|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 836.73M | 920.50M | 845.21M | 844.07M | 716.40M | 657.23M | 524.30M | 549.15M | 601.71M | 582.17M | 554.32M | 602.23M | 667.94M | 665.93M | 611.98M | 722.18M | 796.92M | 790.55M | 781.31M | 899.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34M | -289.62M | 29.22M | 26.40M | 25.49M | 21.63M | 120.74M | 129.33M | 22.25M | -300.25M | 136.95M | 21.09M | 155.65M | -364.48M | 17.70M | 21.45M | 185.16M | 655.92M | 217.52M | 241.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 806.38M | 1,210.12M | 815.99M | 817.67M | 690.91M | 635.61M | 403.56M | 419.82M | 579.46M | 882.42M | 417.36M | 581.14M | 512.29M | 1,030.41M | 594.28M | 700.73M | 611.75M | 134.63M | 563.79M | 658.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.28M | 847.60M | 773.30M | 757.29M | 670.89M | 635.16M | 534.46M | 523.98M | 574.65M | 563.39M | 547.17M | 573.23M | 625.15M | 630.56M | 606.08M | 675.40M | 735.74M | 738.83M | 757.68M | 844.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.28M | 847.60M | 773.30M | 757.29M | 670.89M | 635.16M | 534.46M | 523.98M | 574.65M | 563.39M | 547.17M | 573.23M | 625.15M | 630.56M | 606.08M | 675.40M | 735.74M | 738.83M | 757.68M | 844.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.73M | 3.62M | 6.74M | 5.16M | 6.90M | 6.60M | 12.12M | 13.39M | 13.02M | 12.90M | 14.31M | 13.63M | 14.54M | 12.66M | 16.26M | 14.82M | 14.04M | 13.85M | 14.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.73M | 3.62M | 6.74M | 5.16M | 6.90M | 6.60M | 12.12M | 13.39M | 13.02M | 12.90M | 14.31M | 13.63M | 14.54M | 12.66M | 16.26M | 14.82M | 14.04M | 13.85M | 14.84M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 1.52M | 0.18M | 0.12M | 0.39M | 0.55M | -0.09M | -0.22M | -0.02M | -0.06M | -0.15M | -0.39M | -0.40M | -0.16M | -0.04M | -0.29M | -0.18M | -1.02M | -0.01M | -0.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.18M | -3.32M | -19.90M | -12.69M | -8.92M | 6.10M | 6.62M | -5.76M | -7.47M | 17.08M | -2.28M | 0.11M | 13.02M | -5.33M | 5.36M | 0.73M | 3.07M | -0.73M | -2.82M | 0.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 6.50M | 4.08M | -11.90M | -6.37M | 12.72M | -1.78M | -1.10M | -1.95M | 4.79M | 7.04M | -0.51M | 4.71M | 1.70M | 3.05M | 0.73M | 5.61M | -3.83M | 2.90M | 3.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.45M | 114.07M | 79.61M | 86.78M | 45.51M | 20.75M | -10.16M | 25.17M | 27.06M | 18.78M | 7.15M | 29.00M | 42.79M | 35.37M | 5.90M | 46.78M | 61.17M | 51.73M | 23.62M | 55.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.05M | 23.44M | 17.70M | 19.89M | 10.78M | 2.49M | -4.94M | 5.39M | 9.13M | 5.67M | 0.94M | 7.94M | 9.12M | 8.16M | 0.48M | 11.14M | 12.97M | 10.81M | 4.56M | 13.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 85.50M | 38.43M | 40.67M | 34.73M | -1.22M | -0.88M | 15.81M | 17.93M | 20.38M | -3.47M | 17.34M | 30.10M | 18.49M | 9.45M | 31.92M | 48.20M | 47.78M | 11.51M | 41.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 5.13M | 4.01M | 5.22M | 5.29M | 4.95M | 2.97M | 3.97M | 3.93M | 4.29M | 3.08M | 3.72M | 3.57M | 4.47M | 2.34M | 3.71M | 3.94M | 4.64M | 2.10M | 4.53M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 90.62M | 61.91M | 66.89M | 34.73M | 18.26M | -5.22M | 19.78M | 17.93M | 13.10M | 6.21M | 21.07M | 33.67M | 27.21M | 5.42M | 35.63M | 48.20M | 40.91M | 19.07M | 41.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 90.62M | 61.91M | 66.89M | 34.73M | 18.26M | -5.22M | 19.78M | 17.93M | 13.10M | 6.21M | 21.07M | 33.67M | 27.21M | 5.42M | 35.63M | 48.20M | 40.91M | 19.07M | 41.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 90.62M | 61.91M | 66.89M | 34.73M | 18.26M | -5.22M | 19.78M | 17.93M | 13.10M | 6.21M | 21.07M | 33.67M | 27.21M | 5.42M | 35.63M | 48.20M | 40.91M | 19.07M | 41.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.39M | 90.62M | 61.91M | 66.89M | 34.73M | 18.26M | -5.22M | 19.78M | 17.93M | 13.10M | 6.21M | 21.07M | 33.67M | 27.21M | 5.42M | 35.63M | 48.20M | 40.91M | 19.07M | 41.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48 | 3.38 | 2.30 | 2.48 | 1.28 | 0.68 | -0.19 | 0.73 | 0.66 | 0.48 | 0.23 | 0.76 | 1.22 | 0.98 | 0.19 | 1.28 | 1.72 | 1.46 | 0.63 | 1.37 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43 | 3.34 | 2.26 | 2.45 | 1.27 | 0.67 | -0.19 | 0.72 | 0.65 | 0.48 | 0.22 | 0.75 | 1.19 | 0.97 | 0.19 | 1.26 | 1.69 | 1.43 | 0.62 | 1.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.87M | 26.82M | 26.96M | 27.02M | 27.11M | 27.05M | 27.20M | 27.25M | 27.35M | 27.29M | 27.51M | 27.59M | 27.69M | 27.63M | 27.83M | 27.93M | 28.00M | 28.07M | 30.30M | 30.44M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.24M | 27.17M | 27.44M | 27.29M | 27.37M | 27.35M | 27.20M | 27.44M | 27.65M | 27.52M | 28.03M | 28.01M | 28.20M | 28.13M | 28.34M | 28.33M | 28.49M | 28.56M | 30.81M | 30.85M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.89M | 26.89M | 27.02M | 27.04M | 27.12M | 27.13M | 27.25M | 27.27M | 27.36M | 27.37M | 27.58M | 27.61M | 27.71M | 27.76M | 27.92M | 27.94M | 28.02M | 30.22M | 30.42M | 30.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.73M | 3.62M | 6.74M | 5.16M | 6.90M | 6.60M | 12.12M | 13.39M | 13.02M | 12.90M | 14.31M | 13.63M | 14.54M | 12.66M | 16.26M | 14.82M | 14.04M | 13.85M | 14.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 3.07M | 16.43M | 30.93M | 42.14M | 3.93M | 28.31M | 34.06M | 43.04M | 4.96M | 25.15M | 24.27M | 12.58M | 5.15M | 11.72M | 10.09M | 7.81M | 5.63M | 7.63M | 7.44M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80% | 20.55% | 22.23% | 22.92% | 23.69% | 11.99% | 48.62% | 21.42% | 33.75% | 30.22% | 13.10% | 27.37% | 21.32% | 23.06% | 8.20% | 23.82% | 21.21% | 20.90% | 19.28% | 24.22% |