|
Assets Growth (1y)
|
| | | | | 20.75% | | 16.89% | 12.92% | 11.74% | 8.75% | 9.67% | 14.87% | 13.10% | 22.12% | 17.76% | 5.47% | -4.88% | -11.66% | -6.33% | -1.41% | 6.86% | 8.93% | 8.30% | 7.15% | 4.01% | 5.75% | -2.55% | 9.60% | 3.75% | 19.64% | 29.97% | 124.18% | 146.33% | 126.36% | 124.84% | 18.25% | 24.01% | 16.69% | 17.25% | 21.77% | 24.04% | 28.54% | 35.04% | 38.31% | 34.33% | 32.12% | 27.71% | 21.59% | 21.12% | 19.29% | 17.19% | 19.47% | 16.68% | 17.58% | 16.36% | 14.01% | 4.26% | -7.14% | -14.62% | -15.11% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 15.13% | | 14.71% | 11.01% | 6.33% | 5.47% | 6.55% | 6.10% | 4.76% | 5.53% | 6.10% | 3.67% | 1.87% | 0.58% | -0.38% | 5.01% | 4.86% | 11.28% | 11.11% | 38.08% | 38.52% | 42.01% | 41.74% | 42.70% | 46.89% | 46.74% | 50.76% | 47.79% | 55.90% | 50.30% | 52.69% | 25.82% | 27.37% | 25.60% | 26.45% | 26.99% | 26.37% | 26.53% | 26.43% | 26.18% | 23.82% | 22.83% | 20.31% | 18.31% | 13.79% | 9.21% | 5.20% | 4.96% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.18% | | 8.90% | 7.64% | 5.97% | 6.21% | 5.01% | 7.00% | 4.41% | 8.26% | 8.63% | 22.31% | 21.99% | 22.48% | 23.64% | 25.14% | 28.64% | 29.49% | 29.31% | 30.54% | 32.53% | 33.85% | 35.15% | 37.38% | 39.49% | 39.94% | 42.66% | 40.26% | 43.88% | 39.86% | 39.74% | 23.67% | 23.90% | 22.68% | 22.49% | 22.77% | 19.68% | 17.21% | 14.96% | 14.22% |
|
Assets (QoQ)
|
| | | | 7.63% | 6.77% | -1.20% | 2.94% | 3.98% | 5.65% | -3.84% | 3.81% | 8.91% | 4.02% | 3.84% | 0.10% | -2.45% | -6.18% | -3.57% | 6.14% | 2.68% | 1.69% | -1.71% | 5.53% | 1.58% | -1.29% | -0.06% | -2.76% | 14.25% | -6.56% | 15.25% | 5.64% | 97.06% | 2.67% | 5.90% | 4.93% | 3.65% | 7.67% | -0.35% | 5.44% | 7.64% | 9.68% | 3.26% | 10.77% | 10.25% | 6.52% | 1.56% | 7.08% | 4.96% | 6.12% | 0.02% | 5.19% | 7.01% | 3.64% | 0.79% | 4.10% | 4.85% | -5.22% | -10.24% | -4.28% | 4.24% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,044.44% | 228.77% | 552.27% | 234.97% | -36.31% | 362.50% | 324.39% | 46.34% | 194.82% | -58.20% | 16.09% | 7.01% | -74.35% | | -76.80% | | | | 206.71% | | | 205.08% | -75.55% | -61.62% | -51.95% | -84.48% | 292.28% | -19.58% | 31.01% | 580.52% | 128.29% | 688.82% | 468.14% | | -0.82% | | | | -1.19% | | | 279.68% | 17.60% | 49.57% | 91.66% | -14.16% | 14.26% | -42.82% | 46.42% | -23.28% | 79.32% | 106.90% | -32.16% | 85.40% | -71.78% | -71.26% | -85.83% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 178.02% | 85.24% | 217.93% | 73.75% | -21.62% | | 4.55% | | | -34.35% | -6.18% | 7.23% | -9.45% | 2.25% | -44.18% | -23.82% | 11.63% | | 43.29% | | | 45.97% | 29.86% | 34.53% | 52.93% | | 107.10% | | | 152.19% | 30.79% | 126.32% | 93.47% | 107.61% | 4.85% | 30.02% | 34.68% | | 9.91% | | | 35.73% | 34.06% | 20.95% | 23.94% | 6.88% | -16.69% | -30.21% | -47.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -53.30% | 86.99% | 43.30% | 6.87% | 15.63% | -3.04% | -7.09% | 1.02% | -41.35% | -4.55% | -17.57% | -14.11% | 2.46% | 9.27% | 22.91% | 59.60% | | 46.12% | | | 35.79% | 16.50% | 29.04% | 35.45% | 56.72% | 59.49% | 69.39% | 78.62% | 120.63% | 24.62% | 58.22% | 82.64% | 42.58% | 18.75% | 21.06% | 19.40% | | -7.65% | | |
|
Capital Expenditures (QoQ)
|
| 62.22% | -39.73% | 270.45% | 215.95% | -53.40% | 19.58% | 90.24% | -39.93% | 238.41% | 9.73% | -34.40% | 21.03% | -52.02% | 204.74% | -39.53% | -70.99% | | | | | | 313.14% | -2.09% | -27.11% | -30.92% | -50.40% | 53.66% | -8.73% | -77.68% | 1,153.25% | -68.50% | 48.68% | 15.93% | 320.42% | 8.85% | 7.09% | | | | | | 74.82% | 63.22% | -7.12% | 43.26% | -45.85% | 107.60% | 19.01% | -35.84% | -27.93% | 3.90% | 204.74% | -66.38% | 68.46% | 19.88% | -0.08% | -8.12% | -74.36% | 22.07% | -50.73% |
|
Cash & Equivalents Growth (1y)
|
| | | 64.64% | 97.40% | 76.86% | 61.04% | 34.95% | 17.89% | 30.71% | 17.01% | 12.43% | 18.21% | 5.90% | 9.49% | -2.73% | -21.38% | -43.31% | -48.70% | -20.07% | -12.41% | 2.99% | -17.03% | -17.26% | -11.17% | 4.45% | 50.54% | 5.91% | 12.94% | 32.30% | 53.86% | 58.10% | 533.45% | 460.89% | 391.60% | 385.98% | 9.91% | 15.49% | 8.56% | 12.65% | 14.25% | 27.08% | 46.45% | 48.81% | 52.91% | 31.00% | 18.92% | 16.99% | -34.14% | -56.70% | -53.40% | -53.23% | -1.40% | 111.65% | 149.00% | 103.58% | 28.70% | -21.24% | -22.73% | -13.30% | 7.41% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 35.69% | 40.12% | 34.78% | 27.31% | 13.85% | 3.09% | -7.76% | -13.05% | -4.39% | -6.63% | -14.81% | -22.47% | -13.68% | -15.11% | -15.20% | -13.79% | -11.19% | -4.22% | 12.48% | 24.32% | 11.48% | 85.23% | 97.90% | 124.97% | 101.14% | 98.86% | 104.64% | 101.74% | 105.32% | 99.62% | 101.91% | 98.45% | 101.21% | 24.30% | 24.34% | 23.66% | 25.17% | 4.79% | -10.34% | -6.72% | -6.63% | -0.24% | 6.28% | 11.33% | 3.66% | -5.81% | -10.29% | -3.57% | -6.20% | 10.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.20% | 13.63% | 7.41% | -2.56% | -0.48% | -3.14% | -3.33% | -3.87% | -5.19% | -3.97% | -3.10% | 1.54% | 1.50% | 34.35% | 35.25% | 37.11% | 40.02% | 43.66% | 55.93% | 59.29% | 49.97% | 51.50% | 62.63% | 78.46% | 68.64% | 68.88% | 70.16% | 70.25% | 72.03% | 51.61% | 36.10% | 34.07% | 34.84% | 4.51% | 12.00% | 17.02% | 13.30% | 7.86% | 3.74% | 9.32% | 7.52% | 6.54% |
|
Cash & Equivalents (QoQ)
|
7.50% | 10.46% | 8.92% | 27.30% | 28.88% | -1.03% | -0.83% | 6.68% | 12.59% | 9.73% | -11.22% | 2.50% | 18.38% | -1.70% | -8.21% | -8.94% | -4.31% | -29.12% | -16.94% | 41.87% | 4.86% | -16.66% | -33.08% | 41.48% | 12.58% | -2.00% | -3.56% | -0.46% | 20.06% | 14.80% | 12.15% | 2.29% | 381.01% | 1.65% | -1.70% | 1.12% | 8.79% | 6.80% | -7.60% | 4.93% | 10.34% | 18.79% | 6.49% | 6.61% | 13.38% | 1.76% | -3.32% | 4.88% | -36.17% | -33.09% | 4.03% | 5.25% | 34.57% | 43.64% | 22.39% | -13.95% | -14.93% | -12.10% | 20.09% | -3.46% | 5.40% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2,805.26% | -826.92% | -626.67% | -232.93% | 36.19% | -362.24% | -670.89% | -46.34% | -194.82% | 58.35% | -16.09% | 1.50% | 74.35% | | 76.94% | | | | -208.59% | | | -222.17% | 75.55% | 61.62% | 51.95% | 84.48% | -292.28% | 19.58% | -31.01% | -580.52% | -131.40% | -688.82% | -468.14% | | 2.15% | | | | 1.19% | | | -289.13% | -17.60% | -49.57% | -3,011.79% | -896.31% | 491.22% | 292.98% | 131.26% | 147.95% | 62.96% | -303.19% | -210.68% | -187.02% | 118.39% | 221.54% | 114.99% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -275.38% | -161.33% | -266.26% | -68.67% | 21.57% | | -27.31% | | | 33.22% | 6.18% | -7.23% | 9.45% | -2.25% | 44.18% | 21.69% | -11.63% | | -43.58% | | | -48.74% | -30.45% | -34.53% | -52.93% | | -107.10% | | | -150.13% | -30.79% | -126.32% | -93.47% | -107.61% | -4.37% | -30.02% | -241.03% | | 87.06% | | | 174.09% | 111.77% | -80.34% | -120.82% | -60.80% | 151.58% | 89.13% | 27.07% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 77.49% | -104.23% | -43.13% | -6.91% | -15.53% | -9.26% | 7.09% | -1.02% | 41.40% | 4.55% | 17.57% | 14.11% | -2.46% | -9.57% | -24.96% | -59.60% | | -46.30% | | | -37.80% | -16.50% | -29.04% | -35.45% | -56.72% | -59.49% | -69.39% | -211.91% | -260.24% | 65.17% | 104.15% | 135.50% | 113.88% | 56.03% | -53.85% | -68.85% | | 78.61% | | |
|
Cash from Investing Activities (QoQ)
|
| -236.84% | 215.38% | -646.67% | -213.41% | 53.11% | 34.44% | -245.57% | 39.93% | -239.63% | -9.34% | 34.40% | -21.03% | 52.02% | -204.74% | 44.34% | 68.49% | | | | | | -347.78% | 2.09% | 27.11% | 30.92% | 50.40% | -53.66% | 8.73% | 77.68% | -1,153.25% | 68.50% | -48.68% | -15.93% | -326.15% | -7.39% | -7.09% | | | | | | -79.17% | -63.22% | 7.12% | -43.26% | 45.85% | -107.60% | -1,832.25% | 54.13% | 121.26% | 2.41% | 213.02% | -29.64% | -27.74% | -227.68% | -70.51% | 44.68% | 281.33% | -28.94% | -78.97% |
|
Cash from Operations Growth (1y)
|
| | | | 432.84% | -130.05% | -179.45% | -29.48% | -0.84% | -664.06% | 1.14% | -52.67% | 23.97% | 85.07% | -500.46% | -286.55% | -111.85% | | 14.84% | | | | -34.86% | | | -94.35% | 76.77% | -126.72% | 123.47% | 768.75% | 465.61% | 66.62% | 161.47% | 110.88% | -71.11% | 1,652.23% | 45.32% | | -1,217.78% | | | | 182.81% | | | 71.71% | -168.13% | 107.55% | 8.03% | -65.05% | -10.50% | -147.61% | -124.78% | 976.40% | 525.60% | -65.13% | 163.87% | -97.99% | -126.45% | -161.68% | -30.11% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 87.10% | -32.81% | -88.67% | -37.90% | -28.98% | | -71.62% | | | 87.90% | -90.34% | 47.15% | -23.25% | 55.41% | 35.63% | 23.00% | 119.17% | | 46.52% | | | 1.15% | 30.95% | 11.46% | 104.01% | | -127.71% | | | 64.49% | 38.80% | 212.41% | 40.10% | 53.60% | -102.52% | 56.18% | 26.91% | | 14.57% | | | 86.24% | 47.43% | -53.71% | -44.50% | -57.73% | -7.54% | -59.49% | -52.00% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 60.46% | -49.29% | 1.24% | -11.08% | 31.95% | -9.63% | -19.17% | 4.61% | 33.71% | 51.02% | -17.96% | 21.45% | 102.59% | 17.94% | 34.28% | 102.92% | | -29.90% | | | 16.91% | 33.69% | 20.51% | 74.25% | 131.43% | -46.12% | 85.12% | 50.68% | 21.71% | -32.04% | -94.94% | -22.30% | 68.62% | 96.98% | -37.94% | -20.20% | | 6.84% | | |
|
Cash from Operations (QoQ)
|
| -54.58% | 158.22% | 329.27% | 5.84% | -102.56% | -582.81% | 481.01% | 48.83% | -119.73% | 11.66% | 282.41% | 289.85% | -102.38% | -3,453.42% | 43.33% | 75.24% | | | | | | -231.47% | 184.29% | -44.68% | -90.78% | -640.63% | 3.03% | 562.59% | -64.18% | 127.52% | -108.85% | 3,723.21% | -71.11% | -68.83% | 375.65% | 239.20% | | | | | | 36.71% | -5.68% | 249.67% | -61.92% | -154.25% | 387.33% | 82.01% | -87.68% | -271.52% | -23.79% | 5.25% | 635.05% | -32.18% | -148.03% | 136.65% | -83.18% | -993.15% | -375.22% | 109.79% |
|
EBITDA Margin Growth (1y)
|
| | | 664.00 | 1,389.00 | 886.00 | 39.00 | -822.00 | -540.00 | -1163.00 | 423.00 | 485.00 | 158.00 | 95.00 | -1267.00 | -1075.00 | -955.00 | | -136.00 | -241.00 | -225.00 | | -4416.00 | -87.00 | 223.00 | 1,129.00 | 4,193.00 | 420.00 | 1,300.00 | -1074.00 | 1,319.00 | 1,494.00 | 54.00 | 888.00 | 185.00 | 270.00 | 355.00 | 7,032.00 | -803.00 | -1462.00 | 183.00 | -8009.00 | 1,794.00 | 2,007.00 | 306.00 | 1,847.00 | 445.00 | 391.00 | 459.00 | -1101.00 | -1536.00 | -1167.00 | -1018.00 | 1,214.00 | -676.00 | 270.00 | -142.00 | -7066.00 | -13183.00 | -7963.00 | 1,310.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 327.00 | 1,007.00 | -182.00 | -805.00 | -1412.00 | -1337.00 | | -980.00 | -831.00 | -1021.00 | 194.00 | -5819.00 | -1403.00 | -956.00 | 1,228.00 | -359.00 | 92.00 | 1,299.00 | | 1,096.00 | 1,827.00 | 1,577.00 | 942.00 | 5,698.00 | 2,184.00 | 1,709.00 | 6,846.00 | 702.00 | 302.00 | 592.00 | -89.00 | 1,177.00 | 815.00 | 845.00 | 871.00 | 1,436.00 | 936.00 | 949.00 | -7262.00 | 703.00 | 1,231.00 | -253.00 | 1,960.00 | -1767.00 | -506.00 | -702.00 | -6953.00 | -15395.00 | -8859.00 | 150.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -989.00 | -172.00 | -84.00 | -5357.00 | -1740.00 | -1338.00 | 160.00 | -1203.00 | -499.00 | 502.00 | 248.00 | -307.00 | 510.00 | 397.00 | 1,041.00 | 1,145.00 | 1,856.00 | 1,708.00 | | 478.00 | 634.00 | 2,115.00 | -34.00 | 6,689.00 | 2,729.00 | 2,198.00 | 684.00 | 2,941.00 | 2,700.00 | 1,357.00 | 658.00 | 86.00 | 39.00 | 286.00 | 984.00 | -775.00 | 39.00 | -212.00 | -13115.00 | -13155.00 | -6461.00 | 915.00 |
|
EBITDA Margin (QoQ)
|
-961.00 | 428.00 | 618.00 | 579.00 | -236.00 | -75.00 | -229.00 | -282.00 | 46.00 | -698.00 | 1,358.00 | -220.00 | -281.00 | -762.00 | -5.00 | -28.00 | -161.00 | | | -134.00 | -144.00 | 517.00 | -4655.00 | 4,196.00 | 166.00 | 1,423.00 | -1591.00 | 422.00 | 1,047.00 | -952.00 | 802.00 | 598.00 | -394.00 | -118.00 | 100.00 | 682.00 | -309.00 | 6,559.00 | -7736.00 | 23.00 | 1,337.00 | -1633.00 | 2,068.00 | 236.00 | -364.00 | -92.00 | 665.00 | 182.00 | -296.00 | -1652.00 | 230.00 | 551.00 | -148.00 | 580.00 | -1659.00 | 1,497.00 | -560.00 | -6343.00 | -7776.00 | 6,717.00 | 8,713.00 |
|
EBIT Growth (1y)
|
| | | 1,439.47% | 161.83% | 197.09% | 33.65% | -114.02% | -112.35% | -286.23% | 289.93% | 523.17% | 290.11% | -0.56% | -223.80% | -300.29% | -997.69% | 851.64% | -12.52% | -25.40% | -30.20% | -111.18% | -565.76% | -22.89% | 15.18% | 219.51% | 79.27% | 38.38% | 160.87% | -200.32% | 138.34% | 329.24% | 51.63% | 194.21% | 95.87% | 52.38% | 110.61% | 2,328.31% | -172.52% | -122.88% | 46.43% | -109.51% | 758.15% | 1,109.38% | 60.53% | 369.35% | 62.16% | 59.83% | 74.88% | -86.94% | -76.88% | -49.49% | -54.07% | 979.36% | -181.46% | 38.40% | -9.74% | -368.24% | -2,416.48% | -351.84% | 225.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 109.02% | 28.97% | -22.06% | -103.70% | -47.18% | -60.15% | 141.45% | -95.15% | -119.86% | -181.13% | 5.46% | -124.23% | -71.98% | -128.39% | 44.29% | -15.80% | 1.71% | 38.77% | -28.75% | 36.25% | 55.17% | 40.66% | 46.27% | 29.18% | 60.73% | 58.00% | 184.18% | 18.34% | 7.20% | 67.22% | -29.57% | 110.66% | 52.11% | 70.43% | 83.91% | 97.81% | 54.54% | 60.19% | -67.78% | 64.69% | 116.51% | 8.84% | 79.63% | -32.10% | 3.77% | -10.16% | -79.47% | -88.88% | -55.51% | 10.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -90.27% | -11.15% | -8.84% | -118.96% | -30.81% | -34.04% | 13.46% | -56.86% | -51.76% | 68.22% | -0.26% | -5.92% | 34.25% | 55.70% | 24.15% | 25.92% | 39.68% | 32.91% | 25.11% | 5.55% | 9.55% | 34.58% | -21.13% | 22.36% | 47.46% | 45.72% | 42.51% | 50.85% | 71.63% | 67.35% | 22.56% | 28.51% | 23.22% | 31.80% | 54.37% | -28.16% | 20.87% | 11.25% | -24.31% | -119.17% | -95.29% | 30.52% |
|
EBIT Margin Growth (1y)
|
| | | 664.00 | 1,389.00 | 886.00 | 39.00 | -822.00 | -540.00 | -1163.00 | 423.00 | 485.00 | 158.00 | 95.00 | -1267.00 | -1075.00 | -955.00 | | -136.00 | -241.00 | -225.00 | | -4416.00 | -87.00 | 223.00 | 1,129.00 | 4,193.00 | 420.00 | 1,300.00 | -1074.00 | 1,319.00 | 1,494.00 | 54.00 | 888.00 | 185.00 | 270.00 | 355.00 | 7,032.00 | -803.00 | -1462.00 | 183.00 | -8009.00 | 1,794.00 | 2,007.00 | 306.00 | 1,847.00 | 445.00 | 391.00 | 459.00 | -1101.00 | -1536.00 | -1167.00 | -1018.00 | 1,214.00 | -676.00 | 270.00 | -142.00 | -7066.00 | -13183.00 | -7963.00 | 1,310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 327.00 | 1,007.00 | -182.00 | -805.00 | -1412.00 | -1337.00 | | -980.00 | -831.00 | -1021.00 | 194.00 | -5819.00 | -1403.00 | -956.00 | 1,228.00 | -359.00 | 92.00 | 1,299.00 | | 1,096.00 | 1,827.00 | 1,577.00 | 942.00 | 5,698.00 | 2,184.00 | 1,709.00 | 6,846.00 | 702.00 | 302.00 | 592.00 | -89.00 | 1,177.00 | 815.00 | 845.00 | 871.00 | 1,436.00 | 936.00 | 949.00 | -7262.00 | 703.00 | 1,231.00 | -253.00 | 1,960.00 | -1767.00 | -506.00 | -702.00 | -6953.00 | -15395.00 | -8859.00 | 150.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -989.00 | -172.00 | -84.00 | -5357.00 | -1740.00 | -1338.00 | 160.00 | -1203.00 | -499.00 | 502.00 | 248.00 | -307.00 | 510.00 | 397.00 | 1,041.00 | 1,145.00 | 1,856.00 | 1,708.00 | | 478.00 | 634.00 | 2,115.00 | -34.00 | 6,689.00 | 2,729.00 | 2,198.00 | 684.00 | 2,941.00 | 2,700.00 | 1,357.00 | 658.00 | 86.00 | 39.00 | 286.00 | 984.00 | -775.00 | 39.00 | -212.00 | -13115.00 | -13155.00 | -6461.00 | 915.00 |
|
EBIT Margin (QoQ)
|
-961.00 | 428.00 | 618.00 | 579.00 | -236.00 | -75.00 | -229.00 | -282.00 | 46.00 | -698.00 | 1,358.00 | -220.00 | -281.00 | -762.00 | -5.00 | -28.00 | -161.00 | | | -134.00 | -144.00 | 517.00 | -4655.00 | 4,196.00 | 166.00 | 1,423.00 | -1591.00 | 422.00 | 1,047.00 | -952.00 | 802.00 | 598.00 | -394.00 | -118.00 | 100.00 | 682.00 | -309.00 | 6,559.00 | -7736.00 | 23.00 | 1,337.00 | -1633.00 | 2,068.00 | 236.00 | -364.00 | -92.00 | 665.00 | 182.00 | -296.00 | -1652.00 | 230.00 | 551.00 | -148.00 | 580.00 | -1659.00 | 1,497.00 | -560.00 | -6343.00 | -7776.00 | 6,717.00 | 8,713.00 |
|
EBIT (QoQ)
|
-1,668.42% | 42.28% | 130.23% | 462.50% | -37.01% | -9.36% | -58.38% | -158.99% | 44.51% | -1,267.03% | 187.14% | -35.98% | -75.07% | -823.12% | -7.27% | -3.58% | -11.73% | 705.47% | -116.06% | -15.43% | -16.01% | 48.02% | -856.52% | 78.69% | 19.93% | 173.24% | -265.92% | 36.66% | 179.09% | -220.69% | 163.41% | 278.72% | -47.69% | -25.02% | 31.84% | 194.63% | -27.69% | 764.55% | -103.94% | 7.05% | 562.75% | -156.15% | 372.53% | 42.56% | -26.41% | -5.79% | 64.07% | 40.51% | -19.48% | -92.97% | 190.46% | 207.04% | -26.78% | 65.29% | -121.92% | 621.61% | -52.24% | -591.20% | -105.66% | 47.80% | 161.71% |
|
EBT Growth (1y)
|
| | | 493.49% | 136.28% | 158.39% | -23.05% | -112.33% | -55.67% | -297.71% | 69.18% | 634.76% | 287.60% | -10.43% | -245.22% | -262.14% | -531.60% | 999.62% | -107.72% | -1.69% | 18.30% | -109.39% | -307.31% | -57.26% | 3.18% | 233.56% | 78.62% | 63.72% | 192.74% | -270.39% | 142.87% | 419.39% | 14.02% | 295.83% | 109.95% | 91.46% | 74.40% | 630.83% | -169.61% | -112.21% | 70.93% | -49.82% | 582.89% | 1,839.45% | 37.07% | 55.84% | 84.76% | 44.37% | 70.51% | 39.07% | -59.06% | -45.10% | -46.36% | 91.82% | -146.85% | 21.69% | 95.06% | -223.31% | -2,364.31% | -350.77% | 42.79% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 66.25% | 37.92% | -8.43% | -57.28% | -45.33% | -111.16% | 169.81% | -92.23% | -106.59% | -150.22% | 2.30% | -142.65% | -66.23% | -75.59% | 46.25% | -21.84% | 16.60% | 39.82% | -30.33% | 33.39% | 56.35% | 44.61% | 86.21% | 29.91% | 61.58% | 56.65% | 189.99% | 14.43% | 9.28% | 50.36% | 109.40% | 91.82% | 59.61% | 59.88% | 78.79% | 83.81% | 45.28% | 58.68% | 2.83% | 78.13% | 150.85% | 7.83% | 60.79% | -33.03% | -1.20% | 21.28% | -74.24% | -88.77% | -54.32% | 14.32% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.74% | -17.06% | -1.49% | -78.25% | -29.98% | -51.06% | 19.75% | -45.15% | -38.14% | 65.11% | -16.24% | 2.40% | 24.61% | 29.27% | 41.95% | 29.40% | 40.87% | 28.17% | 25.05% | 11.41% | 15.69% | 38.26% | 78.93% | 21.49% | 46.34% | 44.60% | 80.33% | 49.99% | 83.40% | 51.36% | 77.39% | 39.79% | 26.37% | 30.17% | 72.44% | -26.12% | 15.42% | 33.12% | -35.53% | -111.35% | -111.25% | 28.41% |
|
EBT Margin Growth (1y)
|
| | | 1,063.00 | 800.00 | 864.00 | -107.00 | -920.00 | -109.00 | -869.00 | 137.00 | 586.00 | 211.00 | 23.00 | -1001.00 | -1192.00 | -1479.00 | | -691.00 | -66.00 | 246.00 | | -3750.00 | -309.00 | 89.00 | 1,007.00 | 3,992.00 | 708.00 | 1,526.00 | -1344.00 | 1,340.00 | 1,153.00 | -106.00 | 2,075.00 | 243.00 | 495.00 | 238.00 | 6,148.00 | -937.00 | -1447.00 | 337.00 | -4269.00 | 1,596.00 | 1,893.00 | 121.00 | 676.00 | 595.00 | 189.00 | 390.00 | 1,074.00 | -1182.00 | -987.00 | -814.00 | 2,989.00 | -928.00 | 124.00 | 645.00 | -23029.00 | -12508.00 | -6891.00 | 498.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 728.00 | 902.00 | 18.00 | -971.00 | -1527.00 | -1377.00 | | -1555.00 | -672.00 | -1022.00 | 103.00 | -5442.00 | -1567.00 | -1144.00 | 1,087.00 | -448.00 | 333.00 | 1,861.00 | | 1,582.00 | 1,552.00 | 1,508.00 | 1,738.00 | 5,575.00 | 2,356.00 | 1,657.00 | 6,879.00 | 646.00 | 201.00 | 469.00 | 3,955.00 | 903.00 | 941.00 | 696.00 | 2,555.00 | 1,254.00 | 635.00 | 848.00 | -2519.00 | 1,009.00 | 1,095.00 | -303.00 | 4,739.00 | -1515.00 | -674.00 | 221.00 | -18966.00 | -14617.00 | -7755.00 | 330.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -530.00 | -330.00 | 98.00 | -5412.00 | -1902.00 | -1042.00 | 241.00 | -1312.00 | -273.00 | 593.00 | -234.00 | -110.00 | 294.00 | 276.00 | 1,818.00 | 1,135.00 | 1,981.00 | 1,993.00 | | 889.00 | 600.00 | 2,083.00 | 3,617.00 | 6,235.00 | 2,802.00 | 2,115.00 | 3,286.00 | 2,837.00 | 2,283.00 | 979.00 | 5,705.00 | 316.00 | 143.00 | 272.00 | 6,618.00 | -855.00 | -228.00 | 679.00 | -22559.00 | -12426.00 | -5672.00 | 841.00 |
|
EBT Margin (QoQ)
|
-364.00 | 39.00 | 977.00 | 411.00 | -627.00 | 102.00 | 6.00 | -402.00 | 184.00 | -658.00 | 1,012.00 | 47.00 | -191.00 | -846.00 | -12.00 | -144.00 | -477.00 | | | 481.00 | -165.00 | 467.00 | -4532.00 | 3,921.00 | 233.00 | 1,385.00 | -1547.00 | 637.00 | 1,050.00 | -1485.00 | 1,137.00 | 451.00 | -209.00 | 697.00 | -695.00 | 702.00 | -466.00 | 6,607.00 | -7780.00 | 192.00 | 1,318.00 | 2,001.00 | -1915.00 | 489.00 | -454.00 | 2,556.00 | -1996.00 | 83.00 | -254.00 | 3,240.00 | -4252.00 | 278.00 | -80.00 | 7,043.00 | -8169.00 | 1,330.00 | 442.00 | -16632.00 | 2,353.00 | 6,946.00 | 7,831.00 |
|
EBT (QoQ)
|
-137.28% | -2.49% | 173.36% | 120.56% | -78.12% | 64.95% | -3.33% | -135.34% | 178.66% | -835.66% | 182.72% | 11.72% | -42.99% | -309.60% | -8.78% | -24.74% | -51.76% | 536.89% | -125.12% | 38.94% | -21.92% | 49.80% | -989.83% | 76.42% | 24.93% | 169.24% | -274.45% | 59.99% | 291.88% | -227.23% | 143.89% | 198.08% | -31.50% | 118.50% | -52.94% | 171.82% | -37.60% | 815.63% | -104.48% | 52.32% | 973.54% | 168.78% | -56.86% | 71.74% | -31.16% | 205.57% | -48.86% | 34.20% | -18.70% | 149.22% | -84.94% | 79.95% | -20.56% | 791.30% | -103.68% | 567.39% | 27.34% | -663.42% | 26.51% | 52.44% | 172.51% |
|
Enterprise Value Growth (1y)
|
| | | -8.84% | 43.97% | 77.28% | 104.38% | 50.83% | -2.06% | -47.15% | -50.21% | 33.00% | 80.79% | 201.80% | 248.27% | 48.35% | -8.53% | -41.82% | -58.47% | -33.55% | -30.02% | -19.23% | 6.11% | -36.71% | 23.41% | 57.19% | 34.43% | 94.48% | 35.51% | 45.22% | 53.49% | 196.06% | 285.16% | 105.91% | 137.98% | -5.17% | -45.24% | 10.82% | -14.87% | 121.32% | 135.00% | 147.60% | 296.92% | 148.34% | 138.57% | 18.45% | -23.35% | -50.88% | -45.78% | -48.67% | -21.08% | -27.70% | -44.60% | -38.78% | -43.58% | -10.43% | -9.39% | -26.13% | -59.72% | -69.20% | -28.83% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 22.29% | 36.61% | 41.41% | 52.46% | 43.84% | 17.44% | -2.46% | -10.37% | 9.45% | 4.99% | 12.35% | 15.35% | -14.55% | -7.56% | -9.60% | -16.02% | -6.48% | 5.38% | 22.62% | 29.85% | 53.88% | 86.06% | 67.51% | 69.97% | 76.09% | 41.91% | 49.09% | 45.96% | 83.84% | 70.49% | 78.11% | 100.35% | 73.38% | 45.33% | 48.13% | 37.33% | 39.25% | 44.86% | 14.61% | 33.91% | -4.10% | -10.51% | -28.07% | -30.12% | -31.74% | -35.19% | -38.54% | -43.60% | -41.57% | -29.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.51% | 10.29% | 5.85% | 9.33% | 4.59% | 6.94% | 3.34% | 0.54% | 10.05% | 14.12% | 26.49% | 25.93% | 29.14% | 32.75% | 17.17% | 16.69% | 18.09% | 19.80% | 33.29% | 34.71% | 50.21% | 52.65% | 66.76% | 75.38% | 97.45% | 74.16% | 57.59% | 56.74% | 49.95% | 45.01% | 28.00% | 37.22% | 13.10% | -1.61% | 0.42% | 2.89% | 11.82% | 8.82% | -7.40% | -11.41% | -24.62% | -14.30% |
|
Enterprise Value (QoQ)
|
-5.98% | 12.46% | -10.02% | -4.19% | 48.49% | 38.47% | 3.74% | -29.29% | -3.58% | -25.28% | -2.27% | 88.89% | 31.07% | 24.74% | 12.78% | -19.54% | -19.18% | -20.66% | -19.51% | 28.76% | -14.89% | -8.43% | 5.75% | -23.21% | 65.96% | 16.63% | -9.56% | 11.09% | 15.64% | 24.99% | -4.41% | 114.28% | 50.45% | -33.18% | 10.48% | -14.62% | -13.13% | 35.24% | -15.13% | 121.98% | -7.76% | 42.49% | 36.05% | 38.88% | -11.39% | -29.25% | -11.96% | -10.99% | -2.19% | -33.03% | 35.36% | -18.47% | -25.04% | -26.00% | 24.76% | 29.44% | -24.17% | -39.67% | -31.97% | -1.01% | 75.18% |
|
EPS (Basic) Growth (1y)
|
| | | 200.00% | 107.20% | 115.10% | 0.00% | -150.00% | -214.26% | -1,424.63% | 0.00% | 200.00% | 505.42% | 50.00% | -500.00% | -600.00% | -800.00% | -250.00% | -149,900.00% | -79,900.00% | -57,042.86% | -28,471.43% | 99.67% | 99.88% | 99.90% | 99.81% | 75.00% | 60.00% | 175.00% | -9.99% | 120.00% | 300.00% | 0.00% | 148.23% | 200.00% | 125.00% | 66.67% | 600.00% | -109.93% | -133.33% | 60.00% | -50.00% | 3,790.99% | 700.00% | 62.50% | 42.86% | 81.82% | 50.00% | 61.54% | 40.00% | -70.00% | -51.85% | -52.38% | 14.29% | -216.67% | 15.38% | 100.00% | -537.50% | -1,471.43% | -326.67% | -10.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 35.72% | 32.64% | 0.00% | -81.71% | -65.10% | -225.31% | -193.11% | -1,717.32% | -1,487.40% | -2,431.18% | -693.70% | -180.20% | -91.29% | -81.71% | -23.53% | -7.72% | 26.32% | 34.42% | 16.01% | 26.00% | 26.01% | 26.01% | 26.01% | 29.07% | 56.05% | 48.12% | 78.77% | 60.94% | -14.47% | 38.67% | 54.50% | 122.40% | 65.10% | 63.03% | 71.00% | 88.21% | 44.22% | 61.34% | 0.00% | 180.77% | 85.02% | 7.72% | 31.73% | -38.14% | -5.90% | 15.44% | -108.01% | -95.74% | -48.27% | -5.01% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -357.31% | -321.68% | -298.11% | -85.56% | -35.10% | -83.01% | -70.68% | -47.58% | -14.87% | 69.91% | -0.72% | 0.00% | 31.95% | 24.57% | 24.57% | 22.42% | 30.60% | 22.10% | 31.95% | 86.22% | 76.29% | 14.89% | 14.91% | 20.59% | 41.14% | 39.33% | 36.00% | 43.10% | 73.01% | 47.58% | 39.99% | 43.10% | 26.58% | 27.23% | 51.57% | -34.08% | 10.76% | 31.95% | -47.58% | -226.16% | -62.51% | 17.61% |
|
EPS (Basic) (QoQ)
|
-50.00% | 33.33% | 150.00% | 100.00% | -89.21% | 39.89% | 231.16% | -200.00% | 75.33% | -1,521.69% | 125.00% | 0.00% | 0.00% | -300.00% | -100.00% | -25.00% | -40.00% | 0.00% | -85,614.29% | 33.33% | 0.00% | 50.00% | 99.00% | 75.00% | 20.00% | 5.75% | -32.62% | 60.00% | 250.00% | -238.23% | 124.11% | 300.00% | -25.00% | -33.33% | 50.00% | 200.00% | -44.44% | 180.00% | -102.13% | -906.63% | 366.67% | -12.50% | 57.14% | 63.64% | -27.78% | -23.08% | 100.00% | 35.00% | -22.22% | -33.33% | -57.14% | 116.67% | -23.08% | 60.00% | -143.75% | 314.29% | 33.33% | -450.00% | -57.14% | 69.09% | 152.94% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 200.00% | 106.95% | 114.78% | 0.00% | -150.00% | -219.01% | -1,453.32% | 0.00% | 200.00% | 503.24% | 50.00% | -500.00% | -600.00% | -800.00% | -250.00% | -50.00% | | | | | | | | | | 175.00% | | 120.00% | 300.00% | 0.00% | | 200.00% | 100.00% | 66.67% | 600.00% | -109.94% | -137.50% | 60.00% | -50.00% | 3,454.70% | 666.67% | 50.00% | 42.86% | 90.00% | 52.94% | 75.00% | 30.00% | -73.68% | -53.85% | -52.38% | 23.08% | -240.00% | 25.00% | 100.00% | -531.25% | -1,471.43% | -326.67% | -10.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 35.72% | 32.64% | 0.00% | -81.71% | -65.10% | -228.95% | -195.04% | -100.00% | | | | | | -81.71% | -115.44% | -7.72% | 26.32% | 34.42% | | 29.40% | | | | | | 48.12% | 39.25% | 60.93% | -14.47% | 38.67% | | 115.44% | 61.98% | 58.74% | 71.00% | 85.02% | 48.12% | 61.34% | -2.44% | 165.78% | 81.71% | 7.72% | 31.73% | -39.25% | -4.09% | 18.56% | -107.24% | -98.23% | -49.00% | -5.01% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -84.18% | -133.67% | -47.58% | -14.87% | 69.76% | | 0.00% | 31.95% | 24.57% | 24.57% | 22.42% | 29.20% | 22.10% | 31.95% | 45.14% | | | | | | 37.97% | 20.11% | 42.13% | 71.88% | 47.58% | | 37.97% | 24.57% | 27.23% | 51.57% | -34.08% | 13.40% | 31.95% | -47.27% | -226.14% | -62.51% | 17.61% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-50.00% | 33.33% | 150.00% | 100.00% | -89.58% | 41.85% | 238.33% | -200.00% | 75.20% | -1,512.98% | 125.00% | 0.00% | 0.00% | -300.00% | -100.00% | -25.00% | -40.00% | 0.00% | 14.29% | | | | | | | -400.00% | 75.00% | 60.00% | 250.00% | | | 300.00% | -25.00% | -33.33% | 50.00% | 166.67% | -37.50% | 180.00% | -102.13% | -906.41% | 366.67% | -12.50% | 42.86% | 70.00% | -29.41% | -16.67% | 90.00% | 36.84% | -19.23% | -38.10% | -61.54% | 140.00% | -16.67% | 60.00% | -143.75% | 314.29% | 33.33% | -445.00% | -59.42% | 69.09% | 152.94% |
|
FCF Margin Growth (1y)
|
| | | | 977.00 | -283.00 | -808.00 | -649.00 | 55.00 | -785.00 | -450.00 | -708.00 | -125.00 | 688.00 | -1070.00 | -1154.00 | -1567.00 | | 641.00 | | | | -723.00 | | | -1630.00 | 1,607.00 | -1206.00 | 841.00 | 583.00 | 1,039.00 | 322.00 | 1,237.00 | 167.00 | -1029.00 | 428.00 | -50.00 | | -2491.00 | | | | 3,851.00 | | | -162.00 | -2039.00 | 525.00 | -918.00 | -810.00 | 44.00 | -1993.00 | -4233.00 | 3,951.00 | 3,217.00 | -672.00 | 1,615.00 | -4825.00 | -3821.00 | -4871.00 | 461.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 908.00 | -381.00 | -2327.00 | -2511.00 | -1636.00 | | -878.00 | | | 2,434.00 | -1151.00 | 734.00 | -896.00 | 117.00 | 1,525.00 | 682.00 | 1,512.00 | | 1,923.00 | | | -880.00 | 1,616.00 | -456.00 | 2,028.00 | | -2482.00 | | | 391.00 | 330.00 | 614.00 | 851.00 | 62.00 | -679.00 | 711.00 | -17.00 | | 1,856.00 | | | 2,979.00 | 1,222.00 | -2140.00 | -3536.00 | -1684.00 | -560.00 | -7536.00 | -2157.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,366.00 | -2409.00 | -623.00 | -965.00 | 19.00 | 6.00 | -1180.00 | -180.00 | 1,387.00 | 1,494.00 | -150.00 | 1,182.00 | 867.00 | 1,535.00 | 1,432.00 | 2,699.00 | | -1598.00 | | | -656.00 | 2,976.00 | -269.00 | 2,929.00 | 812.00 | -670.00 | 1,462.00 | 1,170.00 | -581.00 | -1665.00 | -854.00 | -4300.00 | 3,203.00 | 2,582.00 | -1954.00 | -2635.00 | | 1,252.00 | | |
|
FCF Margin (QoQ)
|
| -225.00 | 243.00 | 1,010.00 | -51.00 | -1485.00 | -281.00 | 1,169.00 | 653.00 | -2326.00 | 54.00 | 911.00 | 1,237.00 | -1514.00 | -1703.00 | 827.00 | 823.00 | | | | | | -3532.00 | 2,796.00 | -393.00 | -501.00 | -295.00 | -17.00 | 1,654.00 | -759.00 | 161.00 | -733.00 | 2,568.00 | -1828.00 | -1036.00 | 724.00 | 2,090.00 | | | | | | 100.00 | -449.00 | 2,805.00 | -2618.00 | -1777.00 | 2,115.00 | 1,362.00 | -2510.00 | -923.00 | 78.00 | -878.00 | 5,674.00 | -1656.00 | -3812.00 | 1,409.00 | -766.00 | -653.00 | -4862.00 | 6,741.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 367.92% | -317.14% | -243.08% | -49.09% | 8.37% | -425.99% | -127.90% | -100.98% | -2.09% | 66.42% | -142.91% | -21,036.36% | -129.07% | | 36.70% | | | | -57.08% | | | -113.44% | 76.46% | -168.74% | 311.18% | 381.25% | 266.84% | 49.67% | 177.78% | 75.94% | -194.06% | 304.36% | 20.38% | | -603.53% | | | | 144.49% | | | 2.56% | -255.18% | 179.04% | -6.34% | -127.70% | -11.83% | -216.87% | -185.00% | 2,837.54% | 306.10% | -78.64% | 84.07% | -117.60% | -143.71% | -74.43% | 173.87% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 70.59% | -80.04% | -114.87% | -45.14% | -32.16% | | -51.89% | | | 54.84% | -34.17% | 420.15% | -31.69% | 11.84% | 38.37% | 23.30% | 86.70% | | 37.80% | | | -12.71% | 28.25% | -10.91% | 139.57% | | -122.67% | | | 53.10% | 43.32% | 94.98% | 35.44% | 27.89% | -69.35% | 94.79% | 24.57% | | 8.26% | | | 98.12% | 52.93% | -98.53% | -28.60% | -49.40% | -0.25% | -78.02% | -53.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 81.24% | -58.09% | -7.04% | -19.49% | -3.90% | -5.32% | -24.05% | 5.11% | 21.50% | 24.14% | -116.89% | 29.49% | 40.07% | 18.15% | 19.77% | 76.39% | | -32.49% | | | 6.29% | 25.84% | 13.37% | 95.26% | 65.32% | -50.11% | 57.21% | 45.25% | -24.73% | -48.03% | -77.56% | -31.81% | 73.80% | 67.52% | -77.12% | -17.73% | | 7.01% | | |
|
Free Cash Flow (QoQ)
|
| -66.98% | 261.43% | 334.39% | -9.74% | -115.32% | -138.16% | 254.56% | 92.14% | -174.37% | -3.19% | 99.33% | 19,236.36% | -125.51% | -646.37% | 41.99% | 73.68% | | | | | | -245.54% | 138.29% | -56.03% | -154.84% | -154.89% | -11.83% | 363.01% | -62.49% | 51.21% | -133.74% | 1,551.52% | -76.24% | -180.83% | 173.30% | 755.05% | | | | | | 24.04% | -37.96% | 566.31% | -80.00% | -287.69% | 211.55% | 123.65% | -105.92% | -657.82% | -16.57% | -62.66% | 290.51% | -42.95% | -201.04% | 85.49% | -110.48% | -41.69% | -303.24% | 106.14% |
|
Gross Margin Growth (1y)
|
| | | 268.00 | 565.00 | 509.00 | 544.00 | 252.00 | 199.00 | -195.00 | 1.00 | 20.00 | 6.00 | 68.00 | -149.00 | -131.00 | -524.00 | | -41.00 | -192.00 | 300.00 | | -97.00 | 348.00 | 591.00 | -665.00 | 420.00 | 81.00 | -239.00 | -179.00 | 9.00 | 386.00 | 332.00 | 379.00 | 249.00 | 98.00 | -72.00 | 40.00 | -384.00 | -597.00 | -32.00 | 44.00 | 676.00 | 948.00 | 357.00 | 168.00 | 83.00 | -14.00 | 187.00 | 148.00 | 34.00 | -213.00 | -26.00 | 188.00 | 62.00 | 258.00 | -193.00 | -1496.00 | -1315.00 | -520.00 | 490.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 540.00 | 769.00 | 381.00 | 396.00 | 141.00 | -320.00 | | -189.00 | -303.00 | -218.00 | 1,056.00 | -287.00 | 26.00 | 367.00 | 323.00 | 282.00 | 237.00 | 652.00 | | 332.00 | 815.00 | 684.00 | -465.00 | 678.00 | 565.00 | 22.00 | 240.00 | -126.00 | -113.00 | 229.00 | 464.00 | 540.00 | 449.00 | 253.00 | 253.00 | 374.00 | 338.00 | 512.00 | 361.00 | 792.00 | 721.00 | 518.00 | 504.00 | 178.00 | 31.00 | -33.00 | -1160.00 | -1219.00 | -475.00 | 270.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 217.00 | 546.00 | 1,369.00 | 258.00 | 298.00 | 571.00 | 195.00 | 134.00 | 126.00 | 134.00 | 211.00 | 142.00 | 493.00 | 461.00 | 523.00 | 540.00 | 721.00 | 913.00 | | 197.00 | 316.00 | 580.00 | -381.00 | 969.00 | 916.00 | 347.00 | 453.00 | 632.00 | 821.00 | 773.00 | 780.00 | 657.00 | 222.00 | 414.00 | 589.00 | 469.00 | 382.00 | 292.00 | -948.00 | -461.00 | 459.00 | 814.00 |
|
Gross Margin (QoQ)
|
-128.00 | 188.00 | 16.00 | 191.00 | 169.00 | 132.00 | 51.00 | -101.00 | 116.00 | -262.00 | 248.00 | -82.00 | 102.00 | -200.00 | 31.00 | -64.00 | -291.00 | | | -215.00 | 201.00 | 1,012.00 | -1095.00 | 230.00 | 443.00 | -244.00 | -9.00 | -109.00 | 124.00 | -185.00 | 179.00 | 269.00 | 70.00 | -138.00 | 49.00 | 117.00 | -100.00 | -25.00 | -376.00 | -95.00 | 465.00 | 50.00 | 255.00 | 177.00 | -126.00 | -138.00 | 169.00 | 81.00 | 75.00 | -177.00 | 55.00 | -166.00 | 262.00 | 37.00 | -71.00 | 30.00 | -189.00 | -1265.00 | 110.00 | 825.00 | 820.00 |
|
Gross Profit Growth (1y)
|
| | | 23.02% | 26.51% | 22.79% | 13.21% | 1.69% | 6.95% | -2.28% | 16.08% | 14.26% | 7.90% | 16.19% | 9.72% | 8.30% | -1.58% | -27.54% | -7.09% | -9.56% | 7.84% | 55.95% | 0.73% | 18.32% | 16.20% | 8.28% | 12.19% | 5.80% | 13.29% | 9.46% | 33.30% | 63.03% | 41.61% | 32.29% | 24.44% | 18.52% | 21.76% | 25.37% | 2.40% | -18.29% | 20.03% | 19.00% | 58.09% | 101.40% | 29.91% | 31.17% | 25.86% | 29.81% | 33.47% | 10.66% | 16.84% | 10.73% | 5.25% | 21.97% | 6.03% | 10.87% | 7.62% | -47.88% | -54.12% | -58.17% | 13.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.65% | 13.44% | 11.71% | 12.97% | 7.96% | 4.34% | -6.30% | 5.77% | 3.82% | 4.62% | 9.50% | 0.89% | 5.04% | 7.24% | 6.96% | 1.64% | 4.23% | 12.39% | 22.72% | 14.63% | 26.84% | 23.07% | 16.17% | 23.00% | 26.91% | 25.01% | 21.99% | 19.31% | 16.44% | 27.44% | 25.44% | 26.29% | 24.94% | 23.83% | 25.08% | 26.77% | 28.79% | 27.68% | 19.98% | 32.47% | 42.52% | 22.20% | 20.97% | 15.96% | 16.81% | 14.77% | -11.06% | -17.16% | -19.92% | 8.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 9.15% | 9.52% | 6.18% | 6.13% | 7.31% | 6.80% | 5.98% | 6.98% | 8.56% | 9.25% | 8.96% | 14.86% | 14.62% | 12.12% | 11.73% | 16.95% | 19.61% | 25.11% | 13.93% | 14.60% | 22.20% | 18.53% | 24.68% | 27.46% | 24.95% | 23.16% | 27.58% | 32.78% | 29.12% | 23.43% | 24.26% | 22.90% | 21.68% | 21.44% | 20.34% | 21.27% | 18.71% | 1.89% | 2.49% | 6.07% | 17.43% |
|
Gross Profit (QoQ)
|
-6.44% | 12.69% | 3.45% | 12.79% | -3.78% | 9.37% | -4.62% | 1.32% | 1.19% | -0.07% | 13.31% | -0.27% | -4.45% | 7.60% | 7.00% | -1.56% | -13.16% | -20.78% | 37.18% | -4.17% | 3.54% | 14.57% | -11.40% | 12.57% | 1.68% | 6.76% | -8.19% | 6.15% | 8.89% | 3.15% | 11.80% | 29.83% | -5.42% | -3.64% | 5.17% | 23.65% | -2.84% | -0.78% | -14.10% | -1.33% | 42.74% | -1.63% | 14.11% | 25.70% | -7.93% | -0.68% | 9.50% | 29.65% | -5.34% | -17.66% | 15.62% | 22.87% | -10.02% | -4.58% | 0.51% | 28.47% | -12.66% | -53.79% | -11.51% | 17.12% | 137.43% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 3,985.14% | 170.13% | 232.19% | 115.25% | -132.01% | -125.45% | -341.51% | 346.30% | 791.52% | 425.19% | -78.78% | -411.38% | -341.52% | -1,074.63% | | -3.14% | -29.20% | -57.14% | | -755.98% | -39.84% | 15.18% | 6.23% | 79.27% | 44.15% | 165.38% | -212.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 348.84% | 37.16% | -78.71% | -217.19% | -94.40% | -115.93% | | -153.72% | -178.40% | -267.92% | 62.02% | -208.96% | -85.31% | -146.57% | 49.46% | -22.32% | -0.30% | 42.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -209.54% | -54.81% | 55.84% | -205.50% | -63.43% | -66.39% | 42.03% | -93.94% | -75.93% | 96.93% | -21.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-4,289.34% | 22.36% | 122.33% | 462.50% | -28.08% | 46.33% | -63.64% | -183.65% | 42.80% | -1,288.39% | 167.19% | 29.61% | -73.10% | -863.29% | -17.03% | -0.53% | -8.53% | | | -25.92% | -32.01% | 162.81% | -919.87% | 79.43% | 19.93% | 178.66% | -260.00% | 44.58% | 193.74% | -235.78% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 578.33% | -112.98% | -95.55% | -63.51% | -40.55% | 2,134.26% | -4,076.60% | -31.04% | 73.46% | -106.37% | 0.16% | -395.89% | -115.55% | | -19.45% | | | | -110.00% | | | -85.67% | 81.65% | -101.81% | 87.26% | 248.84% | 290.80% | 1,640.00% | 2,854.64% | -43.04% | -206.28% | -18.72% | -88.78% | | -421.93% | | | | 216.66% | | | -85.03% | -158.97% | -4.76% | -413.30% | -1,311.94% | 155.60% | -49.24% | 145.32% | 225.70% | 1,105.38% | -698.26% | -190.41% | -134.64% | -31.62% | 78.43% | 129.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 91.24% | -29.43% | -55.62% | -40.01% | -29.27% | | -266.99% | | | 30.03% | -35.80% | 69.45% | -26.38% | 90.77% | 22.79% | 69.02% | 89.51% | | 39.85% | | | -34.22% | 28.07% | -39.06% | 83.80% | | -119.56% | | | 115.01% | 86.35% | 126.18% | -34.12% | 37.74% | -53.13% | 138.45% | -115.31% | | 33.56% | | | 31.64% | 58.11% | -69.76% | -48.64% | -93.79% | 87.42% | -38.47% | 28.52% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 42.16% | -45.12% | 4.13% | -16.27% | 53.08% | -82.56% | -15.56% | 5.32% | 1.90% | 23.53% | 6.26% | 85.69% | 63.88% | 1.37% | 18.86% | 78.13% | | -32.47% | | | 37.79% | 33.66% | 26.37% | 73.71% | 39.02% | -48.75% | 179.87% | -95.37% | -82.13% | 16.24% | 41.10% | -16.50% | 108.93% | 91.96% | -112.34% | -39.43% | | 38.81% | | |
|
Net Cash Flow (QoQ)
|
| 58.17% | 26.80% | 156.87% | 31.66% | -103.03% | 143.52% | 2,004.26% | 114.46% | 3.58% | -185.07% | 136.49% | 439.44% | -103.81% | -1,232.86% | -8.15% | 71.66% | | | | | | -196.92% | 170.88% | -55.76% | -52.86% | -224.13% | 93.02% | 4,681.67% | -12.19% | -32.10% | -43.62% | 8,690.37% | -98.31% | -226.69% | 143.11% | 1,113.72% | | | | | | -55.79% | 0.79% | 117.18% | -84.53% | -274.09% | 262.78% | -814.46% | 40.14% | 107.99% | 48.59% | 538.00% | 66.01% | -23.41% | -173.75% | 3.58% | 36.39% | 251.18% | -123.26% | 233.95% |
|
Net Income Growth (1y)
|
| | | 235.38% | 106.65% | 115.77% | -22.67% | -157.03% | -216.88% | -1,397.25% | 103.02% | 156.62% | 683.33% | 38.05% | -388.54% | -743.53% | -615.43% | 1,176.26% | -72.19% | 10.62% | 35.25% | -107.20% | -243.80% | -34.02% | -1.48% | -125.48% | 72.62% | 54.69% | 165.97% | -11.50% | 126.46% | 288.47% | 24.38% | 318.22% | 134.48% | 113.88% | 63.67% | 673.80% | -109.80% | -129.94% | 62.98% | -52.68% | 3,825.37% | 830.97% | 54.68% | 61.16% | 92.35% | 52.19% | 70.47% | 35.91% | -71.78% | -53.49% | -53.06% | 81.24% | -223.21% | 21.69% | 107.18% | -244.12% | -1,523.57% | -327.84% | -10.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 34.57% | 34.87% | -8.23% | -86.91% | -59.76% | -233.65% | 342.25% | -129.49% | -48.23% | -169.01% | 21.69% | -167.22% | -113.33% | -75.30% | -20.45% | -17.47% | 18.43% | 34.51% | -29.68% | 31.02% | 46.50% | 41.49% | 95.62% | 29.46% | 56.41% | 49.53% | 175.13% | 60.67% | -6.47% | 49.15% | 115.38% | 104.58% | 67.29% | 60.39% | 80.71% | 91.51% | 49.35% | 62.58% | 1.20% | 181.15% | 92.87% | 7.37% | 58.34% | -38.71% | -4.85% | 18.35% | -77.05% | -97.00% | -48.72% | -4.69% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.25% | -8.63% | 0.35% | -95.85% | -35.03% | -90.50% | -74.21% | -62.97% | -14.61% | 71.95% | -3.84% | 4.36% | 45.77% | 22.68% | 44.28% | 24.62% | 33.17% | 23.58% | 25.05% | 43.56% | 6.02% | 33.38% | 85.71% | 21.25% | 43.09% | 40.04% | 74.88% | 44.77% | 72.85% | 54.31% | 81.14% | 35.98% | 27.08% | 26.98% | 70.80% | -34.75% | 13.52% | 33.11% | -36.32% | -232.20% | -70.35% | 17.95% |
|
Net Income (QoQ)
|
-82.08% | 40.33% | 143.42% | 187.00% | -91.06% | 41.56% | 112.84% | -311.64% | 81.67% | -1,471.11% | 133.31% | -40.98% | 88.85% | -266.86% | -55.14% | -31.64% | -51.26% | 448.41% | -124.82% | 31.67% | -9.57% | 61.24% | -1,084.83% | 73.36% | 17.03% | 13.89% | -43.89% | 55.92% | 220.80% | -245.52% | 134.15% | 213.89% | -20.27% | 155.31% | -63.30% | 186.32% | -38.99% | 1,107.04% | -100.46% | -774.63% | 432.08% | 250.46% | -63.40% | 71.61% | -29.73% | 265.15% | -56.32% | 35.78% | -21.29% | 191.12% | -90.93% | 123.76% | -20.56% | 1,024.02% | -106.17% | 320.99% | 35.25% | -881.91% | 30.53% | 68.99% | 152.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 235.38% | 106.65% | 115.77% | -22.67% | -157.03% | -216.88% | -1,397.25% | 103.02% | 156.62% | 683.33% | 38.05% | -388.54% | -743.53% | -615.43% | 1,176.26% | -72.19% | 10.62% | 35.25% | -107.20% | -243.80% | -34.02% | -1.48% | -125.48% | 72.62% | 54.69% | 165.97% | -11.50% | 126.46% | 288.47% | 24.38% | 318.22% | 134.48% | 113.88% | 63.67% | 673.80% | -109.80% | -129.94% | 62.98% | -52.68% | 3,825.37% | 830.97% | 54.68% | 61.16% | 92.35% | 52.19% | 70.47% | 35.91% | -71.78% | -53.49% | -53.06% | 81.24% | -223.21% | 21.69% | 107.18% | -244.12% | -1,523.57% | -327.84% | -10.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.57% | 34.87% | -8.23% | -86.91% | -59.76% | -233.65% | 342.25% | -129.49% | -48.23% | -169.01% | 21.69% | -167.22% | -113.33% | -75.30% | -20.45% | -17.47% | 18.43% | 34.51% | -29.68% | 31.02% | 46.50% | 41.49% | 95.62% | 29.46% | 56.41% | 49.53% | 175.13% | 60.67% | -6.47% | 49.15% | 115.38% | 104.58% | 67.29% | 60.39% | 80.71% | 91.51% | 49.35% | 62.58% | 1.20% | 181.15% | 92.87% | 7.37% | 58.34% | -38.71% | -4.85% | 18.35% | -77.05% | -97.00% | -48.72% | -4.69% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.25% | -8.63% | 0.35% | -95.85% | -35.03% | -90.50% | -74.21% | -62.97% | -14.61% | 71.95% | -3.84% | 4.36% | 45.77% | 22.68% | 44.28% | 24.62% | 33.17% | 23.58% | 25.05% | 43.56% | 6.02% | 33.38% | 85.71% | 21.25% | 43.09% | 40.04% | 74.88% | 44.77% | 72.85% | 54.31% | 81.14% | 35.98% | 27.08% | 26.98% | 70.80% | -34.75% | 13.52% | 33.11% | -36.32% | -232.20% | -70.35% | 17.95% |
|
Net Income towards Common Stockholders (QoQ)
|
-82.08% | 40.33% | 143.42% | 187.00% | -91.06% | 41.56% | 112.84% | -311.64% | 81.67% | -1,471.11% | 133.31% | -40.98% | 88.85% | -266.86% | -55.14% | -31.64% | -51.26% | 448.41% | -124.82% | 31.67% | -9.57% | 61.24% | -1,084.83% | 73.36% | 17.03% | 13.89% | -43.89% | 55.92% | 220.80% | -245.52% | 134.15% | 213.89% | -20.27% | 155.31% | -63.30% | 186.32% | -38.99% | 1,107.04% | -100.46% | -774.63% | 432.08% | 250.46% | -63.40% | 71.61% | -29.73% | 265.15% | -56.32% | 35.78% | -21.29% | 191.12% | -90.93% | 123.76% | -20.56% | 1,024.02% | -106.17% | 320.99% | 35.25% | -881.91% | 30.53% | 68.99% | 152.84% |
|
Net Margin Growth (1y)
|
| | | 991.00 | 931.00 | 547.00 | -52.00 | -837.00 | -107.00 | -925.00 | 112.00 | 461.00 | 364.00 | 396.00 | -935.00 | -1045.00 | -1795.00 | | -567.00 | 35.00 | 553.00 | | -2934.00 | -165.00 | 48.00 | -329.00 | 3,093.00 | 579.00 | 1,386.00 | 5.00 | 1,298.00 | 982.00 | -40.00 | 1,881.00 | 204.00 | 447.00 | 152.00 | 6,219.00 | -458.00 | -1320.00 | 215.00 | -4448.00 | 1,022.00 | 1,707.00 | 205.00 | 760.00 | 536.00 | 234.00 | 318.00 | 939.00 | -1151.00 | -951.00 | -750.00 | 2,434.00 | -800.00 | 88.00 | 527.00 | -23040.00 | -12297.00 | -4539.00 | -189.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 615.00 | 1,187.00 | 18.00 | -876.00 | -1422.00 | -1538.00 | | -1390.00 | -549.00 | -878.00 | 496.00 | -4437.00 | -1175.00 | -1194.00 | -229.00 | -409.00 | 450.00 | 1,988.00 | | 1,456.00 | 1,397.00 | 1,394.00 | 1,557.00 | 4,595.00 | 2,009.00 | 1,498.00 | 8,105.00 | 1,044.00 | 110.00 | 327.00 | 3,652.00 | 768.00 | 834.00 | 572.00 | 2,531.00 | 1,100.00 | 621.00 | 738.00 | -2748.00 | 407.00 | 990.00 | -227.00 | 4,133.00 | -1415.00 | -628.00 | 95.00 | -19667.00 | -14248.00 | -5401.00 | -412.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -395.00 | -54.00 | 117.00 | -4377.00 | -1551.00 | -937.00 | -758.00 | -1232.00 | -135.00 | 556.00 | 172.00 | -46.00 | 387.00 | 152.00 | 1,657.00 | 1,093.00 | 1,879.00 | 2,099.00 | | 1,203.00 | 524.00 | 1,761.00 | 3,328.00 | 5,159.00 | 2,395.00 | 1,918.00 | 4,417.00 | 2,602.00 | 2,050.00 | 850.00 | 5,352.00 | 153.00 | 117.00 | 141.00 | 5,904.00 | -851.00 | -241.00 | 515.00 | -23355.00 | -12691.00 | -3460.00 | 111.00 |
|
Net Margin (QoQ)
|
-419.00 | 400.00 | 682.00 | 327.00 | -479.00 | 16.00 | 83.00 | -458.00 | 251.00 | -802.00 | 1,120.00 | -109.00 | 154.00 | -769.00 | -211.00 | -219.00 | -595.00 | | | 384.00 | -77.00 | 571.00 | -3812.00 | 3,153.00 | 135.00 | 195.00 | -391.00 | 640.00 | 942.00 | -1187.00 | 902.00 | 325.00 | -81.00 | 735.00 | -775.00 | 567.00 | -375.00 | 6,802.00 | -7451.00 | -295.00 | 1,160.00 | 2,139.00 | -1982.00 | 390.00 | -342.00 | 2,694.00 | -2206.00 | 88.00 | -258.00 | 3,315.00 | -4296.00 | 288.00 | -57.00 | 6,499.00 | -7530.00 | 1,177.00 | 381.00 | -17068.00 | 3,213.00 | 8,936.00 | 4,731.00 |
|
Operating Income Growth (1y)
|
| | | 1,439.47% | 161.83% | 197.09% | 33.65% | -114.02% | -112.35% | -286.23% | 289.93% | 523.17% | 290.11% | -0.56% | -223.80% | -300.29% | -997.69% | 851.64% | -12.52% | -25.40% | -30.20% | -111.18% | -565.76% | -22.89% | 15.18% | 219.51% | 79.27% | 38.38% | 160.87% | -200.32% | 138.34% | 329.24% | 51.63% | 194.21% | 95.87% | 52.38% | 110.61% | 2,328.31% | -172.52% | -122.88% | 46.43% | -109.51% | 758.15% | 1,109.38% | 60.53% | 369.35% | 62.16% | 59.83% | 74.88% | -86.94% | -76.88% | -49.49% | -54.07% | 979.36% | -181.46% | 38.40% | -9.74% | -368.24% | -2,416.48% | -351.84% | 225.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 109.02% | 28.97% | -22.06% | -103.70% | -47.18% | -60.15% | 141.45% | -95.15% | -119.86% | -181.13% | 5.46% | -124.23% | -71.98% | -128.39% | 44.29% | -15.80% | 1.71% | 38.77% | -28.75% | 36.25% | 55.17% | 40.66% | 46.27% | 29.18% | 60.73% | 58.00% | 184.18% | 18.34% | 7.20% | 67.22% | -29.57% | 110.66% | 52.11% | 70.43% | 83.91% | 97.81% | 54.54% | 60.19% | -67.78% | 64.69% | 116.51% | 8.84% | 79.63% | -32.10% | 3.77% | -10.16% | -79.47% | -88.88% | -55.51% | 10.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -90.27% | -11.15% | -8.84% | -118.96% | -30.81% | -34.04% | 13.46% | -56.86% | -51.76% | 68.22% | -0.26% | -5.92% | 34.25% | 55.70% | 24.15% | 25.92% | 39.68% | 32.91% | 25.11% | 5.55% | 9.55% | 34.58% | -21.13% | 22.36% | 47.46% | 45.72% | 42.51% | 50.85% | 71.63% | 67.35% | 22.56% | 28.51% | 23.22% | 31.80% | 54.37% | -28.16% | 20.87% | 11.25% | -24.31% | -119.17% | -95.29% | 30.52% |
|
Operating Income (QoQ)
|
-1,668.42% | 42.28% | 130.23% | 462.50% | -37.01% | -9.36% | -58.38% | -158.99% | 44.51% | -1,267.03% | 187.14% | -35.98% | -75.07% | -823.12% | -7.27% | -3.58% | -11.73% | 705.47% | -116.06% | -15.43% | -16.01% | 48.02% | -856.52% | 78.69% | 19.93% | 173.24% | -265.92% | 36.66% | 179.09% | -220.69% | 163.41% | 278.72% | -47.69% | -25.02% | 31.84% | 194.63% | -27.69% | 764.55% | -103.94% | 7.05% | 562.75% | -156.15% | 372.53% | 42.56% | -26.41% | -5.79% | 64.07% | 40.51% | -19.48% | -92.97% | 190.46% | 207.04% | -26.78% | 65.29% | -121.92% | 621.61% | -52.24% | -591.20% | -105.66% | 47.80% | 161.71% |
|
Operating Margin Growth (1y)
|
| | | 664.00 | 1,389.00 | 886.00 | 39.00 | -822.00 | -540.00 | -1163.00 | 423.00 | 485.00 | 158.00 | 95.00 | -1267.00 | -1075.00 | -955.00 | | -136.00 | -241.00 | -225.00 | | -4416.00 | -87.00 | 223.00 | 1,129.00 | 4,193.00 | 420.00 | 1,300.00 | -1074.00 | 1,319.00 | 1,494.00 | 54.00 | 888.00 | 185.00 | 270.00 | 355.00 | 7,032.00 | -803.00 | -1462.00 | 183.00 | -8009.00 | 1,794.00 | 2,007.00 | 306.00 | 1,847.00 | 445.00 | 391.00 | 459.00 | -1101.00 | -1536.00 | -1167.00 | -1018.00 | 1,214.00 | -676.00 | 270.00 | -142.00 | -7066.00 | -13183.00 | -7963.00 | 1,310.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 327.00 | 1,007.00 | -182.00 | -805.00 | -1412.00 | -1337.00 | | -980.00 | -831.00 | -1021.00 | 194.00 | -5819.00 | -1403.00 | -956.00 | 1,228.00 | -359.00 | 92.00 | 1,299.00 | | 1,096.00 | 1,827.00 | 1,577.00 | 942.00 | 5,698.00 | 2,184.00 | 1,709.00 | 6,846.00 | 702.00 | 302.00 | 592.00 | -89.00 | 1,177.00 | 815.00 | 845.00 | 871.00 | 1,436.00 | 936.00 | 949.00 | -7262.00 | 703.00 | 1,231.00 | -253.00 | 1,960.00 | -1767.00 | -506.00 | -702.00 | -6953.00 | -15395.00 | -8859.00 | 150.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -989.00 | -172.00 | -84.00 | -5357.00 | -1740.00 | -1338.00 | 160.00 | -1203.00 | -499.00 | 502.00 | 248.00 | -307.00 | 510.00 | 397.00 | 1,041.00 | 1,145.00 | 1,856.00 | 1,708.00 | | 478.00 | 634.00 | 2,115.00 | -34.00 | 6,689.00 | 2,729.00 | 2,198.00 | 684.00 | 2,941.00 | 2,700.00 | 1,357.00 | 658.00 | 86.00 | 39.00 | 286.00 | 984.00 | -775.00 | 39.00 | -212.00 | -13115.00 | -13155.00 | -6461.00 | 915.00 |
|
Operating Margin (QoQ)
|
-961.00 | 428.00 | 618.00 | 579.00 | -236.00 | -75.00 | -229.00 | -282.00 | 46.00 | -698.00 | 1,358.00 | -220.00 | -281.00 | -762.00 | -5.00 | -28.00 | -161.00 | | | -134.00 | -144.00 | 517.00 | -4655.00 | 4,196.00 | 166.00 | 1,423.00 | -1591.00 | 422.00 | 1,047.00 | -952.00 | 802.00 | 598.00 | -394.00 | -118.00 | 100.00 | 682.00 | -309.00 | 6,559.00 | -7736.00 | 23.00 | 1,337.00 | -1633.00 | 2,068.00 | 236.00 | -364.00 | -92.00 | 665.00 | 182.00 | -296.00 | -1652.00 | 230.00 | 551.00 | -148.00 | 580.00 | -1659.00 | 1,497.00 | -560.00 | -6343.00 | -7776.00 | 6,717.00 | 8,713.00 |
|
Profit After Tax Growth (1y)
|
| | | 235.38% | 106.65% | 115.77% | -22.67% | -157.03% | -216.88% | -1,397.25% | 103.02% | 156.62% | 683.33% | 38.05% | -388.54% | -743.53% | -615.43% | -189.73% | -72.19% | 10.62% | 35.25% | 66.82% | -243.63% | -34.02% | -1.48% | 80.17% | 72.60% | 54.69% | 165.97% | 17.37% | 126.46% | 288.47% | 24.38% | 894.20% | 134.48% | 113.88% | 63.67% | 482.03% | -109.80% | -129.94% | 62.98% | -47.84% | 3,825.37% | 830.97% | 54.68% | 47.94% | 92.35% | 52.19% | 70.47% | 37.40% | -71.78% | -53.49% | -53.06% | 14.68% | -223.21% | 21.69% | 107.18% | -541.31% | -1,523.57% | -327.84% | -10.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 34.57% | 34.87% | -8.23% | -86.91% | -59.76% | -233.65% | -193.51% | -129.49% | -48.23% | -169.01% | 15.87% | -167.18% | -113.33% | -75.30% | 42.45% | -17.47% | 18.43% | 34.51% | 62.12% | 31.02% | 46.50% | 41.49% | 48.91% | 29.47% | 56.41% | 49.53% | 242.56% | 60.67% | -6.47% | 49.15% | 196.66% | 104.58% | 67.29% | 60.39% | 64.98% | 91.51% | 49.35% | 62.58% | 1.97% | 181.15% | 92.87% | 7.37% | 32.60% | -38.71% | -4.85% | 18.35% | -107.65% | -97.00% | -48.72% | -4.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.25% | -8.63% | -4.03% | -95.83% | -35.03% | -90.50% | -28.71% | -62.97% | -14.61% | 71.95% | 37.21% | 4.36% | 45.77% | 22.68% | 26.59% | 24.62% | 33.17% | 23.58% | 35.18% | 43.56% | 6.02% | 33.38% | 42.86% | 21.25% | 43.09% | 40.04% | 99.34% | 44.77% | 72.85% | 54.31% | 119.55% | 35.98% | 27.08% | 26.98% | 47.90% | -34.75% | 13.52% | 33.11% | -49.09% | -232.20% | -70.35% | 17.95% |
|
Profit After Tax (QoQ)
|
-82.08% | 40.33% | 143.42% | 187.00% | -91.06% | 41.56% | 112.84% | -311.64% | 81.67% | -1,471.11% | 133.31% | -40.98% | 88.85% | -266.86% | -55.14% | -31.64% | -51.26% | 6.21% | 7.80% | 31.67% | -9.57% | 51.94% | -854.99% | 73.35% | 17.03% | 90.61% | -1,219.16% | 55.92% | 220.80% | -111.76% | 522.46% | 213.89% | -20.27% | -24.88% | 24.73% | 186.32% | -38.99% | 167.13% | -102.10% | -774.63% | 432.08% | -14.52% | 50.05% | 71.61% | -29.73% | -18.24% | 95.08% | 35.78% | -21.29% | -34.10% | -59.93% | 123.76% | -20.56% | 61.01% | -143.05% | 320.99% | 35.25% | -442.97% | -58.38% | 68.99% | 152.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 13.13% | | 36.03% | 26.63% | 28.83% | 48.26% | 32.17% | 38.61% | 36.15% | 42.82% | 51.62% | 43.41% | 35.94% | 12.35% | 6.56% | 6.48% | 0.29% | 10.67% | 15.03% | 17.84% | 16.79% | 10.31% | 1.71% | -6.14% | -17.08% | -2.13% | -0.22% | 4.21% | 17.13% | -4.69% | 15.43% | 29.52% | 49.03% | 78.62% | 60.50% | 52.65% | 40.81% | 30.37% | 33.23% | 42.38% | 49.45% | 50.66% | 49.61% | 48.91% | 41.79% | 34.83% | 30.62% | 30.88% | 31.25% | 35.33% | 38.58% | 29.73% | 27.01% | 3.62% | -3.98% | -11.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 25.66% | | 39.69% | 36.03% | 33.59% | 33.50% | 28.77% | 28.40% | 22.89% | 21.10% | 22.95% | 21.63% | 16.77% | 11.11% | 7.63% | 5.60% | -0.97% | 6.11% | 5.29% | 4.85% | 4.29% | 0.96% | 5.41% | 8.21% | 13.12% | 18.55% | 22.73% | 27.25% | 34.96% | 30.44% | 35.15% | 41.20% | 46.37% | 51.95% | 47.35% | 47.92% | 43.97% | 38.35% | 37.57% | 40.52% | 40.63% | 40.08% | 39.39% | 36.23% | 33.21% | 23.65% | 20.24% | 14.75% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.02% | | 27.29% | 25.86% | 22.80% | 23.77% | 20.09% | 18.55% | 12.44% | 13.90% | 13.53% | 11.97% | 9.11% | 5.05% | 7.50% | 9.71% | 11.13% | 15.26% | 16.68% | 17.91% | 18.94% | 19.10% | 20.16% | 22.46% | 24.95% | 26.76% | 29.80% | 34.30% | 39.11% | 35.15% | 36.99% | 40.56% | 42.31% | 44.96% | 42.09% | 40.60% | 37.83% | 30.01% | 28.21% | 26.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.51% | 13.80% | -1.21% | 11.51% | 1.01% | 15.77% | 13.70% | -0.60% | 5.94% | 13.71% | 19.27% | 5.53% | 0.20% | 7.78% | -1.42% | 0.08% | 0.13% | 1.52% | 8.79% | 4.02% | 2.57% | 0.61% | 2.75% | -4.09% | -5.34% | -11.12% | 21.28% | -2.22% | -1.13% | -0.10% | -1.32% | 18.42% | 10.94% | 14.95% | 18.28% | 6.41% | 5.51% | 6.04% | 9.50% | 8.75% | 12.76% | 11.30% | 10.39% | 7.99% | 12.23% | 5.98% | 4.97% | 4.62% | 12.45% | 6.28% | 8.23% | 7.14% | 5.26% | 4.06% | -11.70% | -0.72% | -2.43% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -6.00 | -5.00 | -1.00 | 0.00 | 4.00 | 1.00 | -4.00 | -10.00 | 5.00 | 7.00 | 10.00 | 17.00 | -16.00 | -24.00 | -25.00 | -25.00 | -10.00 | 8.00 | 10.00 | 14.00 | 15.00 | 10.00 | 12.00 | 7.00 | 10.00 | 6.00 | 3.00 | 4.00 | 14.00 | 12.00 | 8.00 | 8.00 | -12.00 | -9.00 | -3.00 | -3.00 | 6.00 | 5.00 | 3.00 | 4.00 | 3.00 | 0.00 | -3.00 | -5.00 | -1.00 | -1.00 | 1.00 | 3.00 | -26.00 | -36.00 | -44.00 | -44.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -12.00 | 3.00 | 2.00 | 5.00 | 7.00 | -7.00 | -17.00 | -18.00 | -19.00 | -21.00 | -9.00 | -5.00 | 5.00 | -11.00 | -6.00 | -2.00 | -4.00 | 15.00 | 24.00 | 26.00 | 25.00 | 39.00 | 29.00 | 24.00 | 19.00 | 12.00 | 9.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 8.00 | -3.00 | -4.00 | -3.00 | -4.00 | 8.00 | 4.00 | 1.00 | 2.00 | -25.00 | -37.00 | -45.00 | -46.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -20.00 | -23.00 | -14.00 | -10.00 | -5.00 | -2.00 | 2.00 | 4.00 | 2.00 | 4.00 | 7.00 | 11.00 | 17.00 | 12.00 | 12.00 | 9.00 | 8.00 | 17.00 | 28.00 | 31.00 | 30.00 | 33.00 | 25.00 | 24.00 | 19.00 | 21.00 | 15.00 | 9.00 | 8.00 | 10.00 | 8.00 | 7.00 | 7.00 | -30.00 | -41.00 | -45.00 | -45.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 0.00 | -3.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -5.00 | 16.00 | -1.00 | 0.00 | 1.00 | -16.00 | -9.00 | 0.00 | 1.00 | -1.00 | 9.00 | 2.00 | 5.00 | 0.00 | 4.00 | 4.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | 12.00 | -1.00 | -3.00 | 0.00 | -7.00 | 2.00 | 3.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | 5.00 | -2.00 | 0.00 | 0.00 | -25.00 | -12.00 | -7.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -12.00 | -9.00 | -3.00 | 0.00 | 5.00 | -3.00 | -9.00 | -14.00 | 10.00 | 15.00 | 19.00 | 21.00 | -26.00 | -45.00 | -46.00 | -43.00 | -14.00 | 23.00 | 27.00 | 31.00 | 21.00 | 9.00 | 15.00 | 7.00 | 12.00 | 7.00 | -1.00 | 2.00 | 18.00 | 15.00 | 11.00 | 10.00 | -23.00 | -16.00 | -8.00 | -8.00 | 12.00 | 9.00 | 5.00 | 6.00 | 1.00 | -3.00 | -7.00 | -10.00 | -6.00 | -4.00 | -1.00 | 1.00 | -10.00 | -22.00 | -34.00 | -31.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | 3.00 | 4.00 | 6.00 | 7.00 | -11.00 | -32.00 | -36.00 | -35.00 | -30.00 | -7.00 | 0.00 | 9.00 | -19.00 | -13.00 | -4.00 | -5.00 | 19.00 | 39.00 | 41.00 | 40.00 | 51.00 | 31.00 | 25.00 | 19.00 | 7.00 | 5.00 | 2.00 | 4.00 | 7.00 | 7.00 | 8.00 | 8.00 | -11.00 | -11.00 | -10.00 | -12.00 | 7.00 | 2.00 | -2.00 | -3.00 | -14.00 | -29.00 | -42.00 | -40.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -38.00 | -37.00 | -19.00 | -13.00 | -4.00 | -4.00 | 0.00 | 5.00 | 3.00 | 3.00 | 9.00 | 14.00 | 19.00 | 12.00 | 9.00 | 6.00 | 7.00 | 14.00 | 37.00 | 44.00 | 42.00 | 40.00 | 23.00 | 22.00 | 17.00 | 19.00 | 11.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -26.00 | -36.00 | -45.00 | -41.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 4.00 | 0.00 | -4.00 | -2.00 | -5.00 | 2.00 | 2.00 | 1.00 | 0.00 | -6.00 | -4.00 | -4.00 | 23.00 | 0.00 | -1.00 | -1.00 | -24.00 | -19.00 | -2.00 | 2.00 | 5.00 | 17.00 | 2.00 | 6.00 | -4.00 | 6.00 | 8.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 16.00 | -3.00 | -4.00 | 0.00 | -16.00 | 4.00 | 5.00 | 0.00 | 3.00 | 1.00 | 2.00 | 1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 2.00 | -1.00 | 1.00 | 0.00 | -8.00 | -14.00 | -12.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -3.00 | -10.00 | -9.00 | -2.00 | 0.00 | 7.00 | 1.00 | -6.00 | -16.00 | 8.00 | 11.00 | 16.00 | 26.00 | -25.00 | -38.00 | -40.00 | -43.00 | -19.00 | 11.00 | 16.00 | 24.00 | 27.00 | 18.00 | 21.00 | 11.00 | 15.00 | 8.00 | 4.00 | 5.00 | 18.00 | 15.00 | 10.00 | 10.00 | -15.00 | -11.00 | -4.00 | -4.00 | 8.00 | 7.00 | 4.00 | 4.00 | 3.00 | -1.00 | -3.00 | -6.00 | -1.00 | -1.00 | 2.00 | 4.00 | -33.00 | -47.00 | -56.00 | -57.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | 5.00 | 3.00 | 8.00 | 10.00 | -11.00 | -27.00 | -31.00 | -33.00 | -37.00 | -17.00 | -9.00 | 7.00 | -18.00 | -9.00 | -3.00 | -7.00 | 22.00 | 38.00 | 41.00 | 41.00 | 59.00 | 42.00 | 35.00 | 26.00 | 17.00 | 12.00 | 10.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 | -4.00 | -5.00 | -3.00 | -6.00 | 9.00 | 5.00 | 2.00 | 3.00 | -32.00 | -48.00 | -58.00 | -58.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -35.00 | -40.00 | -25.00 | -17.00 | -8.00 | -3.00 | 3.00 | 6.00 | 3.00 | 5.00 | 10.00 | 16.00 | 24.00 | 14.00 | 14.00 | 10.00 | 8.00 | 25.00 | 42.00 | 47.00 | 47.00 | 52.00 | 38.00 | 35.00 | 27.00 | 28.00 | 19.00 | 10.00 | 9.00 | 12.00 | 10.00 | 8.00 | 9.00 | -39.00 | -52.00 | -58.00 | -58.00 |
|
Return on Equity (QoQ)
|
| | | | | 3.00 | 0.00 | -4.00 | -1.00 | -5.00 | 1.00 | 2.00 | 2.00 | 1.00 | -5.00 | -5.00 | -8.00 | 26.00 | -2.00 | 0.00 | 2.00 | -26.00 | -15.00 | -2.00 | 0.00 | -2.00 | 15.00 | 3.00 | 8.00 | 0.00 | 7.00 | 6.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | 16.00 | -2.00 | -4.00 | 0.00 | -9.00 | 2.00 | 3.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | -3.00 | -2.00 | -2.00 | 6.00 | -2.00 | 0.00 | 1.00 | -32.00 | -15.00 | -10.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -39.00 | -39.00 | -38.00 | | | | | | | | | | | 1.00 | 3.00 | | 17.00 | 12.00 | 11.00 | | -18.00 | -9.00 | -8.00 | 12.00 | 9.00 | 6.00 | 6.00 | 0.00 | -4.00 | -7.00 | -10.00 | -6.00 | -4.00 | -1.00 | 1.00 | | | -37.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 4.00 | | | | | | | | | | | | | -3.00 | -5.00 | 18.00 | 35.00 | 36.00 | 36.00 | | | | | | | 3.00 | 5.00 | 8.00 | 8.00 | 9.00 | 8.00 | | -12.00 | -10.00 | -12.00 | 6.00 | 2.00 | -2.00 | -3.00 | | | -45.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -32.00 | | | | | | | | | 3.00 | | | | | 13.00 | 9.00 | 9.00 | 14.00 | 34.00 | 38.00 | 39.00 | | | | | | | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | | | -48.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | 3.00 | 0.00 | | | | | | | | | | | | | -1.00 | 0.00 | -22.00 | -16.00 | 0.00 | 0.00 | | | | | | | | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | | | -4.00 | 0.00 | -16.00 | 3.00 | 4.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 2.00 | -1.00 | 1.00 | 0.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 6.00 | 1.00 | -1.00 | -5.00 | -4.00 | -1.00 | 0.00 | 3.00 | 0.00 | -3.00 | -8.00 | | 5.00 | 8.00 | 14.00 | | -19.00 | -20.00 | -21.00 | -8.00 | 7.00 | 9.00 | 12.00 | 12.00 | 8.00 | 9.00 | 6.00 | 10.00 | 7.00 | 6.00 | 6.00 | 18.00 | 16.00 | 12.00 | 12.00 | -14.00 | -11.00 | -5.00 | -5.00 | 8.00 | 7.00 | 4.00 | 4.00 | 4.00 | 0.00 | -3.00 | -6.00 | -1.00 | 0.00 | 3.00 | 6.00 | -41.00 | -60.00 | -81.00 | -81.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | -3.00 | -10.00 | | 1.00 | 4.00 | 5.00 | -6.00 | -14.00 | -15.00 | -16.00 | -17.00 | -7.00 | -3.00 | 5.00 | | -4.00 | -2.00 | -3.00 | 15.00 | 22.00 | 24.00 | 24.00 | 41.00 | 32.00 | 28.00 | 24.00 | 14.00 | 13.00 | 13.00 | 13.00 | 12.00 | 13.00 | 12.00 | 12.00 | -2.00 | -4.00 | -4.00 | -6.00 | 11.00 | 7.00 | 4.00 | 5.00 | -38.00 | -60.00 | -81.00 | -80.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.00 | -15.00 | -17.00 | -19.00 | -11.00 | -8.00 | -4.00 | -1.00 | 1.00 | 3.00 | 2.00 | 6.00 | 8.00 | 12.00 | 17.00 | | 20.00 | 16.00 | 15.00 | 18.00 | 28.00 | 31.00 | 31.00 | 34.00 | 28.00 | 27.00 | 24.00 | 26.00 | 20.00 | 14.00 | 12.00 | 15.00 | 12.00 | 11.00 | 12.00 | -45.00 | -64.00 | -82.00 | -81.00 |
|
Return on Sales (QoQ)
|
| | | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -4.00 | | | 0.00 | 1.00 | -14.00 | -8.00 | 0.00 | 0.00 | 0.00 | 7.00 | 1.00 | 4.00 | 0.00 | 3.00 | 3.00 | 0.00 | 4.00 | 0.00 | 1.00 | 0.00 | 16.00 | -1.00 | -3.00 | 0.00 | -10.00 | 2.00 | 3.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | -3.00 | -3.00 | -2.00 | 7.00 | -2.00 | 0.00 | 1.00 | -40.00 | -21.00 | -21.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 18.08% | 16.07% | 13.84% | 4.44% | -2.01% | 3.93% | 0.53% | 16.07% | 13.94% | 7.82% | 15.04% | 12.09% | 10.37% | 6.33% | | -6.54% | -6.94% | 3.09% | | 2.18% | 12.42% | 6.94% | 18.32% | 5.61% | 4.59% | 17.06% | 12.26% | 33.14% | 54.56% | 35.35% | 25.49% | 20.26% | 16.99% | 22.93% | 24.68% | 7.99% | -11.27% | 20.55% | 18.30% | 44.24% | 77.21% | 23.94% | 28.27% | 24.53% | 30.04% | 30.32% | 8.55% | 16.34% | 13.82% | 5.60% | 19.09% | 5.21% | 7.26% | 10.31% | -35.82% | -44.94% | -55.23% | 6.93% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.65% | 9.16% | 9.60% | 10.76% | 7.21% | 6.01% | | 6.73% | 5.38% | 5.73% | 4.35% | 2.29% | 4.91% | 5.44% | 5.33% | 0.28% | 3.05% | 8.87% | | 12.84% | 22.03% | 19.22% | 18.57% | 19.14% | 23.66% | 24.88% | 20.66% | 20.03% | 17.07% | 26.11% | 22.78% | 23.27% | 22.53% | 22.47% | 23.68% | 24.71% | 26.92% | 24.87% | 18.10% | 27.85% | 37.91% | 19.48% | 18.36% | 15.08% | 16.65% | 14.93% | -6.04% | -12.33% | -18.24% | 7.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.25% | 7.35% | 5.39% | 5.35% | 5.21% | 5.61% | 6.21% | 5.58% | 6.59% | 8.15% | 8.58% | 8.52% | 13.29% | 13.18% | 10.48% | 10.06% | 14.62% | 16.51% | | 13.29% | 13.53% | 20.22% | 19.71% | 21.37% | 24.35% | 23.82% | 21.66% | 25.44% | 29.89% | 26.50% | 20.84% | 22.10% | 22.18% | 20.38% | 19.59% | 18.88% | 20.07% | 17.80% | 4.71% | 3.89% | 4.72% | 15.01% |
|
Revenue (QoQ)
|
-4.54% | 9.41% | 3.20% | 9.56% | -6.17% | 7.30% | -5.32% | 2.79% | -0.48% | 3.79% | 9.32% | 0.91% | -5.82% | 10.74% | 6.51% | -0.64% | -9.28% | | | -1.07% | 0.50% | -0.22% | 2.99% | 8.85% | -4.40% | 10.40% | -8.07% | 7.79% | 7.01% | 5.87% | 9.02% | 25.14% | -6.30% | -1.84% | 4.48% | 21.73% | -1.54% | -0.44% | -9.51% | 0.02% | 33.78% | -2.30% | 10.34% | 22.89% | -6.44% | 1.11% | 7.12% | 28.32% | -6.23% | -15.78% | 14.81% | 25.54% | -13.00% | -5.02% | 1.42% | 27.99% | -10.52% | -44.75% | -12.99% | 4.06% | 113.75% |
|
Share-based Compensation Growth (1y)
|
| | | | 76.69% | 92.74% | 93.52% | 75.44% | 60.23% | 52.57% | 50.51% | 24.21% | 8.00% | 75.65% | 45.07% | 70.86% | 71.60% | | -33.73% | -50.74% | -40.57% | | 650.30% | -63.81% | -58.18% | 128.98% | -93.16% | 189.33% | 109.07% | 135.18% | 155.10% | 84.10% | 151.18% | 88.11% | 103.00% | 61.39% | 26.20% | | 10.60% | | | | 14.00% | | | -17.12% | 16.94% | 44.14% | 56.35% | 38.01% | 55.75% | 46.39% | 54.46% | -96.36% | 4.52% | 7.35% | -19.06% | 2,465.38% | -5.11% | -13.71% | 13.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 45.14% | 72.86% | 61.67% | 54.99% | 43.73% | | 13.10% | 1.49% | 3.27% | -53.36% | 93.21% | -32.72% | -24.73% | -35.75% | -30.20% | -19.81% | -19.60% | | 9.39% | 24.45% | 29.98% | 48.61% | -29.25% | 104.85% | 87.83% | | 78.92% | | | 64.80% | 36.79% | 35.69% | 21.80% | 25.39% | 13.82% | 30.67% | 30.82% | | 27.58% | | | -65.33% | 23.93% | 31.33% | 25.03% | 8.85% | 15.60% | 10.68% | 12.52% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.54% | -46.40% | 83.86% | -7.87% | -5.89% | -6.60% | -5.78% | 1.82% | -0.75% | 1.84% | 4.70% | 10.16% | 17.50% | 3.25% | 11.98% | 8.91% | 10.50% | | 24.06% | | | 38.25% | -14.89% | 67.81% | 56.84% | 54.22% | 50.16% | 45.98% | 47.98% | 38.62% | 36.05% | 39.44% | 34.27% | -37.01% | 19.14% | 28.52% | 22.86% | | 15.54% | | |
|
Share-based Compensation (QoQ)
|
| 2.36% | 17.16% | 27.32% | 15.71% | 11.66% | 17.64% | 15.43% | 5.67% | 6.32% | 16.05% | -4.74% | -8.12% | 72.93% | -4.15% | 12.20% | -7.72% | | | -16.60% | 11.34% | -255.15% | 620.81% | -95.98% | 28.67% | 7.51% | 22.89% | 70.20% | -7.03% | 20.94% | 33.30% | 22.83% | 26.85% | -9.42% | 43.85% | -2.35% | -0.81% | | | | | | -23.76% | 19.88% | -8.24% | -1.17% | 7.57% | 47.77% | -0.47% | -12.76% | 21.40% | 38.88% | 5.02% | -97.94% | 3,382.97% | 42.64% | -20.81% | -34.79% | 28.83% | 29.71% | 4.56% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 31.35% | | 23.25% | 14.93% | 7.75% | 6.27% | 10.08% | 15.96% | 22.40% | 26.37% | 20.69% | 7.46% | -4.51% | -11.90% | -4.87% | -2.72% | 4.71% | 5.45% | -4.54% | -4.58% | -2.42% | -3.57% | 0.81% | 7.77% | 13.27% | 24.23% | 33.40% | 216.92% | 208.43% | 199.10% | 182.55% | 15.89% | 20.73% | 20.12% | 21.02% | 24.81% | 23.35% | 29.83% | 34.32% | 33.65% | 31.10% | 29.01% | 27.57% | 28.51% | 29.99% | 22.66% | 18.17% | 18.26% | 14.83% | 15.89% | 15.66% | 13.08% | 2.95% | -10.90% | -17.73% | -17.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 20.10% | | 17.86% | 12.72% | 7.99% | 5.77% | 8.12% | 6.63% | 6.96% | 5.49% | 3.10% | -0.08% | -0.82% | -3.60% | -2.90% | 0.02% | 4.99% | 8.10% | 8.68% | 48.26% | 50.50% | 53.02% | 56.04% | 58.18% | 61.57% | 64.64% | 65.85% | 66.12% | 66.23% | 67.08% | 66.23% | 24.57% | 24.99% | 26.24% | 27.52% | 28.94% | 28.10% | 27.13% | 26.51% | 26.64% | 25.08% | 22.40% | 20.36% | 19.78% | 15.40% | 8.20% | 3.99% | 3.39% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.61% | | 8.26% | 5.86% | 5.17% | 3.77% | 3.99% | 4.51% | 6.23% | 7.06% | 8.07% | 27.78% | 27.79% | 27.19% | 28.11% | 29.73% | 33.93% | 35.33% | 34.43% | 36.36% | 38.40% | 41.07% | 43.93% | 45.86% | 46.82% | 49.53% | 50.87% | 51.09% | 50.92% | 49.15% | 47.26% | 24.05% | 23.85% | 23.39% | 23.17% | 23.45% | 19.97% | 16.23% | 14.02% | 13.67% |
|
Shareholder's Equity (QoQ)
|
| | | | 11.07% | 3.81% | 4.29% | 2.49% | 3.58% | -2.68% | 2.86% | 6.16% | 9.12% | 2.73% | 6.19% | 1.39% | -2.84% | -8.72% | -2.02% | 9.47% | -0.64% | -1.75% | -1.33% | -0.90% | -0.68% | 0.46% | -2.49% | 3.60% | 6.19% | 5.59% | 6.94% | 11.25% | 152.26% | 2.76% | 3.71% | 5.09% | 3.47% | 7.06% | 3.18% | 5.88% | 6.71% | 5.81% | 8.60% | 9.55% | 6.17% | 3.79% | 6.87% | 8.32% | 6.96% | 4.99% | 0.84% | 4.36% | 7.04% | 1.94% | 1.77% | 4.15% | 4.65% | -7.19% | -11.92% | -3.83% | 5.11% |
|
Tax Rate Growth (1y)
|
| | | | | 6,135.00 | -25.00 | | | | -1000.00 | | | | | | | | | | | | 1,541.00 | | | | | | | | | | -673.00 | -969.00 | -770.00 | -813.00 | 497.00 | | 6,328.00 | | 353.00 | | -6964.00 | | -929.00 | -322.00 | -329.00 | -433.00 | 2.00 | 222.00 | 2,587.00 | 1,288.00 | 1,019.00 | 526.00 | | 0.00 | -444.00 | | | 653.00 | 2,856.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 48.00 | | | | | -4882.00 | | | | -2341.00 | -6254.00 | | | | | | | 3,287.00 | | 1,855.00 | -1772.00 | 976.00 | 1,666.00 | | | | | 177.00 | -955.00 | -1406.00 | -1050.00 | -79.00 | -308.00 | -965.00 | -670.00 | -574.00 | | -4706.00 | | 92.00 | 426.00 | | 855.00 | 577.00 | | -1620.00 | 1,941.00 | 3,431.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 734.00 | -3366.00 | -2950.00 | | | | | | | -595.00 | -3775.00 | | -1086.00 | | | | | 8,845.00 | | 2,705.00 | -1759.00 | 340.00 | 1,429.00 | | | | | -749.00 | -1055.00 | 852.00 | -196.00 | 943.00 | 440.00 | | 618.00 | 2.00 | | -8912.00 | | 2,505.00 |
|
Tax Rate (QoQ)
|
| | 3,431.00 | -1499.00 | 3,828.00 | 375.00 | -2729.00 | | | | | 2,830.00 | | | | | | | | | | 2,265.00 | -669.00 | -1083.00 | | | | | | -1066.00 | 1,881.00 | -350.00 | -1138.00 | -1362.00 | 2,079.00 | -393.00 | 172.00 | | | | | -2198.00 | 1,430.00 | 6.00 | -166.00 | -1591.00 | 1,423.00 | -98.00 | 269.00 | -1372.00 | 3,788.00 | -1398.00 | 0.00 | -1864.00 | | | -444.00 | | | 3,462.00 | 1,759.00 |
|
Total Debt Growth (1y)
|
| | | | | 4.88% | | 1.61% | -0.77% | 126.74% | 119.01% | 102.38% | 95.74% | -18.80% | -9.43% | -3.92% | -8.91% | -12.63% | -12.96% | -17.24% | -9.39% | 0.22% | 6.68% | 20.00% | 18.55% | 2.98% | 0.38% | -8.34% | -10.10% | 3.62% | 5.19% | 1.28% | -6.30% | -14.83% | -30.47% | -36.82% | -43.78% | -51.67% | -59.78% | -53.57% | -42.18% | -24.52% | -2.13% | -3.40% | -5.25% | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 24.52% | | 25.48% | 20.95% | 17.17% | 19.96% | 17.18% | 17.34% | -10.75% | -5.61% | -1.55% | -0.72% | -3.39% | -2.32% | -3.09% | -1.16% | 2.26% | 4.05% | 3.66% | -0.05% | -3.13% | -9.79% | -16.29% | -22.05% | -24.72% | -33.50% | -33.27% | -32.72% | -32.27% | -35.07% | -34.32% | -32.47% | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.07% | | 14.43% | 13.70% | 10.67% | 13.08% | 12.10% | 11.48% | -5.37% | -2.35% | -2.40% | -3.79% | -4.47% | -7.38% | -10.25% | -12.64% | -15.13% | -20.63% | -20.05% | -20.15% | -19.81% | -21.99% | -23.44% | -23.65% | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 4.84% | -0.77% | -6.20% | 4.13% | 2.38% | 126.74% | -9.40% | -3.77% | -0.98% | -5.94% | 1.05% | 2.08% | -6.12% | -9.78% | 0.67% | -2.94% | 2.79% | -0.22% | 7.17% | 9.18% | 1.54% | -13.32% | 4.46% | -0.31% | -0.40% | -0.09% | 6.04% | -4.02% | -7.86% | -9.18% | -13.44% | -12.78% | -18.01% | -21.92% | -27.97% | 0.68% | 2.11% | 1.92% | -6.60% | -0.62% | 0.16% | | | | | | | | | | | | | | | | |