|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 607.61M | 485.92M | 396.65M | 405.31M | 320.93M | 248.37M | 174.81M | 190.04M | 202.99M | 233.37M | 138.35M | 133.41M | 183.77M | 216.30M | 148.51M | 178.10M | 188.52M | 321.77M | 271.24M | 261.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 17.65M | 18.05M | 93.67M | 18.08M | 24.32M | 81.44M | 26.57M | 37.24M | 39.02M | 76.89M | 43.34M | 44.91M | 41.20M | 45.72M | 45.73M | 44.65M | 47.90M | 46.25M | 46.89M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 624.80M | 503.57M | 414.70M | 498.98M | 339.01M | 272.69M | 256.26M | 216.60M | 240.22M | 272.39M | 215.24M | 176.75M | 228.68M | 257.50M | 194.23M | 223.83M | 233.16M | 369.67M | 317.49M | 308.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.71M | 119.34M | 115.78M | 70.57M | 116.86M | 67.35M | 130.87M | 129.09M | 114.71M | 75.71M | 142.62M | 149.38M | 152.34M | 87.67M | 157.18M | 105.93M | 181.73M | 190.06M | 216.20M | 227.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52M | | | | 49.05M | | | | 50.18M | | | | 3.77M | | | | 45.54M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.71M | 140.86M | 115.78M | 70.57M | 116.86M | 116.40M | 130.87M | 129.09M | 114.71M | 125.89M | 142.62M | 149.38M | 152.34M | 91.44M | 157.18M | 105.93M | 181.73M | 235.60M | 216.20M | 227.67M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11M | 19.30M | 19.28M | 18.69M | 18.55M | 18.76M | 19.04M | 19.09M | 19.05M | 19.22M | 19.24M | 19.27M | 19.93M | 19.84M | 17.67M | 16.16M | 16.16M | 16.23M | 16.30M | 16.42M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.60M | 1.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 72.46M | 72.38M | 73.50M | 80.61M | 81.54M | 80.68M | 81.76M | 83.43M | 82.33M | 82.93M | 86.73M | 90.04M | 87.61M | 84.64M | 83.17M | 84.34M | 85.33M | 91.89M | 98.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.73M | 89.44M | 4.53M | 93.67M | 87.17M | 98.15M | 81.44M | 4.07M | 75.33M | 4.22M | 76.89M | 76.35M | 81.12M | 82.48M | 82.14M | 84.69M | 88.80M | 47.68M | 51.32M | 54.44M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.18M | 924.84M | 932.56M | 964.21M | 961.73M | 1,072.98M | 1,094.41M | 1,074.68M | 1,072.02M | 1,072.13M | 1,072.32M | 1,080.55M | 1,080.68M | 1,084.14M | 1,092.75M | 1,092.75M | 1,119.79M | 1,271.96M | 1,276.16M | 1,293.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.55M | 229.80M | 230.25M | 187.49M | 174.43M | 199.08M | 190.83M | 204.51M | 201.54M | 193.20M | 185.07M | 177.11M | 175.17M | 173.07M | 165.16M | 158.35M | 158.06M | 325.13M | 316.10M | 321.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.73M | 1,154.64M | 1,162.80M | 1,151.71M | 1,136.16M | 1,272.07M | 1,285.23M | 1,279.19M | 1,273.56M | 1,265.33M | 1,257.38M | 1,257.66M | 1,255.85M | 1,257.21M | 1,257.90M | 1,251.10M | 1,277.85M | 1,597.09M | 1,592.26M | 1,615.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 3.85M | 3.73M | 3.77M | 4.33M | 2.59M | 2.59M | 2.58M | 2.55M | 3.78M | 3.72M | 3.67M | 3.75M | 4.83M | 4.40M | 4.79M | 4.80M | 7.66M | 7.74M | 7.90M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.17M | 64.11M | 76.76M | 78.02M | 150.86M | 75.43M | 83.27M | 82.86M | 92.52M | 80.74M | 122.69M | 128.34M | 128.72M | 131.48M | 159.49M | 173.89M | 183.90M | 209.11M | 220.22M | 237.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,375.51M | 2,813.36M | 2,760.99M | 2,755.34M | 2,705.46M | 2,737.88M | 2,679.06M | 2,677.84M | 2,669.07M | 2,702.86M | 2,651.39M | 2,645.49M | 2,729.57M | 2,730.14M | 2,707.10M | 2,781.16M | 2,845.55M | 3,252.80M | 3,237.99M | 3,291.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.14M | 287.33M | 233.13M | 200.29M | 184.06M | 196.54M | 163.00M | 167.56M | 177.18M | 190.05M | 166.38M | 165.38M | 196.67M | 214.58M | 198.55M | 203.90M | 234.47M | 255.85M | 251.95M | 270.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.14M | 287.33M | 233.13M | 200.29M | 184.06M | 196.54M | 163.00M | 167.56M | 177.18M | 190.05M | 166.38M | 165.38M | 196.67M | 214.58M | 198.55M | 203.90M | 234.47M | 255.85M | 251.95M | 270.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 534.55M | 549.61M | 560.72M | 562.68M | 547.21M | 549.45M | 533.41M | 524.14M | 521.39M | 528.27M | 519.23M | 512.45M | 517.59M | 511.53M | 510.79M | 523.09M | 520.45M | 524.47M | 516.78M | 519.22M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.28M | 483.49M | 445.94M | 444.91M | 446.37M | 447.01M | 445.07M | 445.03M | 445.16M | 445.29M | 445.43M | 445.57M | 445.70M | 445.84M | 445.86M | 446.00M | 446.14M | 646.61M | 646.75M | 646.74M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 12.73M | 12.32M | 12.68M | 12.54M | 8.11M | 7.31M | 7.50M | 7.34M | 7.14M | 6.50M | 6.55M | 7.25M | 8.95M | 7.44M | 8.53M | 8.49M | 9.31M | 7.67M | 9.36M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 104.34M | 41.44M | 37.17M | 24.00M | 98.92M | 30.23M | 28.46M | 24.09M | 88.29M | 23.48M | 23.51M | 32.48M | 28.27M | 29.71M | 32.10M | 37.62M | 53.32M | 52.99M | 58.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.06M | 149.42M | 154.97M | 150.47M | 146.31M | 148.00M | 147.59M | 146.65M | 142.04M | 135.65M | 132.72M | 127.31M | 122.79M | 118.83M | 114.32M | 129.79M | 124.97M | 122.15M | 123.86M | 124.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,158.81M | 1,518.63M | 1,436.20M | 1,395.52M | 1,347.96M | 1,367.61M | 1,319.31M | 1,311.84M | 1,309.87M | 1,324.31M | 1,287.25M | 1,274.21M | 1,315.23M | 1,319.06M | 1,299.23M | 1,334.88M | 1,363.64M | 1,602.41M | 1,592.32M | 1,618.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.28M | 483.49M | 445.94M | 444.91M | 446.37M | 447.01M | 445.07M | 445.03M | 445.16M | 445.29M | 445.43M | 445.57M | 445.70M | 445.84M | 445.86M | 446.00M | 446.14M | 646.61M | 646.75M | 646.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,216.70M | 1,294.73M | 1,324.79M | 1,359.82M | 1,357.50M | 1,370.27M | 1,359.75M | 1,365.99M | 1,359.20M | 1,378.55M | 1,364.14M | 1,371.27M | 1,414.34M | 1,411.09M | 1,407.86M | 1,446.28M | 1,481.91M | 1,641.08M | 1,638.00M | 1,672.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,375.51M | 2,813.36M | 2,760.99M | 2,755.34M | 2,705.46M | 2,737.88M | 2,679.06M | 2,677.84M | 2,669.07M | 2,702.86M | 2,651.39M | 2,645.49M | 2,729.57M | 2,730.14M | 2,707.10M | 2,781.16M | 2,845.55M | 3,252.80M | 3,237.99M | 3,291.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.53M | 974.80M | 1,022.46M | 1,073.79M | 1,090.94M | 1,091.82M | 1,071.32M | 1,074.46M | 1,075.22M | 1,070.84M | 1,060.81M | 1,064.87M | 1,080.88M | 1,089.48M | 1,078.38M | 1,096.02M | 1,125.29M | 1,145.41M | 1,146.04M | 1,166.86M |