Staar Surgical Co Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2010 Dec2010 Dec2011 Dec2012 Jan2014 Jan2015 Jan2016 Dec2016 Dec2017 Dec2018 Jan2020 Jan2021 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 51.06M54.96M62.77M63.78M72.22M74.99M77.12M82.43M90.61M123.95M150.19M163.46M230.47M284.39M322.42M313.90M
Cost of Revenue 19.74M19.88M20.40M21.28M23.89M26.16M24.40M28.68M28.40M38.60M45.49M45.76M67.29M88.86M107.83M108.32M
Gross Profit 31.32M35.08M42.37M44.29M50.31M48.82M52.72M58.37M64.28M91.51M111.95M118.36M178.64M223.38M252.65M239.58M
Operating items
Research & Development 5.89M5.72M5.87M6.44M6.71M12.36M14.76M20.67M20.04M22.03M25.30M31.92M33.86M35.98M44.40M53.97M
Selling, General & Administrative 15.01M14.78M14.93M15.15M16.77M18.29M19.60M71.02M67.91M84.92M100.10M111.59M145.30M179.58M224.55M252.19M
Restructuring Costs 1.06M
Operating Expenses 20.90M20.50M21.86M21.59M23.48M30.65M34.37M91.69M87.95M106.94M125.40M143.51M179.16M215.56M268.95M306.17M
Operating Income -4.88M-2.60M2.78M-1.22M0.70M-8.03M-5.34M-12.65M-3.63M6.59M11.85M6.77M33.34M43.80M28.10M-12.61M
EBIT -4.88M-2.60M2.78M-1.22M0.70M-8.03M-5.34M-12.65M-3.63M6.59M11.85M6.77M33.34M43.80M28.10M-12.61M
Non-operating items
Interest & Investment Income 0.07M0.04M0.03M0.06M0.06M0.05M0.05M-0.11M-0.11M0.17M0.99M0.24M-0.04M2.45M6.99M5.91M
Other Non Operating Income 0.26M-0.27M0.33M0.82M0.06M-0.90M-0.95M-0.15M0.82M-0.84M-0.52M0.86M-2.96M-1.71M-1.91M-3.67M
Non Operating Income -0.87M-1.08M-0.08M0.70M0.41M-0.62M-0.27M0.21M1.33M0.08M1.17M1.50M-3.89M-7.00M-7.61M-3.90M
Net income details
EBT -5.75M-3.68M2.70M-0.52M1.11M-8.64M-5.61M-12.44M-3.32M9.27M18.35M24.51M46.87M70.92M80.08M-52.86M
Tax Provisions 1.15M0.43M1.36M1.24M0.72M-0.25M0.93M1.05M0.39M1.67M2.46M3.20M5.31M8.14M12.35M11.16M
Profit After Tax -6.90M-4.11M1.35M-1.76M0.40M-8.39M-6.53M-12.13M-2.14M4.97M14.05M5.91M27.51M39.66M21.35M-20.21M
Income from Continuing Operations -6.90M-4.11M1.35M-1.76M0.40M-8.39M-6.53M-13.49M-3.71M7.60M15.89M21.31M41.56M62.78M67.73M-64.02M
Consolidated Net Income 0.70M4.17M1.35M-1.76M0.40M-8.39M-6.53M-13.49M-3.71M7.60M15.89M21.31M41.56M62.78M67.73M-64.02M
Income towards Parent Company 0.70M4.17M1.35M-1.76M0.40M-8.39M-6.53M-13.49M-3.71M7.60M15.89M21.31M41.56M62.78M67.73M-64.02M
Net Income towards Common Stockholders 0.70M4.17M1.35M-1.76M0.40M-8.39M-6.53M-13.49M-3.71M7.60M15.89M21.31M41.56M62.78M67.73M-64.02M
Additional items
EPS (Basic) -0.21-0.120.04-0.050.01-0.22-0.17-0.30-0.050.120.320.130.580.830.44-0.41
EPS (Weighted Average and Diluted) -0.21-0.120.04-0.050.01-0.22-0.17-0.30-0.050.110.300.120.560.800.43-0.41
Shares Outstanding (Weighted Average) 34.73M35.02M36.10M36.60M37.30M38.65M39.89M40.61M41.16M44.13M44.61M46.11M47.60M48.21M48.82M49.28M
Shares Outstanding (Diluted Average) 32.50M0.03M36.88M36.25M38.61M45.26M46.90M47.95M49.46M49.38M49.43M49.12M
EBITDA -4.88M-2.60M2.78M-1.22M0.70M-8.03M-5.34M-12.65M-3.63M6.59M11.85M6.77M33.34M43.80M28.10M-12.61M
Interest Expenses 1.32M0.90M0.52M0.29M0.17M0.15M0.08M0.11M0.11M
Tax Rate 50.15%64.27%2.93%18.03%13.40%13.07%11.33%11.48%15.42%