|
Gross Margin
|
64.08% | 62.80% | 64.69% | 64.85% | 66.76% | 68.45% | 69.77% | 70.29% | 69.28% | 70.44% | 67.82% | 70.30% | 69.48% | 70.50% | 68.50% | 68.81% | 68.17% | 65.26% | | 68.40% | 66.25% | 68.26% | 78.38% | 67.43% | 69.73% | 74.17% | 71.73% | 71.63% | 70.54% | 71.78% | 69.93% | 71.72% | 74.40% | 75.10% | 73.73% | 74.21% | 75.38% | 74.38% | 74.13% | 70.37% | 69.42% | 74.07% | 74.57% | 77.12% | 78.89% | 77.63% | 76.25% | 77.95% | 78.76% | 79.51% | 77.74% | 78.29% | 76.62% | 79.24% | 79.62% | 78.90% | 79.20% | 77.31% | 64.65% | 65.76% | 74.00% | 82.21% |
|
EBT Margin
|
-2.45% | -6.10% | -5.71% | 4.06% | 8.18% | 1.91% | 2.93% | 2.99% | -1.03% | 0.81% | -5.76% | 4.36% | 4.83% | 2.92% | -5.53% | -5.65% | -7.09% | -11.86% | | -12.56% | -7.75% | -9.40% | -4.73% | -50.05% | -10.84% | -8.51% | 5.34% | -10.13% | -3.76% | 6.74% | -8.10% | 3.26% | 7.77% | 5.68% | 12.65% | 5.70% | 12.72% | 8.06% | 74.13% | -3.67% | -1.75% | 11.43% | 31.44% | 12.29% | 17.18% | 12.64% | 38.20% | 18.24% | 19.07% | 16.54% | 48.94% | 6.42% | 9.20% | 8.40% | 78.83% | -2.86% | 10.44% | 14.85% | -151.46% | -127.93% | -58.47% | 19.83% |
|
EBIT Margin
|
0.55% | -9.06% | -4.78% | 1.40% | 7.19% | 4.83% | 4.08% | 1.79% | -1.03% | -0.57% | -7.55% | 6.02% | 3.82% | 1.01% | -6.60% | -6.65% | -6.93% | -8.54% | | -8.01% | -9.34% | -10.78% | -5.62% | -52.17% | -10.21% | -8.55% | 5.67% | -10.24% | -6.02% | 4.45% | -5.07% | 2.95% | 8.92% | 4.98% | 3.81% | 4.80% | 11.63% | 8.54% | 74.13% | -3.23% | -3.00% | 10.37% | -5.96% | 14.72% | 17.07% | 13.43% | 12.51% | 19.17% | 20.99% | 18.02% | 1.51% | 3.81% | 9.31% | 7.84% | 13.64% | -2.95% | 12.02% | 6.41% | -57.02% | -134.78% | -67.61% | 19.52% |
|
EBITDA Margin
|
0.55% | -9.06% | -4.78% | 1.40% | 7.19% | 4.83% | 4.08% | 1.79% | -1.03% | -0.57% | -7.55% | 6.02% | 3.82% | 1.01% | -6.60% | -6.65% | -6.93% | -8.54% | | -8.01% | -9.34% | -10.78% | -5.62% | -52.17% | -10.21% | -8.55% | 5.67% | -10.24% | -6.02% | 4.45% | -5.07% | 2.95% | 8.92% | 4.98% | 3.81% | 4.80% | 11.63% | 8.54% | 74.13% | -3.23% | -3.00% | 10.37% | -5.96% | 14.72% | 17.07% | 13.43% | 12.51% | 19.17% | 20.99% | 18.02% | 1.51% | 3.81% | 9.31% | 7.84% | 13.64% | -2.95% | 12.02% | 6.41% | -57.02% | -134.78% | -67.61% | 19.52% |
|
Operating Margin
|
0.55% | -9.06% | -4.78% | 1.40% | 7.19% | 4.83% | 4.08% | 1.79% | -1.03% | -0.57% | -7.55% | 6.02% | 3.82% | 1.01% | -6.60% | -6.65% | -6.93% | -8.54% | | -8.01% | -9.34% | -10.78% | -5.62% | -52.17% | -10.21% | -8.55% | 5.67% | -10.24% | -6.02% | 4.45% | -5.07% | 2.95% | 8.92% | 4.98% | 3.81% | 4.80% | 11.63% | 8.54% | 74.13% | -3.23% | -3.00% | 10.37% | -5.96% | 14.72% | 17.07% | 13.43% | 12.51% | 19.17% | 20.99% | 18.02% | 1.51% | 3.81% | 9.31% | 7.84% | 13.64% | -2.95% | 12.02% | 6.41% | -57.02% | -134.78% | -67.61% | 19.52% |
|
Net Margin
|
-4.62% | -8.80% | -4.80% | 2.02% | 5.29% | 0.50% | 0.67% | 1.50% | -3.08% | -0.57% | -8.59% | 2.62% | 1.53% | 3.07% | -4.62% | -6.74% | -8.92% | -14.88% | | -12.41% | -8.57% | -9.34% | -3.63% | -41.75% | -10.22% | -8.87% | -6.92% | -10.83% | -4.43% | 5.00% | -6.87% | 2.15% | 5.40% | 4.59% | 11.94% | 4.20% | 9.87% | 6.11% | 74.13% | -0.38% | -3.33% | 8.27% | 29.65% | 9.84% | 13.74% | 10.32% | 37.26% | 15.19% | 16.08% | 13.49% | 46.65% | 3.69% | 6.57% | 6.00% | 70.99% | -4.32% | 7.45% | 11.27% | -159.42% | -127.29% | -37.93% | 9.38% |
|
FCF Margin
|
| 3.22% | 0.97% | 3.41% | 13.51% | 13.00% | -1.86% | -4.67% | 7.02% | 13.55% | -9.71% | -9.17% | -0.06% | 12.31% | -2.83% | -19.86% | -11.60% | -3.36% | | -13.45% | | | 14.63% | -20.68% | 7.28% | 3.35% | -1.66% | -4.61% | -4.78% | 11.75% | 4.16% | 5.78% | -1.56% | 24.12% | 5.84% | -4.52% | 2.72% | 23.62% | | -29.43% | | | 8.07% | 9.08% | 4.58% | 32.63% | 6.46% | -11.31% | 9.83% | 23.45% | -1.65% | -10.87% | -10.10% | -18.88% | 37.87% | 21.30% | -16.82% | -2.73% | -10.38% | -16.91% | -65.53% | 1.88% |
|
Inventory Average
|
| | | | | 10.24M | 10.77M | 11.04M | 11.20M | 11.53M | 11.73M | 11.34M | 11.07M | 11.50M | 12.20M | 13.15M | 14.36M | 16.01M | 16.40M | 15.49M | 14.71M | 16.12M | 17.00M | 15.97M | 15.86M | 15.79M | 15.36M | 14.74M | 14.05M | 13.37M | 14.47M | 14.56M | 13.92M | 15.28M | 17.13M | 17.95M | 17.77M | 17.71M | 17.94M | 18.41M | 18.87M | 19.31M | 19.55M | 18.91M | 17.48M | 17.19M | 18.05M | 19.02M | 19.70M | 20.77M | 23.79M | 27.71M | 29.65M | 32.35M | 36.81M | 39.98M | 41.55M | 41.73M | 43.13M | 47.54M | 52.83M | 55.12M |
|
Assets Average
|
| | | | | 44.27M | 47.45M | 48.71M | 49.13M | 50.84M | 53.29M | 53.71M | 53.66M | 57.10M | 60.73M | 63.12M | 64.34M | 63.58M | 60.85M | 57.86M | 58.55M | 61.10M | 62.43M | 62.42M | 63.59M | 65.82M | 65.91M | 65.46M | 64.54M | 68.17M | 70.32M | 73.11M | 80.50M | 122.85M | 165.16M | 172.28M | 181.59M | 189.35M | 200.13M | 207.16M | 212.41M | 226.37M | 246.06M | 261.61M | 280.12M | 309.52M | 335.19M | 348.48M | 363.60M | 385.35M | 406.75M | 418.86M | 429.78M | 456.09M | 480.11M | 490.61M | 502.64M | 525.17M | 523.56M | 483.44M | 447.57M | 447.07M |
|
Equity Average
|
| | | | | 26.96M | 28.92M | 30.09M | 31.11M | 32.05M | 32.18M | 32.20M | 33.66M | 36.24M | 38.34M | 40.05M | 41.54M | 41.24M | 38.87M | 36.72M | 38.07M | 39.67M | 39.19M | 38.59M | 38.16M | 37.86M | 37.82M | 37.43M | 37.63M | 39.48M | 41.80M | 44.43M | 48.50M | 89.97M | 130.65M | 134.88M | 140.84M | 146.84M | 154.61M | 162.43M | 169.82M | 180.53M | 191.81M | 205.70M | 224.40M | 241.87M | 253.83M | 267.44M | 287.81M | 309.72M | 328.12M | 337.52M | 346.31M | 366.15M | 382.27M | 389.37M | 400.95M | 418.61M | 412.73M | 373.65M | 343.27M | 345.18M |
|
Invested Capital
|
| | 24.89M | | 28.03M | 30.98M | 32.04M | 33.14M | 34.01M | 35.20M | 37.59M | 37.95M | 39.76M | 42.87M | 43.60M | 46.06M | 46.73M | 45.24M | 41.25M | 40.53M | 43.85M | 43.71M | 43.01M | 42.79M | 42.85M | 42.67M | 42.19M | 41.44M | 42.75M | 45.10M | 47.37M | 50.62M | 55.60M | 133.03M | 136.21M | 140.61M | 147.19M | 151.68M | 161.71M | 166.28M | 176.00M | 187.75M | 198.60M | 215.46M | 235.90M | 250.39M | 258.56M | 276.32M | 299.31M | 320.13M | 336.11M | 338.92M | 353.70M | 378.60M | 385.95M | 392.79M | 409.10M | 428.12M | 397.33M | 349.97M | 336.57M | 353.78M |
|
Asset Utilization Ratio
|
| | | | | 1.37 | 1.32 | 1.30 | 1.28 | 1.25 | 1.20 | 1.23 | 1.28 | 1.22 | 1.19 | 1.18 | 1.19 | 1.22 | | 1.34 | 1.29 | 1.22 | 1.20 | 1.21 | 1.22 | 1.20 | 1.25 | 1.28 | 1.31 | 1.29 | 1.29 | 1.33 | 1.36 | 0.96 | 0.75 | 0.75 | 0.74 | 0.75 | 0.75 | 0.74 | 0.70 | 0.69 | 0.66 | 0.68 | 0.74 | 0.70 | 0.69 | 0.70 | 0.72 | 0.72 | 0.70 | 0.70 | 0.71 | 0.68 | 0.67 | 0.66 | 0.66 | 0.65 | 0.60 | 0.58 | 0.50 | 0.52 |
|
Interest Coverage Ratio
|
0.19 | -7.84 | -6.09 | 1.36 | 7.65 | 5.50 | 8.05 | 2.93 | -2.45 | -1.40 | -19.44 | 13.06 | 16.93 | 4.55 | -34.75 | -40.67 | -40.88 | -44.37 | | -41.94 | -52.82 | -69.72 | 43.79 | -359.04 | -73.86 | -59.14 | 46.52 | -74.43 | -41.25 | 38.67 | -52.50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.11 | | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.18 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.06 | | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.55 | | 0.60 | 0.62 | 0.60 | 0.63 | 0.63 | 0.63 | 0.58 | 0.62 | 0.63 | 0.64 | 0.63 | 0.64 | 0.65 | 0.65 | 0.63 | 0.64 | 0.66 | 0.64 | 0.62 | 0.62 | 0.58 | 0.57 | 0.58 | 0.56 | 0.60 | 0.56 | 0.63 | 0.59 | 0.62 | 0.79 | 0.79 | 0.77 | 0.78 | 0.77 | 0.77 | 0.80 | 0.80 | 0.79 | 0.77 | 0.81 | 0.80 | 0.77 | 0.75 | 0.79 | 0.80 | 0.81 | 0.80 | 0.81 | 0.80 | 0.80 | 0.79 | 0.80 | 0.80 | 0.80 | 0.78 | 0.77 | 0.77 | 0.78 |
|
Times Interest Earned
|
0.19 | -7.84 | -6.09 | 1.36 | 7.65 | 5.50 | 8.05 | 2.93 | -2.45 | -1.40 | -19.44 | 13.06 | 16.93 | 4.55 | -34.75 | -40.67 | -40.88 | -44.37 | | -41.94 | -52.82 | -69.72 | 43.79 | -359.04 | -73.86 | -59.14 | 46.52 | -74.43 | -41.25 | 38.67 | -52.50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
193.17M | 181.61M | 204.24M | 183.78M | 176.08M | 261.47M | 362.07M | 375.61M | 265.60M | 256.10M | 191.37M | 187.02M | 353.25M | 463.01M | 577.53M | 651.32M | 524.05M | 423.53M | 336.03M | 270.47M | 348.26M | 296.38M | 271.40M | 287.01M | 220.40M | 365.77M | 426.61M | 385.83M | 428.63M | 495.67M | 619.53M | 592.21M | 1,268.99M | 1,909.13M | 1,275.67M | 1,409.37M | 1,203.36M | 1,045.34M | 1,413.70M | 1,199.82M | 2,663.30M | 2,456.52M | 3,500.36M | 4,762.36M | 6,614.04M | 5,860.45M | 4,146.20M | 3,650.23M | 3,249.01M | 3,177.77M | 2,128.29M | 2,880.87M | 2,348.87M | 1,760.61M | 1,302.87M | 1,625.44M | 2,103.93M | 1,595.32M | 962.47M | 654.74M | 648.10M | 1,135.36M |
|
Market Capitalization
|
201.06M | 190.10M | 213.61M | 193.99M | 189.08M | 278.23M | 378.65M | 392.06M | 283.14M | 275.85M | 213.04M | 206.26M | 372.98M | 486.36M | 600.49M | 672.39M | 543.24M | 441.89M | 349.04M | 281.28M | 363.59M | 312.47M | 284.81M | 295.98M | 233.08M | 380.06M | 440.61M | 399.33M | 442.07M | 511.80M | 638.05M | 612.99M | 1,290.23M | 2,011.32M | 1,379.55M | 1,511.48M | 1,306.61M | 1,157.67M | 1,533.67M | 1,310.67M | 2,779.62M | 2,584.86M | 3,652.82M | 4,924.70M | 6,787.13M | 6,056.69M | 4,345.91M | 3,843.30M | 3,451.50M | 3,389.10M | 2,339.93M | 3,084.72M | 2,540.88M | 1,948.73M | 1,523.59M | 1,870.59M | 2,339.13M | 1,831.28M | 1,192.97M | 877.50M | 837.98M | 1,328.02M |
|
Return on Sales
|
| | | -0.04% | -0.01% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% | -0.03% | -0.02% | -0.01% | 0.00% | 0.01% | -0.02% | -0.05% | -0.09% | | 0.03% | 0.04% | 0.05% | -0.08% | -0.16% | -0.16% | -0.16% | -0.16% | -0.09% | -0.08% | -0.04% | -0.04% | -0.01% | 0.02% | 0.02% | 0.06% | 0.06% | 0.08% | 0.08% | 0.24% | 0.23% | 0.20% | 0.20% | 0.10% | 0.12% | 0.15% | 0.15% | 0.18% | 0.19% | 0.19% | 0.20% | 0.22% | 0.19% | 0.16% | 0.14% | 0.21% | 0.19% | 0.19% | 0.20% | -0.20% | -0.41% | -0.62% | -0.61% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.08% | 0.08% | 0.04% | 0.02% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | -0.04% | -0.08% | -0.12% | 0.12% | 0.12% | 0.11% | 0.09% | -0.14% | -0.33% | -0.35% | -0.34% | -0.28% | -0.11% | -0.08% | -0.03% | -0.07% | -0.02% | 0.06% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.23% | 0.20% | 0.17% | 0.16% | 0.00% | 0.04% | 0.09% | 0.09% | 0.12% | 0.12% | 0.14% | 0.15% | 0.12% | 0.09% | 0.07% | 0.05% | 0.07% | 0.05% | 0.06% | 0.06% | -0.03% | -0.16% | -0.28% | -0.25% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.04% | 0.04% | | | | | | | 0.01% | | | | | 0.08% | 0.08% | 0.08% | -0.14% | -0.30% | -0.31% | -0.30% | | | | | | | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | | 0.21% | 0.17% | 0.16% | 0.00% | 0.03% | 0.08% | 0.08% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.09% | 0.06% | 0.04% | 0.06% | 0.05% | 0.06% | 0.05% | | | -0.31% | |
|
Return on Assets
|
| | | | | 0.01% | 0.03% | 0.03% | 0.00% | 0.00% | -0.03% | -0.03% | -0.01% | 0.00% | 0.01% | -0.02% | -0.05% | -0.11% | 0.06% | 0.04% | 0.05% | 0.06% | -0.10% | -0.19% | -0.20% | -0.19% | -0.20% | -0.12% | -0.10% | -0.05% | -0.05% | -0.01% | 0.02% | 0.02% | 0.05% | 0.05% | 0.06% | 0.06% | 0.18% | 0.17% | 0.14% | 0.14% | 0.07% | 0.08% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.15% | 0.13% | 0.11% | 0.10% | 0.14% | 0.13% | 0.13% | 0.13% | -0.12% | -0.24% | -0.31% | -0.31% |
|
Return on Equity
|
| | | | | 0.02% | 0.05% | 0.04% | 0.00% | -0.01% | -0.05% | -0.05% | -0.02% | 0.00% | 0.01% | -0.04% | -0.08% | -0.16% | 0.09% | 0.07% | 0.07% | 0.09% | -0.16% | -0.31% | -0.33% | -0.33% | -0.36% | -0.20% | -0.17% | -0.09% | -0.09% | -0.02% | 0.04% | 0.02% | 0.06% | 0.06% | 0.07% | 0.08% | 0.24% | 0.22% | 0.18% | 0.17% | 0.08% | 0.10% | 0.14% | 0.14% | 0.16% | 0.17% | 0.18% | 0.18% | 0.19% | 0.17% | 0.14% | 0.12% | 0.18% | 0.16% | 0.16% | 0.16% | -0.16% | -0.31% | -0.41% | -0.41% |