|
Assets Growth (1y)
|
| | | | | | 491.89% | | | 454.85% | 89.30% | 94.51% | 93.17% | 37.48% | 37.81% | 37.17% | 34.81% | 30.62% | 22.24% | 11.54% | 4.23% | 9.10% | 6.96% | 3.67% | 9.09% | 8.91% | 15.15% | 24.66% | 16.11% | -7.12% | -8.01% | -3.14% | -0.05% | 20.27% | 18.63% | 4.68% | 5.63% | 11.51% | 15.72% | 22.79% | 27.07% | 22.21% | 16.73% | 5.41% | 6.62% | -0.12% | 3.46% | 5.85% | 18.35% | 20.92% | 17.57% | 22.07% | -0.04% | 32.77% | 26.36% | 28.75% | 37.12% | 1.98% | 3.57% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 149.01% | | | 115.18% | 47.19% | 43.84% | 39.50% | 25.13% | 21.68% | 16.62% | 15.30% | 15.78% | 14.61% | 12.96% | 9.70% | 3.34% | 4.25% | 7.77% | 8.18% | 6.75% | 7.91% | 8.12% | 7.02% | 7.60% | 8.09% | 7.58% | 10.29% | 17.90% | 17.02% | 10.65% | 12.69% | 10.83% | 11.80% | 11.06% | 17.04% | 13.86% | 12.40% | 10.85% | 8.05% | 17.05% | 15.41% | 18.49% | 17.50% | 17.86% | 15.45% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 82.40% | | | 63.93% | 31.47% | 30.92% | 28.02% | 14.66% | 13.80% | 13.88% | 12.21% | 11.63% | 10.44% | 7.89% | 6.87% | 8.16% | 9.24% | 9.98% | 11.19% | 10.64% | 11.16% | 10.35% | 10.68% | 8.74% | 8.81% | 6.79% | 11.10% | 14.63% | 14.28% | 11.85% | 11.10% | 16.92% | 15.73% | 16.58% | 17.06% | 14.85% | 13.19% |
|
Assets (QoQ)
|
| | | | | | 215.22% | 7.20% | 9.41% | 50.08% | 7.54% | 10.15% | 8.66% | 6.81% | 7.80% | 9.64% | 6.79% | 3.48% | 0.88% | 0.04% | -0.20% | 8.32% | -1.09% | -3.03% | 5.02% | 8.14% | 4.57% | 4.98% | -2.19% | -13.49% | 3.56% | 10.54% | 0.93% | 4.10% | 2.15% | -2.47% | 1.85% | 9.89% | 6.01% | 3.49% | 5.39% | 5.70% | 1.25% | -6.54% | 6.61% | -0.99% | 4.88% | -4.39% | 19.20% | 1.16% | 1.98% | -0.73% | -2.40% | 34.36% | -2.94% | 1.15% | 3.94% | -0.06% | -1.43% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -22.86% | -14.17% | 36.89% | 201.84% | 1,618.52% | 865.48% | 109.74% | -13.76% | -82.59% | -79.95% | 0.08% | 143.82% | 155.57% | 257.01% | 117.94% | 175.88% | 219.90% | 72.86% | 44.67% | 13.43% | 31.97% | 11.21% | -34.36% | -45.22% | -69.35% | -51.57% | -19.85% | -10.38% | 22.27% | 6.42% | -3.49% | 8.42% | -18.07% | 10.74% | 8.68% | 155.16% | -96.28% | 37.75% | 32.89% | -24.70% | 5,113.07% | 5.14% | 16.27% | -2.31% | -4.28% | 16.81% | -13.49% | 24.62% | -10.19% | -25.26% | 24.65% | -29.40% | 15.65% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 32.16% | 18.45% | 42.17% | 85.15% | 97.02% | 90.49% | 66.00% | 79.68% | 12.50% | 7.36% | 46.67% | 96.87% | 120.97% | 90.04% | 27.44% | 19.68% | 8.97% | -2.35% | -8.70% | -17.73% | -20.92% | -16.93% | -20.22% | -18.96% | -32.54% | -17.05% | -5.62% | 35.35% | -66.61% | 17.53% | 11.70% | 27.71% | 16.66% | 17.05% | 18.86% | 23.35% | 22.87% | 19.15% | 10.16% | -2.86% | 255.20% | -2.82% | 7.83% | -4.92% | -0.19% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 79.96% | 59.29% | 55.39% | 81.80% | 100.36% | 67.76% | 34.15% | 29.23% | -10.45% | -7.79% | 10.67% | 30.23% | 32.24% | 28.75% | 9.87% | 10.74% | 5.32% | 1.87% | -4.40% | 9.03% | -56.79% | -2.65% | -6.02% | 0.45% | -9.86% | -3.73% | 5.37% | 12.77% | 13.19% | 14.80% | 6.99% | 20.45% | 6.42% | 6.96% | 12.61% | 10.55% | 14.02% |
|
Capital Expenditures (QoQ)
|
| | | 87.57% | 3.43% | -56.04% | -9.55% | 108.70% | 64.95% | -3.07% | 414.98% | 17.25% | -64.17% | -60.14% | 3.99% | 35.02% | 78.83% | -2.90% | 9.00% | 88.62% | 9.17% | 22.92% | 26.39% | 1.92% | -8.64% | -3.63% | 47.05% | -14.11% | -46.07% | -19.58% | -17.72% | 35.72% | -10.75% | -10.07% | 12.25% | 18.14% | -19.07% | 1.02% | -15.18% | 59.69% | -20.58% | 137.19% | -98.76% | 5,817.09% | -23.38% | 34.39% | -14.44% | 19.34% | -15.27% | 12.92% | -16.17% | 45.63% | -37.25% | 62.66% | -39.58% | 21.19% | 4.66% | -7.87% | -1.04% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 239.10% | 624.24% | 661.98% | 649.92% | 579.05% | 52.17% | 47.63% | 60.32% | 7.80% | 50.27% | 20.57% | 16.94% | 8.94% | 3.36% | 15.79% | -0.27% | 3.65% | -7.09% | -11.41% | -0.17% | -10.59% | 13.04% | 45.80% | 37.66% | -3.00% | -8.91% | -15.71% | -10.62% | 38.27% | 31.37% | 23.14% | 20.11% | 34.24% | 41.33% | 23.07% | 32.10% | -21.55% | -26.73% | -29.08% | -79.55% | -74.63% | -63.31% | -62.87% | 3.69% | -1.33% | -12.76% | -25.07% | -14.09% | 74.66% | 10.75% | 56.29% | 55.48% | 25.99% | 60.15% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 191.70% | 154.89% | 138.48% | 141.35% | 99.79% | 33.20% | 27.26% | 23.20% | 6.77% | 13.00% | 7.34% | 5.20% | 0.32% | 2.77% | 14.36% | 11.08% | -3.49% | -1.47% | 2.88% | 7.09% | 6.24% | 10.59% | 14.81% | 13.90% | 21.66% | 19.14% | 8.50% | 12.35% | 13.35% | 10.80% | 2.43% | -31.29% | -35.60% | -27.58% | -31.31% | -34.57% | -41.88% | -38.34% | -41.78% | -43.31% | -24.11% | -29.23% | -24.24% | 11.47% | 29.49% | 15.66% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 94.77% | 73.90% | 69.31% | 69.52% | 49.19% | 19.94% | 21.63% | 20.77% | 1.09% | 8.24% | 8.74% | 7.45% | 6.25% | 5.37% | 9.20% | 8.03% | 10.78% | 12.18% | 10.53% | 14.28% | 4.78% | 6.97% | 5.73% | -16.78% | -18.56% | -14.59% | -19.58% | -21.36% | -18.28% | -15.32% | -21.45% | -21.98% | -14.37% | -18.17% | -17.61% | -17.85% | -15.45% | -16.09% |
|
Cash & Equivalents (QoQ)
|
| | 66.02% | -0.38% | 7.11% | 91.42% | 254.59% | 4.82% | 5.41% | 73.33% | -20.54% | 1.69% | 14.48% | 16.54% | 10.77% | -18.41% | 11.02% | 8.57% | 5.09% | -8.60% | -4.37% | 12.84% | -5.80% | -12.84% | 7.76% | 1.06% | 19.10% | 12.41% | 1.74% | -28.79% | 11.84% | 4.02% | 7.88% | 10.16% | 6.26% | -2.49% | 5.22% | 23.13% | 11.87% | -15.09% | 12.95% | -26.87% | 4.47% | -17.80% | -67.44% | -9.28% | 51.09% | -16.81% | -9.06% | -13.68% | 33.59% | -28.55% | 4.26% | 75.49% | -15.29% | 0.84% | 3.72% | 42.20% | 7.68% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -28.22% | -97.96% | -37.78% | -206.87% | -7,492.94% | -641.33% | -109.62% | 297.71% | 88.70% | -204.57% | -12.75% | -153.37% | 101.72% | 73.96% | -111.58% | -546.61% | -14,300.00% | 7.93% | -38.50% | -150.43% | 115.03% | 169.39% | 33.04% | 72.23% | -342.76% | -148.53% | 17.25% | 25.62% | -30.05% | -58.76% | 2.13% | -2.86% | -59.47% | -865.56% | -38.75% | -2,177.35% | 39.26% | 84.58% | -2,236.39% | 88.39% | -119.71% | -27.24% | 77.97% | 123.96% | 143.07% | -3.71% | 116.54% | -3,610.40% | -232.23% | 32.03% | -280.28% | 92.40% | -3.10% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -122.38% | -254.89% | -48.22% | -47.94% | 29.01% | -80.49% | -71.00% | -89.66% | 34.96% | 9.95% | -48.94% | -119.96% | 33.26% | 29.39% | -25.19% | -65.06% | -277.58% | 32.32% | 8.45% | 19.73% | 21.99% | 18.84% | 18.45% | 40.33% | -91.61% | -111.34% | -3.96% | -159.25% | -8.00% | -33.22% | -216.57% | -39.58% | -28.63% | -23.74% | -92.58% | 38.10% | 37.06% | 41.18% | 41.80% | 0.79% | -7.75% | 3.56% | 59.65% | 13.86% | 16.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -93.01% | -60.70% | -57.01% | -120.76% | 38.74% | 41.92% | -35.91% | -36.53% | 36.85% | 24.46% | -12.86% | -30.50% | -2.95% | 33.69% | -9.71% | -28.03% | -155.79% | -36.58% | -0.83% | -64.69% | 14.39% | 4.46% | -77.42% | 10.90% | -54.20% | -28.18% | -42.05% | 19.97% | 26.13% | -25.55% | 25.84% | -87.01% | -3.92% | -5.96% | -16.32% | -11.07% | 4.76% |
|
Cash from Investing Activities (QoQ)
|
| | | -125.15% | 7.49% | 56.04% | -40.03% | -247.61% | 35.62% | 2.08% | -3,364.90% | 66.06% | 81.79% | 192.35% | -297.96% | -815.12% | 93.26% | 56.29% | 106.36% | -13,991.87% | 45.24% | -33.59% | -39.74% | 9.93% | 17.63% | -141.56% | 108.39% | 315.73% | -179.48% | -0.17% | 26.66% | 16.89% | -35.52% | 9.96% | -28.24% | -1.45% | 16.45% | 5.37% | -98.83% | -514.23% | 87.99% | -1,453.27% | 94.70% | -55.96% | -1,718.75% | 92.28% | -0.36% | 9.68% | -214.93% | 108.39% | 80.37% | -317.50% | 150.22% | -1,881.63% | 93.21% | -11.80% | -33.21% | 24.90% | 7.83% |
|
Cash from Operations Growth (1y)
|
| | | | | | 25.42% | 40.50% | -55.81% | 4.88% | 89.09% | 13.34% | 425.80% | 55.06% | -2.31% | 37.37% | -11.95% | -14.80% | 18.01% | -0.01% | 0.77% | 85.73% | -10.96% | -19.95% | 23.69% | -13.45% | 48.82% | 22.75% | -27.09% | -1.96% | -7.78% | -6.57% | 59.69% | -0.71% | -23.92% | -65.20% | 9.06% | 110.99% | 153.05% | 422.35% | 142.12% | -14.46% | -15.93% | -36.58% | -48.38% | -30.98% | 12.20% | 193.87% | -19.10% | -73.45% | -44.49% | -87.57% | -6.20% | -215.69% | -76.54% | 204.18% | -4.04% | 776.65% | 354.59% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 32.32% | 29.81% | 26.94% | 11.48% | 29.66% | 15.90% | 67.09% | 34.88% | 0.87% | 3.21% | 3.15% | 11.05% | 16.07% | -0.59% | -3.14% | 16.37% | 6.91% | -2.81% | 12.93% | -5.55% | 1.45% | -26.37% | 8.29% | 27.11% | 21.09% | 19.31% | 61.56% | 21.46% | 17.41% | 4.86% | 10.88% | 7.60% | 33.64% | 113.53% | 0.37% | -46.08% | -19.40% | -38.58% | -26.83% | -30.30% | -47.33% | 3.57% | -10.03% | 27.62% | -16.03% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.47% | 11.85% | 20.59% | 17.37% | 23.63% | 8.87% | 33.29% | 15.80% | 7.09% | 4.75% | 5.02% | 5.92% | 1.87% | -20.41% | 9.62% | 26.98% | 18.66% | 10.79% | 30.62% | 8.74% | 17.30% | 5.75% | 9.68% | 3.93% | 10.86% | 25.92% | 11.98% | -19.97% | 0.16% | -15.88% | 0.68% | -18.96% | -20.84% | 29.77% | -1.86% | 4.18% | -11.00% |
|
Cash from Operations (QoQ)
|
| | | -2.66% | -7.21% | 53.35% | -9.45% | 9.05% | -70.82% | 263.99% | 63.26% | -34.64% | 35.38% | 7.34% | 2.85% | -8.09% | -13.23% | 3.87% | 42.47% | -22.13% | -12.55% | 91.43% | -31.70% | -29.99% | 35.12% | 33.96% | 17.43% | -42.25% | -19.74% | 80.13% | 10.46% | -41.49% | 37.17% | 12.00% | -15.36% | -73.23% | 329.86% | 116.67% | 1.51% | -44.75% | 99.25% | -23.46% | -0.23% | -58.32% | 62.17% | 2.34% | 62.17% | 9.18% | -55.35% | -66.41% | 239.02% | -75.55% | 236.93% | -141.43% | 168.76% | 216.93% | 6.29% | 192.11% | -53.80% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 208.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.59% | 26.63% | 24.95% | 24.33% | 13.86% | 12.96% | 12.36% | 12.21% | 10.98% | 12.23% | 11.62% | 12.34% | 10.36% | 9.66% | 10.12% | 8.31% | 7.86% | 8.99% | 10.25% | 12.08% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95% | 17.09% | 16.15% | 16.15% | 11.72% | 11.61% | 11.36% | 10.93% | 9.73% | 10.29% | 10.66% | 10.89% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75% | 13.92% | 13.73% | 13.73% |
|
Dividends Paid - Common (QoQ)
|
| | | 119.61% | -19.63% | 34.04% | 30.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30% | 1.50% | 0.08% | 24.24% | 0.33% | 0.16% | -0.42% | 13.79% | -0.47% | -0.37% | -0.56% | 12.55% | 0.65% | -0.92% | 0.08% | 10.57% | 0.01% | -0.50% | -1.56% | 10.11% | 1.06% | 0.65% | 0.07% |
|
EBITDA Margin Growth (1y)
|
| | | -732.00 | -687.00 | 197.00 | -1157.00 | 943.00 | 396.00 | -439.00 | 1,235.00 | -706.00 | -876.00 | -564.00 | -484.00 | -402.00 | -122.00 | -346.00 | -57.00 | 83.00 | -84.00 | 163.00 | -282.00 | -137.00 | -597.00 | -522.00 | -540.00 | -498.00 | 114.00 | 47.00 | 491.00 | 202.00 | -169.00 | -242.00 | -616.00 | -137.00 | 1,226.00 | 1,576.00 | 1,176.00 | 1,721.00 | 334.00 | -636.00 | -816.00 | -477.00 | -523.00 | 265.00 | -358.00 | 272.00 | -809.00 | -668.00 | -253.00 | -1094.00 | 522.00 | -13.00 | 427.00 | -361.00 | 362.00 | 525.00 | -633.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -1168.00 | -806.00 | -406.00 | -165.00 | -603.00 | -1350.00 | 694.00 | -1025.00 | -1082.00 | -747.00 | -822.00 | -456.00 | -803.00 | -705.00 | -879.00 | -551.00 | -567.00 | -312.00 | -331.00 | -432.00 | -652.00 | -717.00 | -665.00 | -433.00 | 1,171.00 | 1,381.00 | 1,051.00 | 1,786.00 | 1,390.00 | 698.00 | -256.00 | 1,107.00 | 1,037.00 | 1,205.00 | 2.00 | 1,517.00 | -999.00 | -1039.00 | -1427.00 | -1298.00 | -810.00 | -416.00 | -184.00 | -1182.00 | 74.00 | -156.00 | -459.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -814.00 | -1374.00 | -989.00 | -745.00 | -219.00 | -1284.00 | -1709.00 | -128.00 | -1660.00 | -1565.00 | -1223.00 | -871.00 | -751.00 | -858.00 | -900.00 | -1004.00 | -486.00 | 490.00 | 1,022.00 | 229.00 | 1,152.00 | 907.00 | 223.00 | -305.00 | 812.00 | 981.00 | 1,011.00 | -122.00 | 1,582.00 | 58.00 | 295.00 | -867.00 | 286.00 | 749.00 | 524.00 | 176.00 | 62.00 | -115.00 | -527.00 | -1632.00 |
|
EBITDA Margin (QoQ)
|
475.00 | -310.00 | -148.00 | -749.00 | 519.00 | 575.00 | -1502.00 | 1,351.00 | -28.00 | -260.00 | 172.00 | -590.00 | -199.00 | 52.00 | 252.00 | -508.00 | 82.00 | -172.00 | 542.00 | -368.00 | -86.00 | 75.00 | 97.00 | -223.00 | -546.00 | 150.00 | 79.00 | -180.00 | 66.00 | 83.00 | 523.00 | -469.00 | -306.00 | 10.00 | 149.00 | 10.00 | 1,057.00 | 360.00 | -251.00 | 555.00 | -330.00 | -609.00 | -431.00 | 894.00 | -376.00 | 179.00 | -1054.00 | 1,524.00 | -1458.00 | 320.00 | -639.00 | 684.00 | 158.00 | -215.00 | -199.00 | -105.00 | 880.00 | -52.00 | -1357.00 |
|
EBIT Growth (1y)
|
| | | -14.47% | -3.06% | 49.66% | -51.58% | 163.13% | 76.03% | 11.52% | 322.49% | -9.11% | -23.07% | -7.07% | -1.24% | -9.24% | 14.92% | -12.22% | 21.81% | 31.40% | 8.39% | 39.58% | -12.18% | -4.80% | -68.65% | -50.66% | -45.52% | -56.43% | 71.23% | 20.27% | 117.48% | 80.42% | -45.42% | -52.49% | -62.89% | -28.62% | 634.36% | 821.99% | 375.50% | 559.37% | 47.37% | -24.46% | -47.11% | -16.27% | -23.63% | 29.39% | -47.60% | 26.48% | -65.65% | -40.07% | -72.22% | -58.52% | 137.13% | 5.57% | 518.97% | -39.08% | 68.06% | 79.02% | -117.98% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.94% | 9.50% | 15.75% | 26.42% | 29.48% | 15.89% | -3.11% | 71.93% | 2.73% | -1.41% | 4.42% | 1.85% | 4.32% | -26.90% | -15.44% | -16.47% | -18.31% | -16.51% | -6.08% | 1.34% | -9.21% | -33.58% | -34.42% | -23.96% | -17.52% | 90.04% | 74.01% | 56.56% | 104.01% | 80.76% | 49.02% | -2.28% | 57.96% | 102.19% | 108.10% | 9.63% | 91.14% | -27.15% | -16.33% | -57.46% | -23.98% | -14.64% | -6.45% | -3.42% | -31.63% | 11.03% | 4.24% | -32.18% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.53% | 10.34% | 13.70% | 16.67% | 22.12% | -11.96% | -8.93% | 19.45% | -14.77% | -12.45% | -7.54% | 4.59% | -2.25% | -18.26% | -19.15% | -14.00% | -6.83% | 18.46% | 29.41% | 12.92% | 28.64% | 25.96% | 14.45% | 2.03% | 25.38% | 50.51% | 38.79% | 1.24% | 55.16% | 9.15% | 20.74% | -32.92% | 15.64% | 46.43% | 41.65% | 17.77% | 12.03% | 9.03% | 2.06% | -15.84% |
|
EBIT Margin Growth (1y)
|
| | | -732.00 | -687.00 | 197.00 | -1157.00 | 943.00 | 396.00 | -439.00 | 1,235.00 | -706.00 | -876.00 | -564.00 | -484.00 | -402.00 | -122.00 | -346.00 | -57.00 | 83.00 | -84.00 | 163.00 | -282.00 | -137.00 | -597.00 | -522.00 | -540.00 | -498.00 | 114.00 | 47.00 | 491.00 | 202.00 | -169.00 | -242.00 | -616.00 | -137.00 | 1,226.00 | 1,576.00 | 1,176.00 | 1,721.00 | 334.00 | -636.00 | -816.00 | -477.00 | -523.00 | 265.00 | -358.00 | 272.00 | -809.00 | -668.00 | -253.00 | -1094.00 | 522.00 | -13.00 | 427.00 | -361.00 | 362.00 | 525.00 | -633.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -1168.00 | -806.00 | -406.00 | -165.00 | -603.00 | -1350.00 | 694.00 | -1025.00 | -1082.00 | -747.00 | -822.00 | -456.00 | -803.00 | -705.00 | -879.00 | -551.00 | -567.00 | -312.00 | -331.00 | -432.00 | -652.00 | -717.00 | -665.00 | -433.00 | 1,171.00 | 1,381.00 | 1,051.00 | 1,786.00 | 1,390.00 | 698.00 | -256.00 | 1,107.00 | 1,037.00 | 1,205.00 | 2.00 | 1,517.00 | -999.00 | -1039.00 | -1427.00 | -1298.00 | -810.00 | -416.00 | -184.00 | -1182.00 | 74.00 | -156.00 | -459.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -814.00 | -1374.00 | -989.00 | -745.00 | -219.00 | -1284.00 | -1709.00 | -128.00 | -1660.00 | -1565.00 | -1223.00 | -871.00 | -751.00 | -858.00 | -900.00 | -1004.00 | -486.00 | 490.00 | 1,022.00 | 229.00 | 1,152.00 | 907.00 | 223.00 | -305.00 | 812.00 | 981.00 | 1,011.00 | -122.00 | 1,582.00 | 58.00 | 295.00 | -867.00 | 286.00 | 749.00 | 524.00 | 176.00 | 62.00 | -115.00 | -527.00 | -1632.00 |
|
EBIT Margin (QoQ)
|
475.00 | -310.00 | -148.00 | -749.00 | 519.00 | 575.00 | -1502.00 | 1,351.00 | -28.00 | -260.00 | 172.00 | -590.00 | -199.00 | 52.00 | 252.00 | -508.00 | 82.00 | -172.00 | 542.00 | -368.00 | -86.00 | 75.00 | 97.00 | -223.00 | -546.00 | 150.00 | 79.00 | -180.00 | 66.00 | 83.00 | 523.00 | -469.00 | -306.00 | 10.00 | 149.00 | 10.00 | 1,057.00 | 360.00 | -251.00 | 555.00 | -330.00 | -609.00 | -431.00 | 894.00 | -376.00 | 179.00 | -1054.00 | 1,524.00 | -1458.00 | 320.00 | -639.00 | 684.00 | 158.00 | -215.00 | -199.00 | -105.00 | 880.00 | -52.00 | -1357.00 |
|
EBIT (QoQ)
|
44.43% | -7.29% | 2.81% | -37.87% | 63.71% | 43.13% | -66.74% | 237.61% | 9.52% | -9.32% | 26.01% | -27.37% | -7.31% | 9.54% | 33.92% | -33.25% | 17.36% | -16.34% | 85.84% | -27.99% | -3.19% | 7.74% | 16.93% | -21.94% | -68.12% | 69.56% | 29.10% | -37.57% | 25.31% | 19.09% | 133.45% | -48.21% | -62.09% | 3.68% | 82.31% | -0.38% | 289.98% | 30.17% | -5.98% | 38.14% | -12.84% | -33.28% | -34.17% | 118.71% | -20.50% | 13.05% | -73.34% | 427.91% | -78.41% | 97.27% | -87.65% | 688.42% | 23.41% | -12.18% | -27.56% | -22.41% | 240.47% | -6.45% | -107.28% |
|
EBT Growth (1y)
|
| | | -14.52% | -3.04% | 49.59% | 375.02% | 162.60% | 76.29% | 11.78% | -56.87% | -8.53% | -23.21% | -11.01% | -5.68% | -37.79% | 14.24% | -17.19% | -1.16% | 90.52% | 6.83% | 55.60% | 3.11% | -0.48% | -53.29% | -49.96% | -26.63% | 308.11% | -129.07% | 21.33% | 89.02% | -79.51% | 362.12% | -47.25% | -48.35% | -30.03% | 521.07% | 672.45% | 275.40% | 466.51% | 52.23% | -27.53% | -56.39% | -8.36% | -34.26% | 32.90% | -39.70% | 26.74% | 126.22% | 1.75% | -75.79% | -50.77% | -67.77% | -36.53% | 291.80% | 0.14% | 160.45% | 79.17% | -343.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 27.10% | 9.49% | 14.16% | 24.56% | 14.33% | 15.64% | -6.26% | -26.19% | 2.73% | -2.14% | 4.66% | -1.31% | 5.66% | -17.08% | -13.61% | -9.23% | 97.79% | -28.97% | -1.87% | 12.66% | -5.94% | -29.13% | -31.58% | -10.52% | -16.36% | 67.90% | 70.35% | 54.18% | -6.70% | 199.20% | 43.46% | -5.43% | 53.72% | 83.87% | 95.21% | -0.43% | 87.39% | 31.31% | -0.67% | -60.07% | -17.00% | -21.74% | -4.96% | -16.99% | -14.51% | 23.83% | 4.98% | -62.69% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.47% | 9.88% | 13.90% | 14.52% | 23.16% | -5.05% | -8.50% | -21.18% | 34.51% | -16.30% | -6.99% | 5.92% | -0.28% | -15.36% | -16.22% | -6.10% | 2.10% | 18.75% | 30.94% | 22.63% | 26.96% | 27.47% | 12.38% | 3.24% | 24.88% | 36.49% | 36.63% | -0.73% | -1.16% | 107.92% | 31.90% | -34.19% | 17.78% | 35.29% | 36.88% | -1.31% | 26.54% | 13.70% | 2.19% | -21.12% |
|
EBT Margin Growth (1y)
|
| | | -733.00 | -687.00 | 196.00 | 4,144.00 | 940.00 | 399.00 | -435.00 | -4063.00 | -697.00 | -880.00 | -612.00 | -546.00 | -671.00 | -128.00 | -373.00 | -288.00 | 345.00 | -96.00 | 243.00 | -82.00 | -101.00 | -467.00 | -521.00 | -343.00 | 2,043.00 | -447.00 | 52.00 | 448.00 | -2318.00 | 315.00 | -227.00 | -512.00 | -160.00 | 1,199.00 | 1,476.00 | 1,270.00 | 1,555.00 | 394.00 | -655.00 | -1102.00 | -305.00 | -721.00 | 280.00 | -295.00 | 283.00 | 1,362.00 | -146.00 | -296.00 | -972.00 | -1708.00 | -484.00 | 228.00 | -110.00 | 863.00 | 508.00 | -1213.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -491.00 | -1168.00 | -851.00 | -465.00 | -429.00 | -609.00 | -1420.00 | -4897.00 | -1024.00 | -1103.00 | -742.00 | -916.00 | -427.00 | -690.00 | -652.00 | -713.00 | 2,287.00 | -1010.00 | -226.00 | 24.00 | -376.00 | -599.00 | -696.00 | -406.00 | -436.00 | 1,067.00 | 1,301.00 | 1,207.00 | -924.00 | 1,908.00 | 594.00 | -344.00 | 1,090.00 | 872.00 | 1,100.00 | -127.00 | 1,533.00 | 1,035.00 | -522.00 | -1693.00 | -994.00 | -1067.00 | -351.00 | -363.00 | -799.00 | 518.00 | -122.00 | -1282.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -817.00 | -1391.00 | -981.00 | -835.00 | -184.00 | -1172.00 | -1699.00 | -5322.00 | 919.00 | -2017.00 | -1212.00 | -810.00 | -702.00 | -822.00 | -826.00 | -776.00 | -192.00 | 505.00 | 1,023.00 | 782.00 | 1,019.00 | 994.00 | 125.00 | -239.00 | 815.00 | 740.00 | 926.00 | -191.00 | -945.00 | 2,549.00 | 728.00 | -935.00 | 401.00 | 527.00 | 470.00 | -196.00 | 451.00 | 190.00 | -498.00 | -2679.00 |
|
EBT Margin (QoQ)
|
473.00 | -310.00 | -148.00 | -749.00 | 519.00 | 574.00 | 3,800.00 | -3953.00 | -23.00 | -260.00 | 172.00 | -587.00 | -205.00 | 8.00 | 238.00 | -712.00 | 339.00 | -238.00 | 323.00 | -79.00 | -102.00 | 100.00 | -1.00 | -98.00 | -468.00 | 46.00 | 177.00 | 2,288.00 | -2958.00 | 545.00 | 573.00 | -479.00 | -325.00 | 3.00 | 289.00 | -128.00 | 1,035.00 | 280.00 | 83.00 | 157.00 | -126.00 | -769.00 | -364.00 | 955.00 | -543.00 | 232.00 | -939.00 | 1,533.00 | 537.00 | -1276.00 | -1089.00 | 857.00 | -199.00 | -53.00 | -377.00 | 519.00 | 774.00 | -408.00 | -2098.00 |
|
EBT (QoQ)
|
44.26% | -7.29% | 2.83% | -37.85% | 63.63% | 43.04% | 226.53% | -65.64% | 9.85% | -9.30% | 26.00% | -27.14% | -7.77% | 5.10% | 33.55% | -51.94% | 69.35% | -23.82% | 59.41% | -7.36% | -5.04% | 10.96% | 5.64% | -10.59% | -55.43% | 18.87% | 54.88% | 397.33% | -103.18% | 596.13% | 141.28% | -46.10% | -59.38% | -0.16% | 136.27% | -26.98% | 260.57% | 24.17% | 14.82% | 10.20% | -3.11% | -40.89% | -30.89% | 131.55% | -30.49% | 19.49% | -68.65% | 386.71% | 24.07% | -46.26% | -92.54% | 889.81% | -18.78% | 5.84% | -53.95% | 152.98% | 111.24% | -27.19% | -162.48% |
|
Enterprise Value Growth (1y)
|
| | | | | 86.83% | -620.15% | -661.98% | -649.92% | -17,388.28% | -105.48% | -99.02% | -109.08% | -33.22% | -37.43% | -15.26% | -12.94% | -8.30% | -0.03% | -12.25% | 0.18% | -2.94% | 3.20% | 9.16% | 0.14% | 18.98% | 9.22% | -13.82% | -9.16% | 12.27% | 8.91% | 15.71% | 10.62% | -38.27% | -31.37% | -23.14% | -20.11% | -34.24% | -41.33% | -23.07% | -32.10% | 21.55% | 26.73% | 29.08% | 79.55% | 74.63% | 63.31% | 62.87% | -3.69% | 1.33% | 12.76% | 25.07% | 14.09% | -74.66% | -10.75% | -56.29% | -55.48% | -25.99% | -60.15% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -213.04% | -155.55% | -159.52% | -160.65% | -531.91% | -41.36% | -37.06% | -33.08% | -14.10% | -9.99% | -5.53% | -4.03% | 3.33% | 4.21% | -5.09% | -2.85% | 9.89% | 7.15% | 4.48% | 0.86% | 0.58% | -2.80% | -5.72% | -5.43% | -17.65% | -19.14% | -8.50% | -12.35% | -13.35% | -10.80% | -2.43% | 31.29% | 35.60% | 27.58% | 31.31% | 34.57% | 41.88% | 38.34% | 41.78% | 43.31% | 24.11% | 29.23% | 24.24% | -11.47% | -29.49% | -15.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -102.68% | -74.59% | -77.91% | -77.56% | -191.49% | -19.94% | -21.63% | -20.77% | -1.09% | -1.93% | -2.43% | -1.90% | -1.84% | -1.02% | -3.79% | -3.16% | -6.31% | -8.25% | -5.72% | -9.10% | -0.69% | -2.38% | -0.62% | 20.55% | 20.18% | 14.59% | 19.58% | 21.36% | 18.28% | 15.32% | 21.45% | 21.98% | 14.37% | 18.17% | 17.61% | 17.85% | 15.45% | 16.09% |
|
Enterprise Value (QoQ)
|
| | 331.16% | -171.55% | -7.11% | 92.57% | -9,032.02% | -4.82% | -5.41% | -73.33% | -7.30% | -1.52% | -10.74% | -10.44% | -10.68% | 14.85% | -8.51% | -5.90% | -2.23% | 4.45% | 3.50% | -9.22% | 3.87% | 10.34% | -6.08% | 11.39% | -7.71% | -12.41% | -1.74% | 28.79% | -11.84% | -4.02% | -7.88% | -10.16% | -6.26% | 2.49% | -5.22% | -23.13% | -11.87% | 15.09% | -12.95% | 26.87% | -4.47% | 17.80% | 67.44% | 9.28% | -51.09% | 16.81% | 9.06% | 13.68% | -33.59% | 28.55% | -4.26% | -75.49% | 15.29% | -0.84% | -3.72% | -42.20% | -7.68% |
|
EPS (Basic) Growth (1y)
|
| | | 44.44% | 37.50% | 72.22% | 319.05% | 30.77% | -9.09% | -41.94% | -73.72% | -17.65% | -30.00% | -16.67% | -13.85% | -35.71% | 7.14% | -26.67% | -3.92% | 88.89% | 40.00% | 145.45% | 46.60% | 11.76% | -57.14% | -48.15% | -78.84% | 394.74% | -111.11% | 50.00% | 618.95% | -77.66% | 1,000.00% | -33.33% | -71.10% | -42.86% | 488.89% | 350.00% | 485.24% | 575.00% | 52.83% | -30.16% | -34.90% | -9.88% | -33.33% | 45.45% | -57.45% | 26.03% | 157.41% | 23.44% | -115.00% | -51.09% | -92.81% | -36.71% | 0.00% | 20.00% | 740.00% | -24.00% | -1,433.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 15.87% | -4.35% | -5.90% | -1.73% | -11.54% | -11.99% | -29.20% | -39.86% | 0.00% | 1.64% | 14.47% | 6.66% | 10.72% | -13.69% | -2.27% | -33.21% | 118.59% | -27.38% | 24.05% | 30.64% | 7.30% | -24.61% | -19.66% | -23.97% | -14.20% | 80.58% | 65.10% | 129.95% | -4.84% | 336.21% | 27.96% | 3.26% | 51.48% | 81.71% | 65.97% | 17.47% | 97.18% | 37.90% | 7.84% | -26.86% | -17.79% | -50.21% | 4.35% | -27.32% | -9.56% | 15.87% | -15.95% | -62.61% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.56% | 5.59% | 8.45% | 5.97% | 7.89% | -16.37% | -14.70% | -41.68% | 40.78% | -15.44% | 3.13% | 13.04% | 8.45% | -8.46% | -1.37% | -9.14% | 5.92% | 28.72% | 41.77% | 30.41% | 36.65% | 30.99% | 10.26% | 10.86% | 30.89% | 43.10% | 35.52% | 27.49% | -0.43% | 169.06% | 30.34% | -15.67% | 16.47% | 2.13% | 28.99% | -17.54% | 35.10% | 9.65% | -9.62% | -21.40% |
|
EPS (Basic) (QoQ)
|
77.78% | 12.50% | 16.67% | -38.10% | 69.23% | 40.91% | 183.87% | -80.68% | 17.65% | -10.00% | 28.50% | -39.47% | 0.00% | 7.14% | 32.84% | -54.83% | 66.67% | -26.67% | 74.04% | -11.20% | 23.53% | 28.57% | 3.95% | -32.30% | -52.63% | 55.56% | -57.59% | 1,483.14% | -101.06% | 2,200.00% | 103.28% | -50.81% | -57.14% | 55.56% | -11.88% | -2.73% | 341.67% | 18.87% | 14.60% | 12.19% | 0.00% | -45.68% | 6.82% | 55.32% | -26.03% | 18.52% | -68.75% | 360.00% | 51.09% | -43.17% | -103.80% | 1,600.00% | -77.78% | 400.00% | -106.00% | 1,900.00% | 55.56% | -54.76% | -221.05% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 44.44% | 37.50% | 72.22% | 319.05% | 23.08% | -9.09% | -41.94% | -74.13% | -12.50% | -30.00% | -16.67% | -14.11% | -35.71% | 7.14% | -26.67% | -3.26% | 88.89% | 33.33% | 136.36% | 45.30% | 11.76% | -55.00% | -46.15% | -78.80% | 384.21% | -111.11% | 50.00% | 622.70% | -77.17% | 1,000.00% | -33.33% | -70.94% | -42.86% | 488.89% | 342.86% | 481.63% | 558.33% | 49.06% | -30.65% | -36.76% | -10.13% | -32.91% | 48.84% | -55.56% | 26.76% | 158.49% | 23.44% | -110.00% | -50.00% | -92.70% | -36.71% | -50.00% | 17.78% | 720.00% | -26.00% | -1,433.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 15.87% | -4.35% | -5.90% | -2.36% | -11.54% | -11.99% | -29.20% | -40.10% | 2.04% | 0.00% | 13.04% | 6.48% | 10.72% | -13.69% | -2.27% | -33.21% | 117.03% | -27.38% | 24.05% | 30.57% | 7.30% | -23.37% | -18.64% | -23.64% | -14.20% | 80.58% | 64.22% | 130.30% | -4.95% | 332.67% | 26.98% | 2.24% | 50.09% | 80.58% | 65.97% | 17.80% | 95.74% | 37.24% | 8.41% | -26.58% | -17.10% | -49.79% | 5.16% | -27.38% | -9.29% | 15.66% | -16.69% | -62.61% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.56% | 4.56% | 7.63% | 5.53% | 7.89% | -16.37% | -14.70% | -41.90% | 41.88% | -15.44% | 3.13% | 13.09% | 8.45% | -8.46% | -1.37% | -8.95% | 5.92% | 28.72% | 41.32% | 30.34% | 35.97% | 31.62% | 10.59% | 10.37% | 30.17% | 42.56% | 35.52% | 27.98% | -0.44% | 168.29% | 30.34% | -15.41% | 16.47% | 2.13% | 28.99% | -17.56% | 34.59% | 9.12% | -9.81% | -21.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
77.78% | 12.50% | 16.67% | -38.10% | 69.23% | 40.91% | 183.87% | -81.82% | 25.00% | -10.00% | 26.45% | -38.49% | 0.00% | 7.14% | 30.33% | -53.96% | 66.67% | -26.67% | 71.94% | -10.11% | 17.65% | 30.00% | 5.70% | -30.86% | -52.63% | 55.56% | -58.39% | 1,479.17% | -101.09% | 2,200.00% | 100.49% | -50.12% | -57.14% | 55.56% | -12.61% | -1.91% | 341.67% | 16.98% | 14.77% | 11.02% | 0.00% | -45.57% | 4.65% | 57.78% | -25.35% | 20.75% | -68.75% | 350.00% | 52.22% | -42.34% | -102.53% | 2,350.00% | -77.78% | 400.00% | -106.00% | 1,866.67% | 54.72% | -54.88% | -224.32% |
|
FCF Margin Growth (1y)
|
| | | | | | -239.00 | 215.00 | -1526.00 | -1007.00 | -312.00 | -1825.00 | 1,770.00 | 370.00 | 233.00 | 1,325.00 | -740.00 | -1076.00 | -363.00 | -805.00 | -586.00 | 620.00 | -1150.00 | -887.00 | -11.00 | -706.00 | 387.00 | 114.00 | -249.00 | 219.00 | 491.00 | 363.00 | 706.00 | -46.00 | -601.00 | -816.00 | 188.00 | 1,947.00 | 2,140.00 | 1,542.00 | 1,942.00 | -1502.00 | -649.00 | -939.00 | -2056.00 | -728.00 | -307.00 | 1,977.00 | -420.00 | -1332.00 | -1227.00 | -2814.00 | -67.00 | -973.00 | -1144.00 | 883.00 | -277.00 | 3,665.00 | 1,214.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -318.00 | -285.00 | -496.00 | -1713.00 | -442.00 | -1305.00 | 444.00 | -86.00 | -1280.00 | -367.00 | -1336.00 | -1162.00 | -1126.00 | -1578.00 | -846.00 | 133.00 | -272.00 | -410.00 | 446.00 | -533.00 | 277.00 | -339.00 | 645.00 | 2,120.00 | 2,031.00 | 1,089.00 | 2,836.00 | 399.00 | 891.00 | -213.00 | 74.00 | -284.00 | 1,185.00 | 2,580.00 | -534.00 | -3563.00 | -2182.00 | -1776.00 | -2543.00 | -3033.00 | -2677.00 | 45.00 | -764.00 | 1,359.00 | -1157.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1831.00 | -1977.00 | -1093.00 | -1799.00 | -1205.00 | -2077.00 | 184.00 | -573.00 | -402.00 | 110.00 | -880.00 | -990.00 | -1236.00 | -2031.00 | 48.00 | 2,034.00 | 1,268.00 | 316.00 | 2,576.00 | -89.00 | 1,769.00 | 264.00 | 530.00 | -111.00 | 1,075.00 | 2,127.00 | 360.00 | -1662.00 | -643.00 | -1050.00 | -413.00 | -2589.00 | -1186.00 | 648.00 | -878.00 | -871.00 | -2112.00 |
|
FCF Margin (QoQ)
|
| | | -439.00 | -355.00 | 1,256.00 | -701.00 | 15.00 | -2096.00 | 1,776.00 | -6.00 | -1498.00 | 1,499.00 | 376.00 | -143.00 | -406.00 | -567.00 | 40.00 | 570.00 | -848.00 | -347.00 | 1,245.00 | -1200.00 | -585.00 | 529.00 | 550.00 | -107.00 | -858.00 | 165.00 | 1,018.00 | 165.00 | -986.00 | 509.00 | 266.00 | -390.00 | -1201.00 | 1,513.00 | 2,025.00 | -196.00 | -1800.00 | 1,913.00 | -1419.00 | 657.00 | -2090.00 | 795.00 | -91.00 | 1,079.00 | 194.00 | -1601.00 | -1004.00 | 1,184.00 | -1393.00 | 1,146.00 | -1910.00 | 1,013.00 | 633.00 | -14.00 | 2,032.00 | -1437.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 139.11% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.99% | -54.45% | 86.65% | 36.18% | 183.72% | 162.21% | 69.22% | 20.00% | -77.66% | 61.63% | -1,659.97% | 137.53% | -1,074.36% | 12.17% | 92.35% | -2,832.56% | 146.02% | 32.63% | 142.74% | 104.12% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.52% | 24.51% | -271.50% | 57.16% | -101.45% | 68.15% | -59.01% | -330.69% | 0.05% | 33.97% | -20.09% | 38.80% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14% | 23.49% | 10.01% | 34.31% |
|
FCF Payout Ratio (QoQ)
|
| | | 142.36% | -11.82% | -22.31% | 44.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.71% | -59.03% | -3.15% | 170.96% | -57.63% | 67.88% | -29.34% | 464.53% | -60.85% | 8.35% | -49.89% | 5.08% | 183.32% | -1,145.72% | 107.63% | -531.05% | 132.62% | -171.34% | -2,624.14% | 107.26% | -6.00% | -77.01% | 162.61% |
|
Free Cash Flow Growth (1y)
|
| | | | | | 29.02% | 48.94% | -72.06% | -3.92% | 20.87% | -62.50% | 697.18% | 64.72% | 48.61% | 306.23% | -14.67% | -26.45% | 7.79% | -29.09% | -30.27% | 63.77% | -51.64% | -72.81% | 6.31% | -24.47% | 68.45% | 64.53% | -18.91% | 24.68% | 48.45% | 103.56% | 132.25% | 1.90% | -32.63% | -106.90% | 13.01% | 135.41% | 211.62% | 3,272.09% | 178.00% | -33.06% | -8.71% | -59.87% | -56.92% | -33.60% | -6.49% | 396.85% | -30.56% | -107.16% | -52.71% | -111.33% | -2.25% | -1,338.89% | -103.96% | 334.36% | -17.82% | 357.98% | 2,820.48% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 32.33% | 31.40% | 23.87% | 5.19% | 24.63% | 2.60% | 68.02% | 25.66% | -8.16% | -7.82% | -14.16% | -3.10% | -4.24% | -31.80% | -15.60% | 15.54% | 6.54% | -3.07% | 26.04% | -1.36% | 18.99% | -30.67% | 28.63% | 44.08% | 46.07% | 64.58% | 93.96% | 17.10% | 24.21% | -4.21% | 10.62% | 1.52% | 38.56% | 302.59% | -5.96% | -26.66% | -26.09% | -30.57% | -33.63% | -38.97% | -26.36% | 9.66% | -17.68% | 38.49% | -20.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.85% | -15.24% | 7.10% | 7.56% | 9.54% | -13.54% | 32.53% | 13.32% | 14.14% | 21.28% | 3.56% | 2.94% | -2.57% | -15.38% | 9.55% | 29.91% | 20.48% | 14.81% | 44.46% | 8.62% | 36.81% | 24.10% | 20.58% | 5.86% | 21.61% | 54.80% | 16.90% | -15.73% | -3.26% | -20.06% | -1.68% | -25.21% | -15.44% | 79.80% | -7.75% | 3.38% | -15.32% |
|
Free Cash Flow (QoQ)
|
| | | -9.39% | -8.86% | 72.53% | -9.45% | 4.60% | -82.90% | 493.30% | 13.91% | -67.55% | 263.50% | 22.59% | 2.77% | -11.30% | -23.65% | 5.66% | 50.61% | -41.64% | -24.92% | 148.17% | -55.53% | -67.18% | 193.55% | 76.31% | -0.82% | -67.95% | 44.68% | 171.08% | 18.09% | -56.05% | 65.07% | 18.94% | -21.93% | -104.50% | 2,801.98% | 147.76% | 3.34% | -54.15% | 136.80% | -40.34% | 40.94% | -79.84% | 154.19% | -8.05% | 98.47% | 7.10% | -64.47% | -109.48% | 1,411.80% | -125.65% | 406.61% | -239.47% | 96.39% | 1,616.70% | 7.51% | 337.83% | -61.90% |
|
Gross Margin Growth (1y)
|
| | | 166.00 | -3.00 | -149.00 | -87.00 | -48.00 | -32.00 | -51.00 | -14.00 | -123.00 | -162.00 | -121.00 | -66.00 | -53.00 | -83.00 | -178.00 | -230.00 | -67.00 | -123.00 | 72.00 | 89.00 | 96.00 | -76.00 | -92.00 | -211.00 | -190.00 | -60.00 | -215.00 | 7.00 | -23.00 | 99.00 | 70.00 | -69.00 | -48.00 | 229.00 | 663.00 | 651.00 | 912.00 | 440.00 | 70.00 | -147.00 | -114.00 | -155.00 | -334.00 | -227.00 | -143.00 | -319.00 | -124.00 | -373.00 | -485.00 | -105.00 | -127.00 | -80.00 | -43.00 | 177.00 | 223.00 | 69.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -4.00 | -197.00 | -322.00 | -167.00 | -223.00 | -277.00 | -350.00 | -310.00 | -243.00 | -367.00 | -227.00 | -207.00 | -25.00 | -281.00 | -197.00 | -351.00 | -162.00 | -259.00 | -235.00 | -114.00 | -118.00 | -38.00 | -237.00 | -272.00 | -261.00 | 268.00 | 518.00 | 590.00 | 841.00 | 768.00 | 803.00 | 435.00 | 750.00 | 514.00 | 399.00 | 277.00 | 655.00 | -35.00 | -388.00 | -747.00 | -742.00 | -579.00 | -585.00 | -680.00 | -671.00 | -247.00 | -28.00 | -385.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.00 | -402.00 | -427.00 | -307.00 | -195.00 | -476.00 | -370.00 | -431.00 | -337.00 | -504.00 | -534.00 | -410.00 | -238.00 | -243.00 | -342.00 | -413.00 | -233.00 | 69.00 | 499.00 | 468.00 | 747.00 | 631.00 | 496.00 | 232.00 | 537.00 | 552.00 | 254.00 | 216.00 | 584.00 | 294.00 | 345.00 | -165.00 | 122.00 | 90.00 | 148.00 | -176.00 | 127.00 | 38.00 | -292.00 | -759.00 |
|
Gross Margin (QoQ)
|
199.00 | 146.00 | -86.00 | -93.00 | 30.00 | 0.00 | -24.00 | -54.00 | 46.00 | -19.00 | 14.00 | -163.00 | 6.00 | 22.00 | 70.00 | -150.00 | -24.00 | -73.00 | 17.00 | 13.00 | -79.00 | 122.00 | 34.00 | 19.00 | -251.00 | 106.00 | -85.00 | 40.00 | -121.00 | -49.00 | 138.00 | 9.00 | 1.00 | -78.00 | -1.00 | 30.00 | 278.00 | 356.00 | -13.00 | 291.00 | -194.00 | -13.00 | -230.00 | 324.00 | -235.00 | -192.00 | -123.00 | 408.00 | -411.00 | 3.00 | -372.00 | 296.00 | -31.00 | -19.00 | -325.00 | 334.00 | 188.00 | 27.00 | -480.00 |
|
Gross Profit Growth (1y)
|
| | | 51.58% | 40.45% | 32.45% | 39.58% | 34.98% | 39.11% | 39.76% | 38.09% | 39.52% | 37.53% | 37.81% | 32.66% | 32.82% | 28.28% | 24.33% | 22.36% | 18.26% | 16.75% | 16.16% | 13.93% | 13.45% | 6.28% | 12.84% | 12.51% | 13.77% | 15.63% | 3.48% | 6.88% | 6.31% | 5.10% | 6.26% | 1.43% | -2.07% | 2.36% | 15.98% | 21.21% | 31.78% | 28.02% | 18.98% | 11.09% | 6.78% | 6.30% | -0.50% | 1.93% | 5.73% | -4.18% | 11.95% | -6.48% | -8.03% | 3.52% | 5.15% | 13.58% | 12.39% | 25.00% | 7.77% | -10.92% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 41.86% | 39.02% | 36.64% | 36.75% | 35.75% | 34.89% | 33.79% | 30.87% | 29.89% | 27.23% | 25.79% | 22.74% | 21.24% | 16.76% | 17.68% | 16.19% | 15.14% | 12.79% | 10.70% | 11.07% | 11.12% | 8.90% | 7.46% | 6.85% | 5.80% | 7.55% | 8.44% | 9.53% | 11.11% | 11.26% | 13.61% | 10.95% | 11.28% | 11.68% | 11.15% | 11.13% | 14.16% | 9.25% | 9.85% | 1.93% | 1.26% | 1.78% | 5.41% | 2.68% | 3.01% | 7.43% | 8.25% | -1.83% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.00% | 32.11% | 29.80% | 28.94% | 27.40% | 24.95% | 25.71% | 23.50% | 23.12% | 20.41% | 18.37% | 17.33% | 16.60% | 14.10% | 12.37% | 11.20% | 9.71% | 9.07% | 10.82% | 10.99% | 12.11% | 11.10% | 11.36% | 10.43% | 10.76% | 11.10% | 8.59% | 8.27% | 9.14% | 7.00% | 10.31% | 5.42% | 6.03% | 6.68% | 10.08% | 7.83% | 8.99% | 11.03% | 8.47% | 1.39% |
|
Gross Profit (QoQ)
|
17.25% | 10.30% | 9.96% | 6.58% | 8.64% | 4.03% | 15.88% | 3.07% | 11.97% | 4.51% | 14.49% | 4.14% | 10.37% | 4.73% | 10.21% | 4.27% | 6.59% | 1.50% | 8.46% | 0.78% | 5.23% | 0.99% | 6.38% | 0.36% | -1.42% | 7.23% | 6.06% | 1.48% | 0.19% | -4.04% | 9.55% | 0.93% | -0.96% | -2.97% | 4.57% | -2.55% | 3.53% | 9.93% | 9.29% | 5.94% | 0.58% | 2.17% | 2.04% | 1.83% | 0.13% | -4.36% | 4.52% | 5.64% | -9.26% | 11.74% | -12.69% | 3.89% | 2.13% | 13.50% | -5.69% | 2.80% | 13.59% | -2.15% | -22.04% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.67% | -29.13% | -92.03% | -77.68% | 88.56% | -121.99% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.84% | 701.04% | 23.63% | -88.93% | -35.35% | -9.97% | 246.43% | -6.49% | -107.54% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 1,207.58% | 9,377.36% | 480.16% | 501.53% | -154.80% | -46.74% | 294.73% | -63.70% | 157.99% | -1,672.97% | -13.77% | -37.91% | -47.32% | 47.24% | -135.35% | 48.62% | -163.56% | -41.16% | 238.23% | -102.06% | 592.49% | 195.05% | -16.84% | -14,547.29% | -32.04% | -63.88% | 134.38% | 132.28% | -33.28% | -188.78% | -18.19% | 173.37% | 160.50% | -592.36% | 207.85% | -248.33% | -66.52% | 14.49% | -461.31% | 95.66% | 125.90% | 64.19% | 95.53% | -133.37% | -35.65% | -35.44% | 153.89% | 586.15% | -165.87% | 93.27% | -148.75% | -6.08% | 189.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 60.76% | -819.45% | 170.29% | 10.68% | -44.89% | -85.86% | -47.41% | -30.55% | 42.09% | -139.37% | -25.03% | -26.39% | 18.14% | 39.38% | -25.94% | -86.50% | 28.61% | 35.44% | 67.44% | -0.86% | 61.76% | 32.70% | 16.83% | 408.22% | 5.70% | -61.60% | 80.73% | -9.39% | -16.52% | -93.60% | -123.07% | -29.58% | 25.36% | -28.46% | -35.68% | -29.07% | -21.34% | 25.43% | -55.67% | 35.57% | -43.54% | 68.04% | 77.26% | 133.03% | -27.59% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -27.66% | -256.88% | 57.36% | -15.34% | -12.13% | 42.77% | 6.70% | -24.67% | 21.52% | 32.10% | -3.86% | -2.10% | -5.65% | 25.66% | -4.87% | 31.68% | 29.89% | -24.40% | 54.44% | -42.87% | 31.60% | -12.53% | -81.57% | -52.74% | -2.23% | -21.79% | -24.19% | 33.26% | -3.29% | -35.39% | -26.17% | 14.81% | -23.17% | 28.01% | -16.33% | -7.28% | -22.08% |
|
Net Cash Flow (QoQ)
|
| | | -100.95% | 1,983.02% | 1,277.86% | 433.07% | -93.29% | 17.75% | 1,328.60% | -148.56% | 106.52% | 772.66% | 31.37% | -22.43% | -276.88% | 147.84% | -5.41% | -34.18% | -277.15% | 67.95% | 497.73% | -128.15% | -293.42% | 131.38% | -105.93% | 6,826.62% | -24.07% | -72.54% | -1,144.54% | 131.21% | -59.64% | 78.14% | 43.87% | -35.50% | -153.71% | 264.15% | 380.76% | -38.54% | -242.75% | 172.99% | -331.64% | 113.87% | -464.63% | -208.38% | 97.22% | 822.71% | -157.80% | 61.48% | -45.02% | 299.30% | -221.65% | 115.33% | 1,208.14% | -127.00% | 87.57% | -11.01% | 2,620.13% | -74.24% |
|
Net Income Growth (1y)
|
| | | -12.74% | -1.03% | 53.67% | 852.49% | 49.96% | 13.03% | -29.14% | -85.75% | -11.64% | -29.17% | -14.79% | -10.49% | -34.05% | 9.79% | -22.26% | -2.33% | 89.12% | 35.83% | 128.88% | 43.47% | 7.66% | -57.70% | -46.74% | -79.14% | 393.43% | -108.28% | 48.88% | 625.34% | -76.91% | 1,398.82% | -33.75% | -70.81% | -42.60% | 475.54% | 357.68% | 494.51% | 583.51% | 55.13% | -29.02% | -34.75% | -9.97% | -33.98% | 43.74% | -58.27% | 23.60% | 157.20% | 23.35% | -114.28% | -50.91% | -92.75% | -38.02% | -42.05% | 15.92% | 712.14% | -24.00% | -1,020.99% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 4.95% | -7.47% | -2.46% | 6.71% | -4.39% | -4.21% | -22.28% | -50.05% | 3.29% | 1.84% | 14.88% | 7.84% | 10.33% | -14.24% | -1.77% | -33.63% | 115.78% | -26.98% | 21.98% | 29.49% | 7.04% | -23.08% | -19.31% | -23.84% | -13.20% | 83.64% | 65.27% | 132.62% | -3.24% | 390.43% | 29.11% | 4.23% | 52.30% | 80.64% | 67.15% | 17.41% | 96.66% | 38.10% | 7.96% | -26.80% | -18.26% | -50.26% | 3.20% | -27.74% | -11.07% | 14.83% | -16.56% | -62.28% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.60% | 3.39% | 10.55% | 11.23% | 12.21% | -12.77% | -10.56% | -48.20% | 42.40% | -15.29% | 3.75% | 13.67% | 8.87% | -7.46% | -1.34% | -9.15% | 5.89% | 28.89% | 40.65% | 30.38% | 36.92% | 32.37% | 11.29% | 11.37% | 32.11% | 44.69% | 35.73% | 27.93% | 0.16% | 188.22% | 30.72% | -15.63% | 16.47% | 1.90% | 28.98% | -18.42% | 34.05% | 9.17% | -9.93% | -21.23% |
|
Net Income (QoQ)
|
44.25% | -7.29% | 1.76% | -35.88% | 63.62% | 43.96% | 530.71% | -89.91% | 23.32% | -9.75% | 26.85% | -37.42% | -1.14% | 8.58% | 33.25% | -53.89% | 64.57% | -23.12% | 67.41% | -10.71% | 18.20% | 29.55% | 4.94% | -33.00% | -53.57% | 63.14% | -58.90% | 1,484.68% | -100.78% | 3,031.89% | 100.26% | -49.56% | -56.14% | 49.56% | -11.78% | -0.80% | 339.72% | 18.93% | 14.60% | 14.05% | -0.20% | -45.58% | 5.35% | 57.36% | -26.82% | 18.49% | -69.42% | 366.12% | 52.28% | -43.18% | -103.54% | 1,702.49% | -77.51% | 385.93% | -108.11% | 1,407.77% | 57.53% | -54.53% | -219.66% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 48.98% | 37.83% | 70.61% | 561.99% | 99.28% | 50.22% | -5.78% | -72.73% | -11.54% | -29.09% | -14.69% | -10.40% | -33.94% | 10.02% | -22.13% | -2.16% | 89.23% | 35.83% | 128.88% | 43.47% | 7.66% | -57.70% | -46.74% | -79.14% | 393.43% | -108.28% | 48.88% | 625.34% | -76.91% | 1,398.82% | -33.75% | -70.81% | -42.60% | 475.54% | 357.68% | 494.51% | 583.51% | 55.13% | -29.02% | -34.75% | -9.97% | -33.98% | 43.74% | -58.27% | 23.60% | 157.20% | 23.35% | -114.28% | -50.91% | -92.75% | -38.02% | -42.05% | 15.92% | 712.14% | -24.00% | -1,020.99% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 37.97% | 13.66% | 11.10% | 17.38% | 5.21% | 5.43% | -14.46% | -37.94% | 3.41% | 1.95% | 14.99% | 7.94% | 10.41% | -14.18% | -1.72% | -33.59% | 115.82% | -26.98% | 21.98% | 29.49% | 7.04% | -23.08% | -19.31% | -23.84% | -13.20% | 83.64% | 65.27% | 132.62% | -3.24% | 390.43% | 29.11% | 4.23% | 52.30% | 80.64% | 67.15% | 17.41% | 96.66% | 38.10% | 7.96% | -26.80% | -18.26% | -50.26% | 3.20% | -27.74% | -11.07% | 14.83% | -16.56% | -62.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.84% | 17.02% | 19.57% | 17.82% | 18.86% | -7.61% | -5.26% | -40.99% | 42.49% | -15.29% | 3.81% | 13.73% | 8.92% | -7.42% | -1.31% | -9.12% | 5.91% | 28.89% | 40.65% | 30.38% | 36.92% | 32.37% | 11.29% | 11.37% | 32.11% | 44.69% | 35.73% | 27.93% | 0.16% | 188.22% | 30.72% | -15.63% | 16.47% | 1.90% | 28.98% | -18.42% | 34.05% | 9.17% | -9.93% | -21.23% |
|
Net Income towards Common Stockholders (QoQ)
|
76.87% | 16.28% | 12.99% | -35.89% | 63.64% | 43.94% | 338.40% | -80.70% | 23.35% | -9.72% | 26.88% | -37.39% | -1.12% | 8.62% | 33.25% | -53.84% | 64.67% | -23.12% | 67.41% | -10.71% | 18.20% | 29.55% | 4.94% | -33.00% | -53.57% | 63.14% | -58.90% | 1,484.68% | -100.78% | 3,031.89% | 100.26% | -49.56% | -56.14% | 49.56% | -11.78% | -0.80% | 339.72% | 18.93% | 14.60% | 14.05% | -0.20% | -45.58% | 5.35% | 57.36% | -26.82% | 18.49% | -69.42% | 366.12% | 52.28% | -43.18% | -103.54% | 1,702.49% | -77.51% | 385.93% | -108.11% | 1,407.77% | 57.53% | -54.53% | -219.66% |
|
Net Margin Growth (1y)
|
| | | 7.00 | -22.00 | 318.00 | 4,596.00 | 344.00 | 83.00 | -514.00 | -4694.00 | -411.00 | -600.00 | -408.00 | -382.00 | -342.00 | -93.00 | -247.00 | -177.00 | 193.00 | 71.00 | 381.00 | 165.00 | -19.00 | -354.00 | -408.00 | -622.00 | 1,622.00 | -245.00 | 137.00 | 785.00 | -1669.00 | 220.00 | -181.00 | -659.00 | -193.00 | 988.00 | 1,057.00 | 1,169.00 | 1,343.00 | 359.00 | -542.00 | -610.00 | -276.00 | -611.00 | 305.00 | -497.00 | 191.00 | 1,455.00 | 90.00 | -370.00 | -773.00 | -2230.00 | -515.00 | -11.00 | 18.00 | 938.00 | -188.00 | -670.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -59.00 | -538.00 | -604.00 | -480.00 | -408.00 | -610.00 | -1169.00 | -5254.00 | -559.00 | -622.00 | -274.00 | -395.00 | -167.00 | -376.00 | -275.00 | -634.00 | 1,797.00 | -528.00 | 109.00 | 328.00 | -65.00 | -379.00 | -453.00 | -495.00 | -239.00 | 964.00 | 1,012.00 | 1,295.00 | -519.00 | 1,567.00 | 333.00 | -100.00 | 874.00 | 736.00 | 819.00 | 62.00 | 1,258.00 | 1,202.00 | -148.00 | -1477.00 | -858.00 | -1386.00 | -121.00 | -878.00 | -564.00 | 163.00 | -614.00 | -1051.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -208.00 | -560.00 | -470.00 | -493.00 | -234.00 | -892.00 | -1197.00 | -5711.00 | 1,044.00 | -1220.00 | -546.00 | -232.00 | -214.00 | -401.00 | -319.00 | -508.00 | -65.00 | 681.00 | 984.00 | 838.00 | 1,085.00 | 968.00 | 61.00 | 64.00 | 827.00 | 711.00 | 774.00 | 188.00 | -604.00 | 2,411.00 | 727.00 | -966.00 | 292.00 | -39.00 | 393.00 | -319.00 | 503.00 | -90.00 | -852.00 | -2158.00 |
|
Net Margin (QoQ)
|
410.00 | 90.00 | 17.00 | -509.00 | 380.00 | 430.00 | 4,295.00 | -4761.00 | 119.00 | -167.00 | 115.00 | -478.00 | -70.00 | 25.00 | 140.00 | -437.00 | 179.00 | -129.00 | 210.00 | -66.00 | 57.00 | 180.00 | -6.00 | -250.00 | -278.00 | 126.00 | -219.00 | 1,994.00 | -2145.00 | 508.00 | 429.00 | -460.00 | -257.00 | 106.00 | -49.00 | 6.00 | 925.00 | 174.00 | 63.00 | 180.00 | -59.00 | -727.00 | -4.00 | 514.00 | -394.00 | 189.00 | -805.00 | 1,202.00 | 869.00 | -1176.00 | -1265.00 | 799.00 | -587.00 | 538.00 | -760.00 | 827.00 | 332.00 | -588.00 | -1242.00 |
|
Operating Income Growth (1y)
|
| | | -14.47% | -3.06% | 49.66% | -51.58% | 163.13% | 76.03% | 11.52% | 322.49% | -9.11% | -23.07% | -7.07% | -1.24% | -9.24% | 14.92% | -12.22% | 21.81% | 31.40% | 8.39% | 39.58% | -12.18% | -4.80% | -68.65% | -50.66% | -45.52% | -56.43% | 71.23% | 20.27% | 117.48% | 80.42% | -45.42% | -52.49% | -62.89% | -28.62% | 634.36% | 821.99% | 375.50% | 559.37% | 47.37% | -24.46% | -47.11% | -16.27% | -23.63% | 29.39% | -47.60% | 26.48% | -65.65% | -40.07% | -72.22% | -58.52% | 137.13% | 5.57% | 518.97% | -39.08% | 68.06% | 79.02% | -117.98% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.94% | 9.50% | 15.75% | 26.42% | 29.48% | 15.89% | -3.11% | 71.93% | 2.73% | -1.41% | 4.42% | 1.85% | 4.32% | -26.90% | -15.44% | -16.47% | -18.31% | -16.51% | -6.08% | 1.34% | -9.21% | -33.58% | -34.42% | -23.96% | -17.52% | 90.04% | 74.01% | 56.56% | 104.01% | 80.76% | 49.02% | -2.28% | 57.96% | 102.19% | 108.10% | 9.63% | 91.14% | -27.15% | -16.33% | -57.46% | -23.98% | -14.64% | -6.45% | -3.42% | -31.63% | 11.03% | 4.24% | -32.18% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.53% | 10.34% | 13.70% | 16.67% | 22.12% | -11.96% | -8.93% | 19.45% | -14.77% | -12.45% | -7.54% | 4.59% | -2.25% | -18.26% | -19.15% | -14.00% | -6.83% | 18.46% | 29.41% | 12.92% | 28.64% | 25.96% | 14.45% | 2.03% | 25.38% | 50.51% | 38.79% | 1.24% | 55.16% | 9.15% | 20.74% | -32.92% | 15.64% | 46.43% | 41.65% | 17.77% | 12.03% | 9.03% | 2.06% | -15.84% |
|
Operating Income (QoQ)
|
44.43% | -7.29% | 2.81% | -37.87% | 63.71% | 43.13% | -66.74% | 237.61% | 9.52% | -9.32% | 26.01% | -27.37% | -7.31% | 9.54% | 33.92% | -33.25% | 17.36% | -16.34% | 85.84% | -27.99% | -3.19% | 7.74% | 16.93% | -21.94% | -68.12% | 69.56% | 29.10% | -37.57% | 25.31% | 19.09% | 133.45% | -48.21% | -62.09% | 3.68% | 82.31% | -0.38% | 289.98% | 30.17% | -5.98% | 38.14% | -12.84% | -33.28% | -34.17% | 118.71% | -20.50% | 13.05% | -73.34% | 427.91% | -78.41% | 97.27% | -87.65% | 688.42% | 23.41% | -12.18% | -27.56% | -22.41% | 240.47% | -6.45% | -107.28% |
|
Operating Margin Growth (1y)
|
| | | -732.00 | -687.00 | 197.00 | -1157.00 | 943.00 | 396.00 | -439.00 | 1,235.00 | -706.00 | -876.00 | -564.00 | -484.00 | -402.00 | -122.00 | -346.00 | -57.00 | 83.00 | -84.00 | 163.00 | -282.00 | -137.00 | -597.00 | -522.00 | -540.00 | -498.00 | 114.00 | 47.00 | 491.00 | 202.00 | -169.00 | -242.00 | -616.00 | -137.00 | 1,226.00 | 1,576.00 | 1,176.00 | 1,721.00 | 334.00 | -636.00 | -816.00 | -477.00 | -523.00 | 265.00 | -358.00 | 272.00 | -809.00 | -668.00 | -253.00 | -1094.00 | 522.00 | -13.00 | 427.00 | -361.00 | 362.00 | 525.00 | -633.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -1168.00 | -806.00 | -406.00 | -165.00 | -603.00 | -1350.00 | 694.00 | -1025.00 | -1082.00 | -747.00 | -822.00 | -456.00 | -803.00 | -705.00 | -879.00 | -551.00 | -567.00 | -312.00 | -331.00 | -432.00 | -652.00 | -717.00 | -665.00 | -433.00 | 1,171.00 | 1,381.00 | 1,051.00 | 1,786.00 | 1,390.00 | 698.00 | -256.00 | 1,107.00 | 1,037.00 | 1,205.00 | 2.00 | 1,517.00 | -999.00 | -1039.00 | -1427.00 | -1298.00 | -810.00 | -416.00 | -184.00 | -1182.00 | 74.00 | -156.00 | -459.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -814.00 | -1374.00 | -989.00 | -745.00 | -219.00 | -1284.00 | -1709.00 | -128.00 | -1660.00 | -1565.00 | -1223.00 | -871.00 | -751.00 | -858.00 | -900.00 | -1004.00 | -486.00 | 490.00 | 1,022.00 | 229.00 | 1,152.00 | 907.00 | 223.00 | -305.00 | 812.00 | 981.00 | 1,011.00 | -122.00 | 1,582.00 | 58.00 | 295.00 | -867.00 | 286.00 | 749.00 | 524.00 | 176.00 | 62.00 | -115.00 | -527.00 | -1632.00 |
|
Operating Margin (QoQ)
|
475.00 | -310.00 | -148.00 | -749.00 | 519.00 | 575.00 | -1502.00 | 1,351.00 | -28.00 | -260.00 | 172.00 | -590.00 | -199.00 | 52.00 | 252.00 | -508.00 | 82.00 | -172.00 | 542.00 | -368.00 | -86.00 | 75.00 | 97.00 | -223.00 | -546.00 | 150.00 | 79.00 | -180.00 | 66.00 | 83.00 | 523.00 | -469.00 | -306.00 | 10.00 | 149.00 | 10.00 | 1,057.00 | 360.00 | -251.00 | 555.00 | -330.00 | -609.00 | -431.00 | 894.00 | -376.00 | 179.00 | -1054.00 | 1,524.00 | -1458.00 | 320.00 | -639.00 | 684.00 | 158.00 | -215.00 | -199.00 | -105.00 | 880.00 | -52.00 | -1357.00 |
|
Profit After Tax Growth (1y)
|
| | | -12.74% | -1.03% | 53.67% | 852.49% | 49.96% | 13.03% | -29.14% | -85.75% | -11.64% | -29.17% | -14.79% | -10.49% | -34.05% | 9.79% | -22.26% | -2.33% | 89.12% | 35.83% | 128.88% | 43.47% | 7.66% | -57.70% | -46.74% | -79.14% | 393.43% | -108.28% | 48.88% | 625.34% | -76.91% | 1,398.82% | -33.75% | -70.81% | -42.60% | 475.54% | 357.68% | 494.51% | 583.51% | 55.13% | -29.02% | -34.75% | -9.97% | -33.98% | 43.74% | -58.27% | 23.60% | 157.20% | 23.35% | -114.28% | -50.91% | -92.75% | -38.02% | -42.05% | 15.92% | 712.14% | -24.00% | -1,020.99% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 4.95% | -7.47% | -2.46% | 6.71% | -4.39% | -4.21% | -22.28% | -50.05% | 3.29% | 1.84% | 14.88% | 7.84% | 10.33% | -14.24% | -1.77% | -33.63% | 115.78% | -26.98% | 21.98% | 29.49% | 7.04% | -23.08% | -19.31% | -23.84% | -13.20% | 83.64% | 65.27% | 132.62% | -3.24% | 390.43% | 29.11% | 4.23% | 52.30% | 80.64% | 67.15% | 17.41% | 96.66% | 38.10% | 7.96% | -26.80% | -18.26% | -50.26% | 3.20% | -27.74% | -11.07% | 14.83% | -16.56% | -62.28% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.60% | 3.39% | 10.55% | 11.23% | 12.21% | -12.77% | -10.56% | -48.20% | 42.40% | -15.29% | 3.75% | 13.67% | 8.87% | -7.46% | -1.34% | -9.15% | 5.89% | 28.89% | 40.65% | 30.38% | 36.92% | 32.37% | 11.29% | 11.37% | 32.11% | 44.69% | 35.73% | 27.93% | 0.16% | 188.22% | 30.72% | -15.63% | 16.47% | 1.90% | 28.98% | -18.42% | 34.05% | 9.17% | -9.93% | -21.23% |
|
Profit After Tax (QoQ)
|
44.25% | -7.29% | 1.76% | -35.88% | 63.62% | 43.96% | 530.71% | -89.91% | 23.32% | -9.75% | 26.85% | -37.42% | -1.14% | 8.58% | 33.25% | -53.89% | 64.57% | -23.12% | 67.41% | -10.71% | 18.20% | 29.55% | 4.94% | -33.00% | -53.57% | 63.14% | -58.90% | 1,484.68% | -100.78% | 3,031.89% | 100.26% | -49.56% | -56.14% | 49.56% | -11.78% | -0.80% | 339.72% | 18.93% | 14.60% | 14.05% | -0.20% | -45.58% | 5.35% | 57.36% | -26.82% | 18.49% | -69.42% | 366.12% | 52.28% | -43.18% | -103.54% | 1,702.49% | -77.51% | 385.93% | -108.11% | 1,407.77% | 57.53% | -54.53% | -219.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 36.71% | | | 59.83% | 285.46% | 355.80% | 306.83% | 206.02% | 32.03% | 5.21% | 5.04% | 13.08% | 20.00% | 39.57% | 42.75% | 66.73% | 74.80% | 68.61% | 68.01% | 56.12% | 52.76% | 38.06% | 21.91% | 4.39% | -11.10% | -17.73% | -19.30% | -22.21% | -22.78% | -21.58% | -20.64% | -16.58% | -13.48% | -11.48% | -7.84% | -7.25% | -5.56% | -0.32% | 5.12% | 12.84% | 13.47% | 12.74% | 13.10% | 12.31% | 17.88% | 12.06% | 6.12% | 10.81% | 3.27% | 3.46% | 0.35% | -8.60% | -5.79% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 90.90% | | | 76.85% | 82.79% | 88.46% | 82.72% | 79.35% | 40.43% | 35.29% | 36.07% | 43.31% | 47.43% | 48.11% | 43.00% | 39.54% | 33.40% | 24.18% | 18.24% | 8.23% | 1.60% | -3.78% | -7.92% | -12.17% | -15.94% | -17.03% | -16.12% | -15.57% | -14.23% | -11.55% | -8.39% | -4.42% | -2.49% | -0.17% | 3.10% | 5.54% | 8.10% | 7.99% | 8.05% | 11.98% | 11.37% | 9.34% | 6.40% | 4.39% | 4.67% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 70.94% | | | 70.47% | 74.78% | 73.19% | 65.71% | 56.55% | 30.34% | 22.97% | 19.91% | 19.04% | 17.08% | 15.95% | 13.37% | 12.01% | 9.67% | 5.86% | 3.87% | -0.38% | -3.04% | -4.70% | -5.43% | -6.65% | -8.64% | -8.49% | -6.84% | -5.27% | -3.34% | -2.65% | -1.60% | 1.67% | 2.45% | 2.90% | 3.13% | 3.55% | 4.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | -2.72% | 7.71% | 19.75% | 27.38% | 134.61% | 27.36% | 6.89% | -4.18% | 1.22% | 1.49% | 6.71% | 3.15% | 7.42% | 18.04% | 9.14% | 20.48% | 12.62% | 13.86% | 8.75% | 11.95% | 10.19% | 2.91% | -3.97% | -4.14% | -6.15% | -4.77% | -5.79% | -7.60% | -6.84% | -3.29% | -4.67% | -2.87% | -3.38% | -1.06% | -0.75% | -2.25% | -1.62% | 4.43% | 4.67% | 4.93% | -1.08% | 3.77% | 5.00% | 4.20% | 3.83% | -1.35% | -0.57% | 8.81% | -3.24% | -1.17% | -3.56% | -0.90% | -0.27% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | -66.00 | -41.00 | -39.00 | -28.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | 1.00 | 1.00 | 3.00 | 8.00 | -2.00 | -1.00 | -2.00 | -7.00 | -3.00 | 0.00 | 3.00 | 7.00 | 10.00 | 9.00 | 5.00 | 1.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -8.00 | -9.00 | -8.00 | -6.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -72.00 | -45.00 | -41.00 | -28.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 3.00 | 6.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -1.00 | 3.00 | 7.00 | 6.00 | 7.00 | 5.00 | 0.00 | 6.00 | 4.00 | 5.00 | 6.00 | 7.00 | 7.00 | 4.00 | 1.00 | -4.00 | -9.00 | -9.00 | -8.00 | -8.00 | -5.00 | -6.00 | -6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -73.00 | -42.00 | -40.00 | -27.00 | 1.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 3.00 | 6.00 | 8.00 | 9.00 | 6.00 | 4.00 | 4.00 | 4.00 | 6.00 | 6.00 | 2.00 | 6.00 | 4.00 | 0.00 | 4.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -3.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -26.00 | -3.00 | -12.00 | -24.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 4.00 | -1.00 | 1.00 | 3.00 | -5.00 | 0.00 | -1.00 | -2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 3.00 | -1.00 | -1.00 | -2.00 | -4.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | -55.00 | -14.00 | -18.00 | -9.00 | -9.00 | -7.00 | -5.00 | -4.00 | -2.00 | 0.00 | 2.00 | 4.00 | 2.00 | 1.00 | -3.00 | -6.00 | -7.00 | -10.00 | -7.00 | -3.00 | 3.00 | 5.00 | 3.00 | 1.00 | -6.00 | -6.00 | 0.00 | 7.00 | 14.00 | 20.00 | 16.00 | 9.00 | 2.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 | -4.00 | -8.00 | -8.00 | -11.00 | -7.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -66.00 | -21.00 | -21.00 | -9.00 | -9.00 | -7.00 | -6.00 | -6.00 | -7.00 | -9.00 | -8.00 | -5.00 | -3.00 | -4.00 | -6.00 | -8.00 | -10.00 | -11.00 | -3.00 | 5.00 | 11.00 | 19.00 | 20.00 | 17.00 | 10.00 | 9.00 | 11.00 | 12.00 | 14.00 | 14.00 | 7.00 | -3.00 | -7.00 | -17.00 | -16.00 | -13.00 | -11.00 | -11.00 | -10.00 | -9.00 | -9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -71.00 | -30.00 | -30.00 | -18.00 | -14.00 | -11.00 | -9.00 | -9.00 | -10.00 | -10.00 | -4.00 | 3.00 | 5.00 | 10.00 | 10.00 | 7.00 | 6.00 | 4.00 | 8.00 | 10.00 | 11.00 | 13.00 | 11.00 | 5.00 | 1.00 | -4.00 | 0.00 | 3.00 | 4.00 | 4.00 | 1.00 | -3.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | -44.00 | 1.00 | -11.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 4.00 | 0.00 | -2.00 | -1.00 | -3.00 | -1.00 | 5.00 | 6.00 | 3.00 | 6.00 | 1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | -1.00 | -4.00 | 2.00 | 2.00 | -1.00 | -1.00 | 2.00 | 2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | -745.00 | -81.00 | -74.00 | -45.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 4.00 | 5.00 | 4.00 | 1.00 | -2.00 | -6.00 | 1.00 | 1.00 | 5.00 | 14.00 | -3.00 | 0.00 | -3.00 | -13.00 | -5.00 | -1.00 | 4.00 | 11.00 | 17.00 | 14.00 | 8.00 | 2.00 | -3.00 | -6.00 | -1.00 | -2.00 | -2.00 | 5.00 | 3.00 | 3.00 | 0.00 | -14.00 | -16.00 | -14.00 | -10.00 | 2.00 | 3.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -753.00 | -86.00 | -76.00 | -44.00 | -4.00 | -2.00 | -1.00 | -2.00 | -4.00 | 5.00 | 3.00 | 6.00 | 13.00 | 2.00 | 2.00 | -1.00 | -5.00 | -7.00 | 0.00 | 6.00 | 12.00 | 10.00 | 13.00 | 8.00 | 0.00 | 9.00 | 7.00 | 10.00 | 11.00 | 13.00 | 13.00 | 9.00 | 3.00 | -5.00 | -15.00 | -14.00 | -13.00 | -12.00 | -7.00 | -10.00 | -10.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -755.00 | -81.00 | -74.00 | -42.00 | 5.00 | -3.00 | 0.00 | 0.00 | -3.00 | -3.00 | 2.00 | 7.00 | 11.00 | 15.00 | 15.00 | 11.00 | 8.00 | 8.00 | 8.00 | 12.00 | 12.00 | 5.00 | 12.00 | 9.00 | 1.00 | 7.00 | -2.00 | -3.00 | 1.00 | 2.00 | 2.00 | -4.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -666.00 | -9.00 | -30.00 | -40.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | 7.00 | -2.00 | 2.00 | 6.00 | -10.00 | 1.00 | -1.00 | -4.00 | -1.00 | 5.00 | 4.00 | 4.00 | 5.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 2.00 | -3.00 | 0.00 | 5.00 | 0.00 | -2.00 | -3.00 | -9.00 | -2.00 | 0.00 | 0.00 | 4.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -165.00 | -34.00 | -36.00 | -21.00 | -5.00 | -5.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | -7.00 | -8.00 | -6.00 | -2.00 | 5.00 | 8.00 | 6.00 | 3.00 | -5.00 | -8.00 | -1.00 | 4.00 | 12.00 | 18.00 | 14.00 | 8.00 | 3.00 | -3.00 | -5.00 | -2.00 | -4.00 | -2.00 | -3.00 | -6.00 | -5.00 | -10.00 | -7.00 | -6.00 | -5.00 | -2.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -172.00 | -38.00 | -38.00 | -20.00 | -3.00 | -2.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | 2.00 | 3.00 | 0.00 | -2.00 | -7.00 | -8.00 | -1.00 | 5.00 | 12.00 | 18.00 | 19.00 | 16.00 | 10.00 | 8.00 | 8.00 | 10.00 | 11.00 | 13.00 | 6.00 | -1.00 | -6.00 | -15.00 | -16.00 | -15.00 | -14.00 | -14.00 | -10.00 | -12.00 | -10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -175.00 | -43.00 | -43.00 | -25.00 | -5.00 | -2.00 | -1.00 | -1.00 | -4.00 | -5.00 | 0.00 | 6.00 | 9.00 | 13.00 | 13.00 | 10.00 | 9.00 | 8.00 | 8.00 | 11.00 | 11.00 | 13.00 | 10.00 | 7.00 | 1.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 | -1.00 | -6.00 | -11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -133.00 | 0.00 | -16.00 | -16.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | -2.00 | -1.00 | -4.00 | -1.00 | 5.00 | 4.00 | 4.00 | 5.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | -3.00 | 1.00 | -3.00 | -2.00 | -1.00 | -4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -7.00 | -6.00 | 2.00 | 95.00 | 1.00 | -3.00 | -10.00 | -101.00 | -4.00 | -6.00 | -4.00 | -4.00 | -3.00 | -1.00 | -2.00 | -2.00 | 2.00 | 1.00 | 4.00 | 2.00 | 0.00 | -4.00 | -4.00 | -6.00 | 16.00 | -2.00 | 1.00 | 8.00 | -17.00 | 2.00 | -2.00 | -7.00 | -2.00 | 10.00 | 11.00 | 12.00 | 13.00 | 4.00 | -5.00 | -6.00 | -3.00 | -6.00 | 3.00 | -5.00 | 2.00 | 15.00 | 1.00 | -4.00 | -8.00 | -22.00 | -5.00 | 0.00 | 0.00 | 9.00 | -2.00 | -7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -10.00 | -15.00 | -12.00 | -9.00 | -7.00 | -10.00 | -17.00 | -106.00 | -6.00 | -6.00 | -3.00 | -4.00 | -2.00 | -4.00 | -3.00 | -6.00 | 18.00 | -5.00 | 1.00 | 3.00 | -1.00 | -4.00 | -5.00 | -5.00 | -2.00 | 10.00 | 10.00 | 13.00 | -5.00 | 16.00 | 3.00 | -1.00 | 9.00 | 7.00 | 8.00 | 1.00 | 13.00 | 12.00 | -1.00 | -15.00 | -9.00 | -14.00 | -1.00 | -9.00 | -6.00 | 2.00 | -6.00 | -11.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | -15.00 | -11.00 | -9.00 | -5.00 | -13.00 | -17.00 | -111.00 | 10.00 | -12.00 | -5.00 | -2.00 | -2.00 | -4.00 | -3.00 | -5.00 | -1.00 | 7.00 | 10.00 | 8.00 | 11.00 | 10.00 | 1.00 | 1.00 | 8.00 | 7.00 | 8.00 | 2.00 | -6.00 | 24.00 | 7.00 | -10.00 | 3.00 | 0.00 | 4.00 | -3.00 | 5.00 | -1.00 | -9.00 | -22.00 |
|
Return on Sales (QoQ)
|
5.00 | -3.00 | -2.00 | -7.00 | 5.00 | 6.00 | 91.00 | -101.00 | 1.00 | -2.00 | 1.00 | -5.00 | -1.00 | 0.00 | 1.00 | -4.00 | 2.00 | -1.00 | 2.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | -3.00 | 1.00 | -2.00 | 20.00 | -21.00 | 5.00 | 4.00 | -5.00 | -3.00 | 1.00 | 0.00 | 0.00 | 9.00 | 2.00 | 1.00 | 2.00 | -1.00 | -7.00 | 0.00 | 5.00 | -4.00 | 2.00 | -8.00 | 12.00 | 9.00 | -12.00 | -13.00 | 8.00 | -6.00 | 5.00 | -8.00 | 8.00 | 3.00 | -6.00 | -12.00 |
|
Revenue Growth (1y)
|
| | | 47.49% | 40.51% | 35.64% | 41.55% | 36.04% | 39.84% | 40.93% | 38.40% | 42.37% | 41.24% | 40.59% | 34.09% | 34.00% | 30.07% | 28.10% | 27.16% | 19.62% | 19.22% | 14.74% | 12.22% | 11.63% | 7.70% | 14.62% | 16.64% | 17.50% | 16.86% | 7.45% | 6.75% | 6.74% | 3.29% | 4.95% | 2.65% | -1.25% | -1.55% | 3.86% | 8.76% | 13.64% | 19.27% | 17.68% | 13.73% | 8.65% | 8.93% | 4.97% | 5.80% | 8.11% | 0.95% | 14.28% | -0.23% | -0.45% | 5.37% | 7.43% | 15.23% | 13.21% | 21.33% | 3.79% | -12.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 41.89% | 40.53% | 39.03% | 37.98% | 37.43% | 36.96% | 36.41% | 33.14% | 31.66% | 29.86% | 27.37% | 24.15% | 21.40% | 18.64% | 18.99% | 18.51% | 16.20% | 14.48% | 12.22% | 11.79% | 11.87% | 9.14% | 8.93% | 8.52% | 7.39% | 5.92% | 5.41% | 6.02% | 6.20% | 6.64% | 8.66% | 8.28% | 6.83% | 8.55% | 8.66% | 9.38% | 10.10% | 9.46% | 12.18% | 6.28% | 5.35% | 5.03% | 8.82% | 6.75% | 6.81% | 8.88% | 8.42% | 0.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.57% | 33.89% | 31.62% | 30.25% | 28.22% | 26.96% | 27.26% | 25.30% | 24.52% | 22.48% | 20.54% | 18.96% | 17.55% | 15.05% | 13.70% | 12.77% | 10.59% | 8.82% | 9.03% | 9.30% | 9.46% | 8.83% | 9.58% | 9.59% | 8.87% | 9.07% | 7.67% | 7.48% | 7.07% | 5.93% | 9.00% | 6.03% | 5.58% | 6.35% | 9.51% | 8.51% | 8.51% | 10.89% | 9.50% | 4.01% |
|
Revenue (QoQ)
|
13.49% | 7.76% | 11.46% | 8.20% | 8.12% | 4.02% | 16.32% | 3.99% | 11.14% | 4.84% | 14.23% | 6.98% | 10.25% | 4.35% | 8.95% | 6.90% | 7.02% | 2.77% | 8.15% | 0.56% | 6.66% | -1.08% | 5.77% | 0.04% | 2.90% | 5.27% | 7.63% | 0.78% | 2.33% | -3.20% | 6.93% | 0.78% | -0.97% | -1.65% | 4.58% | -3.06% | -1.27% | 3.77% | 9.51% | 1.29% | 3.62% | 2.38% | 5.83% | -3.23% | 3.89% | -1.34% | 6.68% | -1.12% | -2.99% | 11.69% | -6.87% | -1.34% | 2.68% | 13.88% | -0.11% | -3.07% | 10.04% | -2.58% | -15.33% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 932.51% | 53.01% | 4.09% | 176.42% | -76.37% | 208.76% | 302.57% | 242.01% | 350.17% | 139.34% | 21.16% | 21.30% | -24.27% | -2.06% | -4.33% | -15.33% | 14.47% | -19.00% | 0.48% | 5.84% | -30.70% | -5.88% | -11.77% | -13.45% | 21.64% | -17.52% | 20.56% | -7.55% | -16.07% | 24.57% | -53.09% | 50.39% | 115.53% | 42.53% | 166.39% | 5.53% | -10.24% | -4.68% | -27.29% | 3.96% | 23.50% | 10.44% | 112.17% | 43.06% | 1.75% | 29.01% | 0.22% | 16.08% | 26.04% | 60.39% | 4.33% | -14.12% | -3.34% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 122.29% | 124.45% | 71.87% | 125.50% | -6.95% | 93.43% | 67.11% | 52.01% | 57.44% | 23.83% | 5.22% | 2.82% | -15.62% | -9.28% | -5.34% | -8.12% | -1.19% | -14.33% | 2.24% | -5.39% | -10.90% | -1.11% | -20.68% | 6.36% | 30.07% | 13.56% | 14.64% | 13.63% | 17.54% | 19.17% | -3.14% | 18.16% | 33.69% | 14.48% | 60.18% | 16.21% | 4.10% | 10.74% | 15.63% | 19.96% | 16.57% | 31.72% | 30.42% | 12.56% | 7.42% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 56.94% | 55.08% | 37.31% | 59.36% | -8.57% | 40.72% | 32.84% | 26.33% | 26.89% | 8.07% | 4.38% | -2.75% | -9.31% | -5.16% | -13.66% | 1.52% | 11.78% | 2.23% | 5.96% | 6.09% | 6.48% | 5.61% | -0.68% | 5.71% | 19.52% | 9.04% | 18.37% | 16.89% | 15.33% | 19.25% | 14.08% | 22.33% | 25.10% | 25.43% | 33.86% | 9.36% | 6.56% |
|
Share-based Compensation (QoQ)
|
| | | -9.29% | 124.85% | -55.12% | 1,028.06% | -86.56% | 52.95% | 19.18% | -3.56% | 75.64% | 99.43% | 1.25% | 26.93% | -6.62% | 0.96% | 1.36% | -20.75% | 20.76% | -1.37% | -10.30% | 7.15% | -14.55% | 22.35% | -5.52% | -29.85% | 16.07% | 14.68% | -7.31% | -1.41% | -21.29% | 67.63% | -28.93% | -10.49% | 16.81% | -36.88% | 127.86% | 28.28% | -22.75% | 17.98% | -9.74% | 9.12% | -17.97% | -10.01% | 29.05% | 29.63% | -26.64% | 72.89% | -12.98% | -7.81% | -6.99% | 34.31% | 0.79% | 0.11% | 18.36% | -12.63% | -17.04% | 12.68% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 220.91% | | | 400.93% | 137.34% | 138.33% | 125.38% | 32.93% | 37.70% | 31.48% | 31.63% | 27.22% | 14.77% | 5.86% | -3.35% | 0.15% | -0.65% | -0.44% | 6.35% | 4.78% | 9.73% | 29.44% | 23.11% | -12.62% | -8.87% | -17.41% | -15.32% | 17.74% | 14.47% | 11.10% | 13.02% | 23.39% | 28.58% | 34.41% | 35.47% | 21.69% | 11.03% | 0.89% | -7.79% | -9.33% | -4.48% | 7.23% | 21.07% | 23.54% | 17.79% | 13.59% | 0.17% | -1.70% | -1.66% | 1.09% | 12.63% | 13.66% | 12.09% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 81.22% | | | 92.10% | 55.37% | 49.14% | 42.07% | 19.20% | 16.23% | 11.49% | 10.61% | 10.11% | 7.76% | 10.91% | 8.16% | -2.85% | -0.22% | 2.10% | 3.50% | 2.54% | 4.60% | 5.90% | 5.62% | 8.28% | 10.28% | 7.24% | 9.04% | 20.92% | 17.79% | 14.64% | 12.18% | 10.83% | 10.89% | 13.29% | 14.79% | 10.88% | 7.70% | 7.11% | 3.80% | 3.26% | 3.43% | 7.18% | 10.96% | 11.34% | 9.10% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 45.43% | | | 48.99% | 32.53% | 33.72% | 30.29% | 9.17% | 9.44% | 8.18% | 7.12% | 6.55% | 5.47% | 4.59% | 3.91% | 5.91% | 7.89% | 9.71% | 11.16% | 10.11% | 10.32% | 10.00% | 8.04% | 6.97% | 7.30% | 5.94% | 7.68% | 14.65% | 12.95% | 12.91% | 11.36% | 10.58% | 9.57% | 10.80% | 11.28% | 8.78% | 6.61% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 233.67% | 8.60% | 14.43% | 81.17% | 5.43% | 9.05% | 8.21% | 6.85% | 9.21% | 4.13% | 8.33% | 3.27% | -1.48% | -3.96% | -1.09% | 7.01% | -2.27% | -3.76% | 5.66% | 5.43% | 2.34% | 13.53% | 0.49% | -25.16% | 6.73% | 2.90% | 3.03% | 4.06% | 3.76% | -0.13% | 4.81% | 13.61% | 8.12% | 4.40% | 5.64% | 2.05% | -1.35% | -5.14% | -3.45% | 0.35% | 3.92% | 6.49% | 9.02% | 2.40% | -0.92% | 2.69% | -3.85% | 0.48% | -0.87% | 5.56% | 7.12% | 1.40% | -2.24% |
|
Tax Rate Growth (1y)
|
| | | -199.00 | -199.00 | -262.00 | -9523.00 | 4,192.00 | 3,507.00 | 3,601.00 | 12,721.00 | 190.00 | 487.00 | 265.00 | 320.00 | -324.00 | 225.00 | 365.00 | 71.00 | 42.00 | -1508.00 | -2640.00 | -2304.00 | -464.00 | 668.00 | -530.00 | 5,862.00 | -1283.00 | 4,572.00 | -1992.00 | -6608.00 | -941.00 | -7206.00 | -2757.00 | 3,886.00 | 1,502.00 | 662.00 | 5,511.00 | -2948.00 | -1417.00 | -159.00 | 164.00 | -3967.00 | 145.00 | -36.00 | -640.00 | 3,685.00 | 202.00 | -1173.00 | -1802.00 | 13,164.00 | 24.00 | 7,545.00 | 242.00 | -3113.00 | -1246.00 | -4637.00 | 5,787.00 | -9935.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 4,183.00 | 3,795.00 | 3,604.00 | 3,517.00 | 4,058.00 | 4,219.00 | 4,231.00 | 13,111.00 | -92.00 | -796.00 | -2010.00 | -1914.00 | -746.00 | -615.00 | -2805.00 | 3,628.00 | -1705.00 | 3,732.00 | -5163.00 | -3050.00 | -2689.00 | -1967.00 | -5280.00 | 3,140.00 | -723.00 | -1972.00 | 762.00 | -5669.00 | -856.00 | -6703.00 | 2,918.00 | -3029.00 | 230.00 | 467.00 | 5,036.00 | -3230.00 | -1070.00 | -1367.00 | -2278.00 | 12,882.00 | 371.00 | 6,337.00 | -2201.00 | 13,736.00 | -1021.00 | 1,735.00 | 4,227.00 | 116.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,901.00 | 2,512.00 | 1,329.00 | 1,284.00 | 3,636.00 | 3,379.00 | 1,060.00 | 16,669.00 | -1840.00 | 4,444.00 | -4533.00 | -2660.00 | -2971.00 | -3249.00 | -7555.00 | 907.00 | -1145.00 | -2812.00 | -2409.00 | -2112.00 | -2604.00 | -1464.00 | 395.00 | -3775.00 | -1994.00 | -2167.00 | 286.00 | -5952.00 | -509.00 | -7912.00 | 476.00 | 13,820.00 | 456.00 | 6,839.00 | 3,475.00 | 6,821.00 | -2292.00 | 1,541.00 | 3,751.00 | -166.00 |
|
Tax Rate (QoQ)
|
1.00 | 0.00 | 100.00 | -299.00 | 0.00 | -63.00 | -9162.00 | 13,417.00 | -685.00 | 31.00 | -42.00 | 886.00 | -388.00 | -191.00 | 13.00 | 242.00 | 161.00 | -51.00 | -281.00 | 213.00 | -1388.00 | -1183.00 | 54.00 | 2,053.00 | -256.00 | -2381.00 | 6,446.00 | -5092.00 | 5,599.00 | -8946.00 | 1,831.00 | 574.00 | -666.00 | -4497.00 | 8,475.00 | -1810.00 | -1506.00 | 353.00 | 16.00 | -279.00 | -248.00 | 676.00 | -4116.00 | 3,834.00 | -429.00 | 72.00 | 209.00 | 350.00 | -1803.00 | -558.00 | 15,175.00 | -12790.00 | 5,717.00 | -7861.00 | 11,821.00 | -10923.00 | 2,327.00 | 2,563.00 | -3901.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00% | -40.00% | -40.00% | | 0.00% | 830.75% | 825.68% | 823.22% | 820.76% | -1.34% | -1.06% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.78% | 76.62% | 76.46% |
|
Total Debt (QoQ)
|
| | | | | | -50.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 830.75% | -0.55% | -0.27% | -0.27% | -0.27% | -0.27% |