|
Cash & Equivalents
|
140.93M | 136.54M | 154.49M | 111.87M | 122.69M | 123.17M | 140.84M | 115.11M | 157.58M | 177.82M | 208.54M | 175.38M | 216.59M | 201.14M | 194.29M | 120.34M | 150.38M | 168.44M | 200.56M | 153.15M | 164.60M | 211.31M | 179.07M | 108.75M | 137.27M | 161.79M | 185.77M | 122.58M | 147.21M | 168.75M | 150.08M | 103.47M | 121.13M | 149.67M | 192.07M | 164.51M | 201.21M | 320.96M | 330.61M | 293.60M | 310.81M | 381.56M | 432.68M | 412.76M | 400.54M | 607.61M | 485.92M | 396.65M | 405.31M | 320.93M | 248.37M | 174.81M | 190.04M | 202.99M | 233.37M | 138.35M | 133.41M | 183.77M | 216.30M | 148.51M | 178.10M | 188.52M |
|
Short-term Investments
|
| | 33.46M | | 39.84M | 32.47M | 33.14M | 32.95M | 27.95M | 37.05M | 37.02M | 498.63M | 495.15M | 523.52M | 38.34M | 543.86M | 38.99M | 37.02M | 25.04M | 25.29M | 22.67M | 21.88M | 39.71M | 42.01M | 42.03M | 40.07M | 22.24M | 22.84M | 23.09M | 23.43M | 24.46M | 24.40M | 23.64M | 23.95M | 22.95M | 23.47M | 23.06M | 22.69M | 23.53M | 19.23M | 20.56M | 21.29M | 20.68M | 17.86M | 17.63M | 17.20M | 17.65M | 18.05M | 93.67M | 87.17M | 24.32M | 81.44M | 78.23M | 75.33M | 39.02M | 76.89M | 76.35M | 81.12M | 41.20M | 45.72M | 45.73M | 44.65M |
|
Cash & Current Investments
|
140.93M | 136.54M | 187.95M | 111.87M | 162.52M | 155.64M | 173.98M | 148.06M | 185.53M | 214.87M | 245.56M | 674.01M | 711.74M | 724.66M | 232.62M | 664.20M | 189.37M | 205.46M | 225.60M | 178.44M | 187.27M | 233.20M | 218.77M | 150.76M | 179.30M | 201.86M | 208.01M | 145.41M | 170.30M | 192.18M | 174.54M | 127.87M | 144.77M | 173.62M | 215.02M | 187.98M | 224.27M | 343.65M | 354.14M | 312.83M | 331.37M | 402.85M | 453.36M | 430.62M | 418.17M | 624.80M | 503.57M | 414.70M | 498.98M | 408.10M | 272.69M | 256.26M | 268.26M | 278.32M | 272.39M | 215.24M | 209.75M | 264.89M | 257.50M | 194.23M | 223.83M | 233.16M |
|
Receivables - Net
|
| | 78.68M | | 76.45M | 87.85M | 88.76M | 87.23M | 98.04M | 105.63M | 100.69M | 85.65M | 83.42M | 98.62M | 104.67M | 104.69M | 101.26M | 118.48M | 98.67M | 111.62M | 97.66M | 87.06M | 81.67M | 84.47M | 78.08M | 75.08M | 71.78M | 75.05M | 80.44M | 84.10M | 78.52M | 80.73M | 81.25M | 75.35M | 71.46M | 76.27M | 87.99M | 79.36M | 72.00M | 60.09M | 66.86M | 79.28M | 87.81M | 97.13M | 116.84M | 114.31M | 119.34M | 115.78M | 123.08M | 116.86M | 117.72M | 130.87M | 129.09M | 114.71M | 124.90M | 142.62M | 149.38M | 152.34M | 140.76M | 157.18M | 166.07M | 181.73M |
|
Receivables - Other
|
| | 41.32M | | 37.40M | 43.93M | 39.66M | 43.97M | 51.58M | 55.08M | 56.31M | 50.37M | 46.84M | 53.23M | 55.74M | 55.61M | | | 60.65M | | | | 1.09M | | | | 0.85M | | | | 0.93M | | | | 0.01M | | | | 0.26M | | | | 2.26M | | | | 21.52M | | | | 49.05M | | | | 50.18M | | | | 1,200.00M | | | |
|
Receivables
|
| | 120.00M | | 113.85M | 131.77M | 128.42M | 131.20M | 149.62M | 160.71M | 157.00M | 136.03M | 130.26M | 151.84M | 160.40M | 160.30M | 101.26M | 118.48M | 159.33M | 111.62M | 97.66M | 87.06M | 82.76M | 84.47M | 78.08M | 75.08M | 72.62M | 75.05M | 80.44M | 84.10M | 79.45M | 80.73M | 81.25M | 75.35M | 71.47M | 76.27M | 87.99M | 79.36M | 72.26M | 60.09M | 66.86M | 79.28M | 90.07M | 97.13M | 116.84M | 114.31M | 140.86M | 115.78M | 123.08M | 116.86M | 166.78M | 130.87M | 129.09M | 114.71M | 175.09M | 142.62M | 149.38M | 152.34M | 1,340.76M | 157.18M | 166.07M | 181.73M |
|
Buildings
|
| | 23.77M | | 23.84M | 23.80M | 23.82M | 27.73M | 27.86M | 26.84M | 26.89M | 26.76M | 26.76M | 26.91M | 26.78M | 26.84M | 26.90M | 26.77M | 26.40M | 26.29M | 26.43M | 26.34M | 22.90M | 22.83M | 22.68M | 22.62M | 22.53M | 22.69M | 22.77M | 22.84M | 22.85M | 22.93M | 22.81M | 23.02M | 22.97M | 21.55M | 21.50M | 21.44M | 20.52M | 22.19M | 22.43M | 22.42M | 22.60M | 22.62M | 16.64M | 17.11M | 19.30M | 19.28M | 18.69M | 18.55M | 18.76M | 19.04M | 19.09M | 19.05M | 19.22M | 19.24M | 19.27M | 19.93M | 19.84M | 17.67M | 16.16M | 16.16M |
|
Land & Improvements
|
| | 6.45M | | 6.47M | 6.42M | 6.43M | 6.66M | 6.68M | 5.85M | 5.85M | 5.85M | 5.85M | 5.85M | 5.56M | 5.56M | 5.56M | 5.56M | 5.52M | 5.52M | 5.52M | 5.52M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 3.51M | 3.51M | 3.51M | 3.01M | 3.01M | 3.01M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.58M | 2.54M | 2.54M | 2.54M | 2.38M | 1.60M | 1.60M |
|
Property, Plant & Equipment (Net)
|
| | 61.57M | | 60.39M | 58.32M | 56.44M | 57.11M | 56.83M | 55.22M | 54.71M | 54.91M | 53.42M | 57.25M | 54.27M | 53.28M | 54.15M | 75.41M | 75.35M | 74.74M | 76.42M | 72.47M | 71.37M | 74.30M | 75.54M | 73.00M | 70.51M | 71.84M | 70.12M | 69.03M | 67.02M | 68.42M | 66.82M | 64.47M | 60.79M | 57.19M | 57.30M | 55.86M | 50.46M | 51.29M | 49.85M | 50.98M | 51.67M | 53.73M | 54.59M | 60.00M | 72.46M | 72.38M | 73.50M | 80.61M | 81.54M | 80.68M | 81.76M | 83.43M | 82.33M | 82.93M | 86.73M | 90.04M | 87.61M | 84.64M | 83.17M | 84.34M |
|
Long-Term Investments
|
| | 17.61M | | 17.20M | 17.91M | 18.05M | 14.76M | 15.07M | 14.11M | 13.89M | 13.21M | 10.56M | 10.28M | 9.89M | 9.67M | 10.37M | 10.07M | 9.88M | 9.80M | 9.90M | 9.67M | 9.63M | 9.38M | 9.52M | 9.62M | 9.80M | 9.42M | 9.54M | 9.30M | 9.20M | 9.01M | 8.98M | 8.36M | 8.59M | 8.61M | 8.46M | 5.96M | 6.17M | 5.58M | 5.98M | 6.85M | 187.79M | 20.54M | 22.05M | 21.73M | 4.75M | 4.53M | 4.65M | 4.34M | 4.58M | 3.90M | 4.07M | 4.28M | 4.22M | | | | 4.58M | | | |
|
Goodwill
|
| | 206.86M | | 206.86M | 216.28M | 214.49M | 217.04M | 216.60M | 216.74M | 220.96M | 220.98M | 220.98M | 230.28M | 231.84M | 231.84M | 273.18M | 247.99M | 251.87M | 255.62M | 253.24M | 218.65M | 217.72M | 217.72M | 217.72M | 217.92M | 217.09M | 217.09M | 234.67M | 231.43M | 231.43M | 242.74M | 242.74M | 247.19M | 248.89M | 248.89M | 248.89M | 248.89M | 248.89M | 249.95M | 279.86M | 382.24M | 431.48M | 480.16M | 549.99M | 536.18M | 924.84M | 932.56M | 964.21M | 961.73M | 1,072.98M | 1,094.41M | 1,074.68M | 1,072.02M | 1,072.13M | 1,072.32M | 1,080.55M | 1,080.68M | 1,084.14M | 1,092.75M | 1,092.75M | 1,119.79M |
|
Intangibles
|
| | 8.23M | | 7.71M | 7.54M | 8.69M | 8.23M | 7.80M | 7.40M | 7.01M | 6.65M | 5.88M | 5.58M | 13.05M | 12.30M | 11.57M | 31.25M | 26.31M | 24.47M | 22.68M | 20.06M | 18.07M | 16.62M | 15.21M | 14.31M | 10.89M | 9.97M | 9.32M | 10.67M | 9.73M | 12.30M | 11.14M | 10.84M | 9.73M | 8.52M | 7.34M | 6.30M | 4.62M | 4.50M | 3.84M | 22.00M | 37.38M | 38.91M | 36.80M | 72.55M | 229.80M | 230.25M | 187.49M | 174.43M | 199.08M | 190.83M | 204.51M | 201.54M | 193.20M | 185.07M | 177.11M | 175.17M | 173.07M | 165.16M | 158.35M | 158.06M |
|
Goodwill & Intangibles
|
| | 215.09M | | 214.57M | 223.82M | 223.19M | 225.28M | 224.40M | 224.14M | 227.97M | 227.63M | 226.87M | 235.86M | 244.89M | 244.13M | 284.75M | 279.24M | 278.18M | 280.09M | 275.92M | 238.71M | 235.80M | 234.34M | 232.93M | 232.23M | 227.98M | 227.07M | 243.98M | 242.10M | 241.16M | 255.04M | 253.87M | 258.03M | 258.62M | 257.41M | 256.23M | 255.19M | 253.51M | 254.44M | 283.70M | 404.24M | 468.86M | 519.07M | 586.79M | 608.73M | 1,154.64M | 1,162.80M | 1,151.71M | 1,136.16M | 1,272.07M | 1,285.23M | 1,279.19M | 1,273.56M | 1,265.33M | 1,257.38M | 1,257.66M | 1,255.85M | 1,257.21M | 1,257.90M | 1,251.10M | 1,277.85M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | 7.56M | 6.84M | 0.98M | | 0.14M | 4.11M | 2.11M | 0.16M | 0.80M | 0.80M | 0.80M | 0.57M | 4.95M | 2.74M | 2.77M | 2.88M | 3.86M | 3.86M | 3.87M | 3.86M | 4.19M | 4.19M | 4.22M | 4.19M | 4.58M | 4.58M | 4.58M | 4.59M | 4.41M | 4.41M | 4.41M | 4.45M | 4.33M | 4.36M | 4.33M | 4.57M | 3.85M | 3.73M | 3.77M | 4.33M | 2.59M | 2.59M | 2.58M | 2.55M | 3.78M | 3.72M | 3.67M | 3.75M | 4.83M | 4.40M | 4.79M | 4.80M |
|
Other Non-Current Assets
|
| | 49.32M | | 57.73M | 54.12M | 52.10M | 56.51M | 56.44M | 57.87M | 56.23M | 59.01M | 60.17M | 64.53M | 62.77M | 67.93M | 71.75M | 49.49M | 46.51M | 52.08M | 48.44M | 46.45M | 43.81M | 45.79M | 46.15M | 46.07M | 42.98M | 43.80M | 49.73M | 48.46M | 47.66M | 52.61M | 50.41M | 49.58M | 43.12M | 43.94M | 44.01M | 39.97M | 35.40M | 39.27M | 39.73M | 38.06M | 42.05M | 50.86M | 68.71M | 50.17M | 64.11M | 76.76M | 78.02M | 150.86M | 75.43M | 83.27M | 82.86M | 92.52M | 80.74M | 122.69M | 128.34M | 128.72M | 136.06M | 159.49M | 173.89M | 183.90M |
|
Assets
|
| | 1,141.21M | | 1,128.86M | 1,134.72M | 1,156.14M | 1,137.38M | 1,180.95M | 1,237.86M | 1,291.18M | 1,262.65M | 1,272.48M | 1,316.90M | 1,326.06M | 1,276.62M | 1,360.28M | 1,381.37M | 1,392.48M | 1,356.80M | 1,339.88M | 1,318.31M | 1,321.59M | 1,304.45M | 1,336.59M | 1,359.73M | 1,341.72M | 1,307.97M | 1,358.04M | 1,402.94M | 1,405.89M | 1,351.53M | 1,357.90M | 1,370.43M | 33.27M | 1,442.31M | 1,477.04M | 1,559.19M | 1,592.79M | 1,507.87M | 1,600.23M | 1,820.19M | 1,978.58M | 2,042.81M | 2,168.33M | 2,375.51M | 2,813.36M | 2,760.99M | 2,755.34M | 2,705.46M | 2,737.88M | 2,679.06M | 2,677.84M | 2,669.07M | 2,702.86M | 2,651.39M | 2,645.49M | 2,729.57M | 2,730.14M | 2,707.10M | 2,781.16M | 2,845.55M |
|
Accounts Payables
|
| | 95.67M | | 75.60M | 76.26M | 86.39M | 76.41M | 85.84M | 89.75M | 116.62M | 95.95M | 100.76M | 106.88M | 119.96M | 96.12M | 108.96M | 122.01M | 111.97M | 97.59M | 102.11M | 109.93M | 118.08M | 91.31M | 94.79M | 99.55M | 115.64M | 88.40M | 97.09M | 95.28M | 117.74M | 90.93M | 94.06M | 97.23M | 109.28M | 71.62M | 85.44M | 103.89M | 126.78M | 84.97M | 108.39M | 143.21M | 225.18M | 212.77M | 229.05M | 209.14M | 287.33M | 233.13M | 200.29M | 184.06M | 196.54M | 163.00M | 167.56M | 177.18M | 190.05M | 166.38M | 165.38M | 196.67M | 214.58M | 198.55M | 203.90M | 234.47M |
|
Notes Payables
|
| | 8.78M | | 7.32M | 13.52M | 11.72M | 7.43M | 6.95M | 6.49M | 6.48M | 6.43M | 5.89M | 5.43M | 5.83M | 4.32M | 65.46M | 64.08M | 71.18M | 65.23M | 82.71M | 82.05M | 102.40M | 115.91M | 127.69M | 131.13M | 106.81M | 100.84M | 116.33M | 138.56M | 109.31M | 108.59M | 107.66M | 106.44M | 108.04M | 105.04M | 105.40M | 105.37M | 110.63M | 102.61M | 101.70M | 101.26M | 101.77M | 125.57M | 127.66M | 275.28M | 483.49M | 445.94M | 444.91M | 446.37M | 447.01M | 445.07M | 445.03M | 445.16M | 445.29M | 445.43M | 445.57M | 445.70M | 445.84M | 445.86M | 446.00M | 446.14M |
|
Payables
|
| | 104.45M | | 82.92M | 89.78M | 98.11M | 83.84M | 92.79M | 96.24M | 123.10M | 102.37M | 106.66M | 112.31M | 125.79M | 100.44M | 174.42M | 186.09M | 183.15M | 162.82M | 184.82M | 191.98M | 220.48M | 207.21M | 222.48M | 230.69M | 222.45M | 189.25M | 213.43M | 233.84M | 227.05M | 199.53M | 201.71M | 203.67M | 217.32M | 176.66M | 190.84M | 209.26M | 237.41M | 187.59M | 210.10M | 244.46M | 326.95M | 338.35M | 356.72M | 484.42M | 770.82M | 679.07M | 645.20M | 630.44M | 643.55M | 608.07M | 612.59M | 622.34M | 635.34M | 611.81M | 610.95M | 642.37M | 660.42M | 644.41M | 649.90M | 680.61M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 520.38M | | 501.07M | 509.42M | 506.89M | 495.25M | 494.07M | 491.54M | 495.39M | 501.26M | 481.00M | 478.63M | 462.62M | 466.41M | 463.24M | 460.70M | 462.57M | 460.14M | 465.29M | 475.85M | 480.99M | 479.81M | 475.46M | 476.87M | 461.56M | 454.07M | 450.21M | 452.36M | 459.05M | 447.58M | 456.02M | 466.81M | 496.27M | 509.54M | 524.98M | 534.55M | 549.61M | 560.72M | 562.68M | 547.21M | 549.45M | 533.41M | 524.14M | 521.39M | 528.27M | 519.23M | 512.45M | 517.59M | 511.53M | 510.79M | 523.09M | 520.45M |
|
Convertible Debt
|
| | 64.34M | | 64.42M | 64.47M | 64.51M | 64.56M | 64.60M | 64.64M | 64.69M | 27.77M | 27.79M | 27.10M | 27.12M | 27.14M | 27.16M | 27.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 13.12M | | 12.98M | 12.81M | 13.24M | 12.97M | 13.65M | 14.03M | 11.57M | 11.18M | 11.73M | 11.73M | 7.79M | 7.40M | 7.22M | 7.04M | 7.27M | 6.79M | 8.41M | 8.19M | 7.85M | 6.92M | 8.20M | 7.82M | 7.65M | 7.01M | 7.82M | 7.24M | 6.60M | 5.41M | 5.93M | 5.79M | 6.31M | 5.11M | 5.84M | 6.29M | 6.45M | 5.32M | 6.23M | 6.99M | 7.29M | 6.03M | 6.10M | 8.80M | 12.73M | 12.32M | 12.68M | 12.54M | 8.11M | 7.31M | 7.50M | 7.34M | 7.14M | 6.50M | 6.55M | 7.25M | 8.95M | 7.44M | 8.53M | 8.49M |
|
Non-Current Deferred Tax Liability
|
| | 28.24M | | 26.84M | 25.58M | 27.45M | 29.20M | 30.93M | 35.98M | 2.65M | 2.65M | 2.48M | 12.88M | 3.17M | 1.24M | 0.73M | 9.65M | 71.77M | 9.96M | 6.72M | 3.55M | 57.21M | 2.34M | 9.89M | 9.98M | 56.35M | 9.48M | 12.95M | 20.89M | 43.50M | 15.99M | 14.49M | 13.15M | 46.73M | 17.36M | 21.14M | 25.43M | 60.92M | 27.29M | 33.49M | 35.57M | 62.92M | 23.90M | 26.52M | 10.77M | 104.34M | 41.44M | 37.17M | 24.00M | 98.92M | 30.23M | 28.46M | 24.09M | 88.29M | 23.48M | 23.51M | 32.48M | 28.27M | 29.71M | 32.10M | 37.62M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.07M | 119.00M | 116.59M | 117.56M | 108.33M | 113.29M | 122.47M | 121.00M | 123.12M | 124.04M | 129.06M | 150.43M | 154.97M | 150.47M | 146.31M | 148.08M | 147.59M | 146.65M | 142.04M | 135.65M | 132.72M | 127.31M | 122.79M | 118.83M | 114.32M | 129.79M | 124.97M |
|
Total Liabilities
|
| | 692.87M | | 672.70M | 669.71M | 692.68M | 679.75M | 699.01M | 713.18M | 710.80M | 641.54M | 637.99M | 661.71M | 662.97M | 624.07M | 696.38M | 714.46M | 692.02M | 674.04M | 672.54M | 674.16M | 684.46M | 675.96M | 695.61M | 701.37M | 692.88M | 658.87M | 691.67M | 730.57M | 727.08M | 695.33M | 691.66M | 693.70M | 24.83M | 763.41M | 776.21M | 799.31M | 839.03M | 770.79M | 812.90M | 869.32M | 966.17M | 994.91M | 1,032.26M | 1,158.81M | 1,518.63M | 1,436.20M | 1,395.52M | 1,347.96M | 1,367.61M | 1,319.31M | 1,311.84M | 1,309.87M | 1,324.31M | 1,287.25M | 1,274.21M | 1,315.23M | 1,319.06M | 1,299.23M | 1,334.88M | 1,363.64M |
|
Common Equity
|
| | 448.33M | | 456.16M | 465.02M | 463.46M | 457.63M | 481.94M | 524.68M | 580.37M | 621.11M | 634.49M | 655.19M | 663.09M | 652.55M | 663.90M | 666.91M | 700.45M | 682.76M | 667.34M | 644.14M | 637.13M | 628.49M | 640.98M | 658.37M | 648.85M | 649.10M | 666.38M | 672.37M | 678.81M | 656.20M | 666.24M | 676.73M | 679.84M | 678.90M | 700.83M | 759.88M | 753.76M | 737.08M | 787.33M | 950.87M | 1,012.41M | 1,047.90M | 1,136.07M | 1,216.70M | 1,294.73M | 1,324.79M | 1,359.82M | 1,357.50M | 1,370.27M | 1,359.75M | 1,365.99M | 1,359.20M | 1,378.55M | 1,364.14M | 1,371.27M | 1,414.34M | 1,411.09M | 1,407.86M | 1,446.28M | 1,481.91M |
|
Shareholder's Equity
|
| | 448.33M | | 456.16M | 465.02M | 463.46M | 457.63M | 481.94M | 524.68M | 580.37M | 621.11M | 634.49M | 655.19M | 663.09M | 652.55M | 663.90M | 666.91M | 700.45M | 682.76M | 667.34M | 644.14M | 637.13M | 628.49M | 640.98M | 658.37M | 648.85M | 649.10M | 666.38M | 672.37M | 678.81M | 656.20M | 666.24M | 676.73M | 679.84M | 678.90M | 700.83M | 759.88M | 753.76M | 737.08M | 787.33M | 950.87M | 1,012.41M | 1,047.90M | 1,136.07M | 1,216.70M | 1,294.73M | 1,324.79M | 1,359.82M | 1,357.50M | 1,370.27M | 1,359.75M | 1,365.99M | 1,359.20M | 1,378.55M | 1,364.14M | 1,371.27M | 1,414.34M | 1,411.09M | 1,407.86M | 1,446.28M | 1,481.91M |
|
Liabilities and Shareholders Equity
|
| | 1,141.21M | | 1,128.86M | 1,134.72M | 1,156.14M | 1,137.38M | 1,180.95M | 1,237.86M | 1,291.18M | 1,262.65M | 1,272.48M | 1,316.90M | 1,326.06M | 1,276.62M | 1,360.28M | 1,381.37M | 1,392.48M | 1,356.80M | 1,339.88M | 1,318.31M | 1,321.59M | 1,304.45M | 1,336.59M | 1,359.73M | 1,341.72M | 1,307.97M | 1,358.04M | 1,402.94M | 1,405.89M | 1,351.53M | 1,357.90M | 1,370.43M | 33.27M | 1,442.31M | 1,477.04M | 1,559.19M | 1,592.79M | 1,507.87M | 1,600.23M | 1,820.19M | 1,978.58M | 2,042.81M | 2,168.33M | 2,375.51M | 2,813.36M | 2,760.99M | 2,755.34M | 2,705.46M | 2,737.88M | 2,679.06M | 2,677.84M | 2,669.07M | 2,702.86M | 2,651.39M | 2,645.49M | 2,729.57M | 2,730.14M | 2,707.10M | 2,781.16M | 2,845.55M |
|
Treasury Shares
|
| | 0.48M | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Retained Earnings
|
| | 282.67M | | 278.31M | 282.86M | 284.10M | 271.94M | 296.85M | 331.52M | 391.45M | 394.65M | 421.55M | 436.96M | 452.31M | 440.21M | 446.49M | 470.20M | 479.73M | 467.29M | 478.72M | 459.64M | 455.52M | 437.61M | 442.16M | 461.50M | 471.79M | 468.84M | 479.86M | 483.86M | 491.70M | 484.36M | 499.66M | 510.07M | 514.25M | 500.33M | 512.47M | 571.39M | 564.39M | 562.45M | 589.42M | 637.22M | 688.82M | 733.97M | 819.83M | 899.53M | 974.80M | 1,022.46M | 1,073.79M | 1,090.94M | 1,091.82M | 1,071.32M | 1,074.46M | 1,075.22M | 1,070.84M | 1,060.81M | 1,064.87M | 1,080.88M | 1,089.48M | 1,078.38M | 1,096.02M | 1,125.29M |