%-12.94%28.45%-8.85%
Operating Margin Growth (1y) -27.003.00-9.00-24.00-25.00-32.00-9.005.0012.00-1.0016.0012.0026.007.00-4.00-10.00-21.00-2.002.0028.0012.008.002.00-10.003.009.005.002.005.003.0016.0011.003.00-9.00-5.00-1.00-26.00-1.00-46.00-60.00-20.00-36.00-17.00-15.0017.0023.0066.0083.00141.00151.00118.00107.0017.00-19.00-5.00-26.00-12.00-18.00
Operating Margin Growth (3y) -40.00-30.00-2.00-7.0013.00-26.003.007.0017.004.0014.0030.0016.0012.000.007.00-7.0015.0010.0020.0019.0020.0024.003.0010.003.0016.0012.00-19.00-7.00-35.00-50.00-44.00-46.00-68.00-76.00-30.00-13.004.009.00138.00138.00168.00175.00175.00156.00180.00164.00146.00114.00
Operating Margin Growth (5y) -35.00-25.00-4.0010.003.00-21.007.0024.0031.0021.0021.0022.0024.0025.0021.0021.000.009.0021.0029.00-5.0010.00-27.00-58.00-37.00-33.00-46.00-63.00-22.00-19.0015.0018.00114.00128.00117.00114.00128.00119.00117.0090.00142.00102.00
Operating Margin (QoQ) -24.00-13.0019.00-9.007.00-24.003.00-11.000.00-1.0017.00-3.00-13.0016.0013.0011.00-33.005.007.000.00-14.009.0033.00-16.00-18.004.0020.00-4.00-11.00-1.0017.00-1.00-12.0012.0012.00-9.00-24.0016.0016.00-34.001.00-29.002.005.00-14.00-10.004.0037.00-7.0033.0021.0095.002.001.009.005.00-34.0014.00-11.0018.00-39.00
Profit After Tax Growth (1y) -50.96%390.16%-78.37%-18.11%319.38%294.58%2,760.58%126.38%7.98%-55.55%-71.65%-477.49%-76.66%53.92%-32.25%-2.83%172.43%-156.78%-78.04%10.07%37.96%295.85%541.04%136.51%-21.32%-58.51%-9.81%-192.51%20.51%60.40%-24.48%-78.95%-0.23%296.88%-100.27%208.99%68.78%-13.47%207,625.81%674.64%162.31%54.92%40.87%8.39%-32.33%-62.82%-79.85%-113.23%-70.42%-48.37%-28.25%175.82%6.49%87.78%107.66%-12.79%69.17%43.15%
Profit After Tax Growth (3y) 30.47%92.10%20.61%-5.56%1.87%39.24%76.46%-0.79%-11.78%-33.67%-65.19%-76.42%-4.27%19.62%-1.57%32.72%43.54%-22.73%8.28%32.78%9.37%48.93%63.44%15.45%-1.83%38.23%-26.03%21.74%26.60%76.61%62.26%157.67%64.08%74.58%99.74%123.41%44.16%-20.71%739.26%-45.98%-19.33%-33.25%-41.16%-52.27%-40.27%-28.83%-33.04%-55.61%-18.93%11.54%
Profit After Tax Growth (5y) 7.15%-34.78%-23.56%-1.69%31.77%24.59%50.55%18.50%-5.71%-20.59%-24.59%-26.03%-3.61%2.64%-8.27%10.98%28.88%24.05%-14.90%20.99%17.11%45.30%89.90%48.01%33.17%28.77%40.25%72.22%29.21%25.98%3.93%-16.72%-2.44%0.42%2.87%23.88%-1.16%-13.54%288.04%-5.99%-1.11%-4.38%
Profit After Tax (QoQ) -125.00%429.62%-203.13%157.71%47.91%-75.43%-663.08%304.91%39.17%78.15%-94.81%738.76%-42.72%13.64%-169.13%151.87%277.72%-49.98%-204.93%237.42%-178.73%119.34%-529.75%310.80%11.76%-36.69%-75.53%354.32%-41.06%37.61%-125.11%691.83%-21.55%-35.21%-159.49%429.96%212.06%-100.04%23,887.10%410.98%59.99%6.71%-11.21%73.03%-5.51%-2.97%-31.68%8.03%-48.08%-47.41%-144.84%341.54%-9.36%-26.92%-52.61%239.21%59.83%-19.18%-80.10%557.96%35.25%
Property, Plant & Equipment (Net) Growth (1y) -8.34%-5.90%-5.31%-3.05%-3.85%-6.01%3.68%-0.82%-2.97%1.38%31.71%38.86%40.29%41.11%-3.89%-5.29%-0.58%-1.15%0.72%-1.21%-3.31%-7.17%-5.44%-4.94%-4.75%-4.70%-6.60%-9.29%-16.42%-14.26%-13.35%-17.00%-10.32%-13.00%-8.75%2.40%4.76%9.51%17.70%40.23%34.70%34.64%34.35%12.54%11.47%11.24%3.50%0.98%2.79%6.07%7.92%6.41%2.06%-4.11%-6.33%
Property, Plant & Equipment (Net) Growth (3y) -4.12%-3.57%8.94%10.11%9.38%10.38%9.49%9.26%10.61%12.24%8.43%9.12%10.48%8.99%-2.90%-3.83%-2.90%-4.37%-3.83%-5.21%-8.35%-8.80%-8.53%-10.55%-10.62%-10.75%-9.61%-8.31%-7.74%-6.52%-2.37%6.02%8.17%8.66%13.00%17.35%16.30%17.93%17.85%16.80%15.56%16.69%14.49%6.54%5.35%4.20%1.52%
Property, Plant & Equipment (Net) Growth (5y) 3.00%4.58%4.59%4.55%4.70%4.29%4.57%4.14%4.50%4.58%2.40%2.30%1.43%1.13%-5.82%-7.71%-7.25%-8.19%-6.80%-6.26%-6.28%-6.29%-3.85%0.55%0.15%0.95%3.15%4.00%3.35%4.12%5.29%6.25%7.71%8.64%10.02%11.67%10.54%10.78%10.59%
Property, Plant & Equipment (Net) (QoQ) -3.43%-3.22%1.19%-0.48%-2.83%-0.92%0.35%-2.72%7.19%-5.22%-1.82%1.65%39.25%-0.07%-0.81%2.25%-5.16%-1.53%4.11%1.66%-3.36%-3.41%1.89%-2.40%-1.55%-2.91%2.09%-2.34%-3.52%-5.70%-5.92%0.18%-2.50%-9.67%1.65%-2.82%2.27%1.36%3.99%1.59%9.91%20.76%-0.11%1.55%9.67%1.16%-1.05%1.34%2.03%-1.31%0.72%4.58%3.81%-2.69%-3.40%-1.74%1.41%
Return on Assets Growth (1y) 3.009.0010.008.004.00-4.00-6.00-8.00-6.00-3.00-2.001.00-2.00-2.00-2.00-3.003.005.006.005.001.00-1.00-3.00-2.000.004.004.000.002.00-3.00-1.004.000.003.004.006.007.004.001.00-2.00-4.00-6.00-8.00-9.00-7.00-5.00-2.000.001.002.001.002.001.00
Return on Assets Growth (3y) 2.002.002.001.00-4.00-9.00-10.00-10.00-5.000.002.003.001.002.001.000.004.008.007.003.003.001.000.002.002.005.007.009.009.005.005.008.003.001.00-2.00-5.00-4.00-7.00-9.00-11.00-11.00-10.00-9.00-8.00-5.00
Return on Assets Growth (5y) 2.004.006.003.000.00-5.00-7.00-7.00-4.003.003.001.004.003.004.004.005.009.0010.0012.0010.008.006.005.005.002.000.00-2.00-3.00-7.00-5.00-1.00-4.00-2.00-3.00-4.00-2.00
Return on Assets (QoQ) -1.000.002.002.005.001.000.00-2.00-4.00-1.00-2.000.000.000.001.00-3.00-1.000.001.003.001.001.000.00-1.000.000.000.000.004.00-1.00-4.003.00-1.001.001.00-1.003.002.002.000.00-1.00-1.00-1.00-2.00-3.00-2.00-2.00-1.000.000.000.001.000.000.001.000.00
Return on Equity Growth (1y) 8.0020.0021.0016.007.00-11.00-14.00-16.00-12.00-5.00-3.002.00-5.00-5.00-4.00-5.006.0010.0012.0010.001.00-2.00-5.00-3.000.000.000.00-1.005.003.005.008.00-2.005.008.0010.0014.0010.005.00-2.00-8.00-14.00-18.00-18.00-15.00-10.00-4.00-1.002.003.002.003.003.00
Return on Equity Growth (3y) 3.004.004.001.00-10.00-21.00-21.00-20.00-10.00-1.004.006.003.003.002.001.007.008.007.006.006.001.001.004.003.008.0013.0017.0017.0018.0018.0016.005.001.00-5.00-10.00-9.00-14.00-17.00-21.00-21.00-21.00-20.00-16.00-11.00
Return on Equity Growth (5y) 5.009.0011.006.00-2.00-13.00-15.00-13.00-9.00-2.000.002.007.006.008.008.0010.0017.0020.0024.0018.0017.0013.0011.009.004.001.00-3.00-6.00-5.00-4.00-3.00-9.00-6.00-8.00-8.00-5.00
Return on Equity (QoQ) -2.000.004.006.0010.001.00-1.00-4.00-7.00-2.00-3.001.00-1.000.002.00-5.00-1.000.001.006.002.002.00-1.00-3.000.00-1.001.001.00-1.000.00-1.006.00-2.002.002.00-3.005.004.004.001.000.00-1.00-3.00-5.00-5.00-5.00-3.00-1.000.001.000.001.001.000.001.001.00
Return on Invested Capital Growth (1y) 0.002.002.001.000.00-2.00-1.000.000.000.000.00-1.00-1.00-1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.001.001.001.001.001.001.000.000.00
Return on Invested Capital Growth (3y) 0.000.000.000.00-1.00-2.00-2.00-1.000.001.000.000.000.000.000.001.001.001.001.001.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.001.001.002.002.002.002.002.002.00
Return on Invested Capital Growth (5y) 0.001.001.000.000.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.001.001.001.001.00
Return on Invested Capital (QoQ) -1.000.001.000.001.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -1.002.00-2.000.004.006.0011.004.000.00-4.00-8.00-4.00-4.002.00-2.000.002.00-7.00-2.000.002.007.003.003.00-1.00-3.000.00-2.001.001.000.00-1.000.008.00-3.003.003.00-2.008.007.005.001.001.00-1.00-4.00-6.00-7.00-8.00-4.00-2.00-1.002.000.002.002.000.001.001.00
Return on Sales Growth (3y) 3.004.002.000.000.004.002.000.00-2.00-9.00-11.00-3.000.002.00-1.004.003.00-2.001.002.001.006.002.001.00-1.007.00-3.000.003.007.005.009.007.007.006.008.003.00-8.002.00-3.00-4.00-7.00-6.00-7.00-9.00-6.00-5.00-6.00-3.001.00
Return on Sales Growth (5y) 1.00-2.00-2.001.004.004.003.004.00-1.00-4.00-9.00-2.00-1.001.00-1.001.003.007.00-2.004.003.0012.008.0010.006.006.006.006.003.002.00-1.00-1.00-2.00-1.00-1.002.00-1.00-7.003.00-1.00-2.00-4.00
Return on Sales (QoQ) -3.003.00-5.004.000.00-1.00-4.009.001.005.00-11.005.00-2.001.00-7.005.003.00-2.00-5.006.00-6.003.00-3.008.000.00-2.00-2.003.00-2.001.00-4.006.00-1.00-1.00-4.006.008.00-12.001.006.003.00-1.000.004.00-1.00-2.00-2.001.00-3.00-2.00-4.005.00-1.00-1.00-1.002.002.00-1.00-3.004.001.00
Revenue Growth (1y) -8.30%-2.68%-0.98%5.07%19.47%24.42%17.05%10.06%6.93%3.09%-13.58%-7.11%-13.61%-5.35%16.02%14.05%19.04%9.37%-4.77%-2.37%-7.98%-0.45%5.70%1.10%-0.81%-9.33%-0.02%-1.31%1.53%1.21%-10.60%-8.85%-4.22%10.22%8.51%11.86%9.33%6.47%44.48%54.47%58.65%40.46%30.53%23.86%3.72%-14.24%-31.79%-38.53%-35.34%-16.15%-11.24%5.72%9.67%11.01%14.39%10.40%19.92%19.31%
Revenue Growth (3y) 5.41%7.67%0.05%2.41%3.34%6.68%5.48%5.25%3.22%2.19%-1.53%1.13%-1.82%1.01%5.31%4.03%2.80%-0.43%0.21%-0.87%-2.51%-2.97%-1.88%-3.12%-1.20%0.38%-1.02%0.21%2.06%5.90%11.91%16.35%18.44%18.13%26.96%28.87%21.62%8.65%8.76%5.56%2.09%0.34%-7.55%-6.98%-9.73%-7.23%-11.53%-10.47%-5.26%3.56%
Revenue Growth (5y) 3.79%5.26%2.05%3.64%3.87%5.74%3.39%2.85%0.07%-0.75%0.18%0.63%-0.96%-1.11%0.86%0.25%1.10%1.95%-0.48%-0.14%-0.60%1.40%8.17%9.46%10.84%8.63%12.84%14.00%11.83%7.43%4.53%3.70%2.19%3.46%4.38%6.82%4.99%3.61%5.48%6.54%6.95%5.99%
Revenue (QoQ) -2.60%4.51%-18.48%10.50%3.37%6.34%-13.50%25.64%7.66%0.04%-18.67%22.07%3.79%-16.14%-12.58%13.53%13.71%2.80%-14.06%18.50%4.47%-10.49%-11.90%11.69%13.03%-4.96%-15.73%9.57%3.32%4.80%-16.82%12.73%3.00%-7.43%-15.20%18.46%18.52%-8.87%-12.58%15.78%15.42%23.68%-6.53%18.91%2.19%14.93%-11.31%-0.43%-15.50%-8.60%-20.06%4.74%9.57%-3.25%-4.78%8.64%10.91%-0.30%-8.10%18.01%10.35%
Share-based Compensation Growth (1y) 170.47%268.10%5,000.00%-106.20%33.62%-9.13%34.31%-1,066.30%-11.83%-7.99%-194.45%252.77%-88.62%-14.15%181.92%-45.12%474.29%-31.87%24.81%-172.49%10.32%24.66%34.92%218.24%257.84%73.18%46.50%128.87%-29.46%55.30%7.04%-12.36%23.22%1.98%16.72%-79.95%-3.23%-14.40%-0.34%550.98%30.64%45.46%26.97%
Share-based Compensation Growth (3y) 47.15%45.46%-305.55%3.39%-48.82%-10.46%1.29%127.53%-16.78%-18.66%-1.16%15.29%-10.32%-9.99%50.07%-22.23%183.03%13.73%35.12%25.18%40.69%49.67%28.38%63.51%45.97%39.98%22.32%-26.19%-5.60%10.67%7.58%4.58%15.92%8.28%13.88%
Share-based Compensation Growth (5y) 15.81%12.48%131.26%-19.53%-3.21%-9.42%11.84%59.68%17.87%3.05%13.80%29.52%12.73%14.42%33.01%-1.16%81.52%18.43%25.25%-19.19%27.13%23.96%19.74%38.49%31.50%27.84%18.29%
Share-based Compensation (QoQ) 80.31%-97.13%14,490.00%-64.22%145.40%-60.19%-117.75%870.72%66.88%-41.15%-254.09%158.27%74.15%-160.41%349.23%-95.66%1,213.57%-42.36%66.98%-54.58%55.85%5.59%-196.98%169.13%76.10%14.28%-15.01%109.23%-14.78%-3.33%32.77%-35.51%87.63%-33.37%8.72%-9.33%55.27%-23.74%-81.33%337.70%37.34%-11.21%21.96%-12.16%52.92%-22.50%
Shareholder's Equity Growth (1y) 3.37%5.65%12.83%25.23%35.72%31.65%24.87%14.25%5.06%4.64%1.79%5.63%4.63%0.52%-3.41%-9.04%-7.95%-3.95%2.21%1.84%3.28%3.96%2.13%4.62%1.09%-0.02%0.65%0.15%3.46%5.19%12.29%10.87%8.57%12.34%25.13%34.31%42.17%44.29%27.96%27.89%26.42%19.69%11.57%5.83%2.64%0.45%0.13%0.60%0.32%0.39%4.06%2.36%3.20%5.47%4.78%
Shareholder's Equity Growth (3y) 13.93%13.33%12.77%14.76%14.27%11.46%7.08%3.16%0.39%0.34%0.16%-0.72%-0.18%0.12%0.27%-1.04%-1.31%-0.05%1.66%2.19%2.61%3.02%4.90%5.12%4.33%5.72%12.25%14.25%16.89%19.47%21.60%23.95%24.96%24.73%21.34%22.05%22.64%20.16%12.65%10.84%9.19%6.47%5.15%2.91%2.05%2.08%2.97%
Shareholder's Equity Growth (5y) 7.28%7.04%7.20%6.96%7.24%6.70%5.09%3.18%1.11%0.98%0.65%0.50%0.79%1.09%2.64%1.48%1.54%3.36%8.10%9.70%10.77%12.13%13.07%14.82%15.34%15.33%15.09%15.08%15.69%15.44%14.97%15.19%14.98%14.37%13.23%13.36%13.82%12.93%9.28%
Shareholder's Equity (QoQ) 1.94%-0.34%-1.26%5.31%8.87%10.61%7.02%2.15%3.26%1.21%-1.59%1.74%0.45%5.03%-2.53%-2.26%-3.48%-1.09%-1.36%1.99%2.71%-1.45%0.04%2.66%0.90%0.96%-3.33%1.53%1.58%0.46%-0.14%3.23%8.43%-0.81%-2.21%6.82%20.77%6.47%3.51%8.41%7.10%6.41%2.32%2.64%-0.17%0.94%-0.77%0.46%-0.50%1.42%-1.05%0.52%3.14%-0.23%-0.23%2.73%2.46%
Tax Rate Growth (1y) -6665.001,561.003,779.001,339.004,421.00-1220.00-20350.006,902.002,864.003,335.0011,330.00939.00-1463.003.004,065.00-292.00936.00-12641.00-7908.00241.0079.0011,056.007,945.00-4477.00-116.00190.00-1580.004,221.00-1528.00-755.002,805.00-596.00606.00585.00-556.00-1334.00-81.00-246.00433.00236.0052.00-124.00-275.00-58.00-72.00390.00-856.002,639.00-151.001,006.001,823.00-3552.00596.00-1243.00-716.00-489.00-356.00-11.00
Tax Rate Growth (3y) 619.003,676.00-5241.009,179.005,821.002,118.00-4955.007,549.002,337.00-9303.007,486.00888.00-449.00-1581.004,101.00-4527.00899.00-1394.00-1544.00-15.00-1565.0010,491.009,170.00-852.00-1038.0020.00669.002,291.00-1003.00-416.002,682.00-1694.00577.00215.00-397.00-1156.00-102.0020.00-698.002,817.00-171.001,272.00692.00-971.00372.00152.00251.00-1403.0089.00-248.00
Tax Rate Growth (5y) 92.00-8962.00-9085.009,129.006,836.00534.00-4919.003,313.002,299.001,944.0013,851.00633.00-2093.00-2147.005,326.00-902.00-24.00-1565.00706.00-1945.00-1040.0010,830.009,047.00-1950.00-1067.00-350.00827.002,469.00-1024.00-150.001,551.00887.00354.001,611.00570.00-2070.00343.00-217.00409.00-1225.0068.0018.00
Tax Rate (QoQ) -3026.002,132.00-7265.001,494.005,200.004,350.00-9706.004,576.00-441.00-14779.0017,546.00538.0030.00-6785.007,155.00-1864.001,496.00-2723.002,799.00-636.00-12080.002,010.0010,948.00-799.00-1103.00-1102.00-1473.003,562.00-797.00-2872.004,328.00-2187.00-24.00688.00927.00-985.00-45.00-452.00148.00268.00-210.00226.00-49.0084.00-385.0076.00168.0069.0077.00-1170.003,663.00-2720.001,233.00-353.00-1712.001,428.00-606.00174.00-1486.001,561.00-261.00