|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.10M | 205.10M | 314.00M | 145.10M | 84.05M | | 115.15M | 95.83M | 87.15M | 75.23M | 100.50M | 71.81M | 74.87M | 131.39M | 111.25M | 112.23M | 116.41M | 165.54M | 178.24M | 162.52M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.10M | 205.10M | 314.00M | 145.10M | 84.05M | | 115.15M | 95.83M | 87.15M | 75.23M | 100.50M | 71.81M | 74.87M | 131.39M | 111.25M | 112.23M | 116.41M | 165.54M | 178.24M | 162.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.76M | 45.32M | 47.71M | 44.77M | 48.82M | 52.71M | 67.25M | 48.30M | 61.72M | 85.41M | 91.14M | 93.99M | 97.44M | 92.17M | 95.22M | 111.74M | 151.75M | 125.19M | 112.63M | 103.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.40M | 52.20M | 69.90M | 56.40M | 57.80M | 53.80M | 38.90M | 76.30M | 53.40M | 37.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.76M | 45.32M | 47.71M | 44.77M | 48.82M | 52.71M | 67.25M | 48.30M | 61.72M | 85.41M | 131.54M | 146.19M | 167.34M | 148.57M | 153.03M | 165.54M | 190.65M | 201.49M | 166.03M | 140.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M | 29.77M | 26.49M | 36.83M | 30.39M | 32.09M | 33.27M | 34.77M | 124.55M | 108.83M | 100.94M | 93.09M | 68.53M | 53.82M | 49.48M | 40.04M | 40.54M | 46.04M | 47.77M | 55.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.42M | 375.68M | 388.21M | 339.72M | 163.26M | 161.05M | 215.67M | 178.90M | 273.42M | 269.46M | 292.57M | 258.90M | 240.85M | 277.38M | 255.96M | 264.01M | 308.71M | 336.76M | 338.64M | 321.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.99M | 48.87M | 48.07M | 50.21M | 52.55M | 55.14M | 54.55M | 56.60M | 59.43M | 61.93M | 64.30M | 63.43M | 63.07M | 68.62M | 66.40M | 65.62M | 63.29M | 62.72M | 62.55M | 61.97M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.07M | 219.82M | 219.82M | 219.18M | 377.65M | 379.50M | 381.92M | 382.64M | 383.05M | 382.17M | 383.32M | 402.79M | 402.77M | 607.38M | 569.67M | 572.42M | 575.25M | 574.59M | 574.61M | 574.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.41M | 130.20M | 123.82M | 116.86M | 185.86M | 172.92M | 173.09M | 167.81M | 202.09M | 193.78M | 184.40M | 174.87M | 164.51M | 245.67M | 248.48M | 238.28M | 238.04M | 227.11M | 215.67M | 203.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.48M | 350.02M | 343.64M | 336.04M | 563.51M | 552.42M | 555.01M | 550.45M | 585.13M | 575.95M | 567.72M | 577.65M | 567.28M | 853.05M | 818.14M | 810.70M | 813.29M | 801.70M | 790.29M | 778.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 8.72M | 10.51M | 11.56M | 8.71M | 12.39M | 16.53M | 17.71M | 1.61M | 19.55M | 24.87M | 28.16M | 23.78M | 49.96M | 70.98M | 78.05M | 77.08M | 51.87M | 61.29M | 68.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.76M | 21.70M | 26.70M | 25.52M | 26.25M | 26.23M | 21.83M | 22.04M | 67.44M | 72.80M | 71.15M | 83.88M | 93.50M | 85.08M | 83.72M | 92.92M | 101.23M | 110.78M | 93.40M | 72.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.44M | 465.50M | 463.50M | 456.26M | 685.31M | 679.13M | 665.51M | 663.62M | 730.85M | 746.46M | 743.44M | 769.60M | 763.02M | 1,071.46M | 1,053.20M | 1,060.20M | 1,067.74M | 1,038.83M | 1,017.30M | 989.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.85M | 841.18M | 851.71M | 795.98M | 848.57M | 840.18M | 881.18M | 842.52M | 1,004.26M | 1,015.92M | 1,036.02M | 1,028.50M | 1,003.87M | 1,348.84M | 1,309.16M | 1,324.22M | 1,376.45M | 1,375.60M | 1,355.94M | 1,311.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.12M | 10.09M | 7.21M | 5.89M | 6.47M | 7.18M | 7.78M | 6.09M | 7.15M | 9.11M | 9.37M | 10.54M | 15.08M | 9.22M | 16.12M | 15.99M | 13.94M | 13.90M | 13.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.12M | 10.09M | 7.21M | 5.89M | 6.47M | 7.18M | 7.78M | 6.09M | 7.15M | 9.11M | 9.37M | 10.54M | 15.08M | 9.22M | 16.12M | 15.99M | 13.94M | 13.90M | 13.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.89M | 95.04M | 29.00M | 29.82M | 84.55M | 35.97M | 38.65M | 41.04M | 112.23M | 123.83M | 54.86M | 61.39M | 65.70M | 119.40M | 81.08M | 107.88M | 121.45M | 122.74M | 129.95M | 103.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99M | 14.65M | 14.18M | 14.00M | 14.31M | 12.55M | 11.45M | 11.15M | 11.20M | 10.51M | 23.51M | 34.96M | 42.65M | 53.11M | 24.75M | 21.85M | 19.01M | 19.59M | 19.30M | 49.79M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 50.00M | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 158.83M | 158.11M | 158.11M | 158.11M | 158.11M | 158.11M | 158.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.94M | 171.13M | 180.98M | 178.73M | 178.35M | 174.38M | 187.07M | 180.70M | 207.48M | 203.10M | 203.46M | 198.04M | 186.52M | 226.37M | 225.49M | 226.24M | 226.72M | 211.56M | 212.98M | 208.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.54M | 315.45M | 333.78M | 303.89M | 367.95M | 360.07M | 383.73M | 313.46M | 407.56M | 424.26M | 452.39M | 432.98M | 432.33M | 663.37M | 625.29M | 615.22M | 634.30M | 630.99M | 628.40M | 629.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.39M | 119.60M | 118.86M | 118.12M | 117.38M | 116.64M | 115.90M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 2.78M | 2.52M | 4.59M | 3.50M | 4.46M | 4.77M | 17.25M | 4.37M | 4.18M | 3.79M | 3.74M | 3.12M | 2.17M | 1.85M | 1.93M | 1.62M | 1.13M | 0.62M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.68M | 38.21M | 36.97M | 35.86M | 37.40M | 35.87M | 35.61M | 34.02M | 33.38M | 31.45M | 38.48M | 28.75M | 26.43M | 24.74M | 23.36M | 21.71M | 20.81M | 19.12M | 17.25M | 15.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 9.43M | 9.70M | 9.29M | 9.54M | 10.16M | 9.89M | 13.74M | 26.55M | 23.87M | 22.95M | 21.71M | 20.95M | 14.31M | 20.38M | 19.40M | 15.13M | 12.12M | 11.48M | 18.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.21M | 356.86M | 373.53M | 342.26M | 409.94M | 399.44M | 423.81M | 352.25M | 458.20M | 460.09M | 485.97M | 465.52M | 462.51M | 811.61M | 770.42M | 757.64M | 775.16M | 769.12M | 763.42M | 760.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.52M | 366.28M | 383.23M | 351.56M | 419.48M | 409.60M | 433.70M | 365.99M | 484.75M | 483.96M | 508.92M | 487.23M | 483.45M | 825.93M | 790.81M | 777.04M | 790.29M | 781.24M | 774.90M | 779.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 50.00M | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 279.23M | 277.70M | 276.96M | 276.23M | 275.49M | 274.75M | 274.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.33M | 474.90M | 468.48M | 444.42M | 429.09M | 430.58M | 447.48M | 476.53M | 519.51M | 531.96M | 527.09M | 541.27M | 520.41M | 522.91M | 518.35M | 547.18M | 586.16M | 594.36M | 581.04M | 532.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.33M | 474.90M | 468.48M | 444.42M | 429.09M | 430.58M | 447.48M | 476.53M | 519.51M | 531.96M | 527.09M | 541.27M | 520.41M | 522.91M | 518.35M | 547.18M | 586.16M | 594.36M | 581.04M | 532.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.85M | 841.18M | 851.71M | 795.98M | 848.57M | 840.18M | 881.18M | 842.52M | 1,004.26M | 1,015.92M | 1,036.02M | 1,028.50M | 1,003.87M | 1,348.84M | 1,309.16M | 1,324.22M | 1,376.45M | 1,375.60M | 1,355.94M | 1,311.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.60M | 2.79M | 3.21M | 3.50M | 0.98M | 3.78M | 3.78M | 3.86M | 0.43M | 4.41M | 4.41M | 4.93M | 5.52M | 5.52M | 5.52M | 5.52M | 5.52M | 5.52M | 5.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.96M | 220.30M | 229.54M | 247.40M | 258.18M | 272.59M | -15.44M | -14.02M | 334.52M | 353.30M | -11.97M | 348.11M | 341.07M | -9.49M | 336.20M | 343.39M | 361.21M | -4.89M | 335.17M | -6.35M |