|
Gross Margin
|
27.83% | 39.65% | 44.67% | 41.36% | 53.96% | 49.50% | 48.72% | 52.11% | 55.75% | 54.74% | 57.72% | 58.26% | 58.31% | 59.75% | 62.35% | 58.48% | 61.40% | 56.78% | 59.22% | 57.87% | 56.80% | 55.18% | 53.66% | 60.92% | 58.20% | 54.87% | 56.72% | 54.83% | 57.36% | 57.35% | 57.63% | 58.59% | 59.62% | 57.97% | 50.01% | 58.53% | 53.29% | 54.32% |
|
EBT Margin
|
-60.78% | -27.56% | -13.78% | -34.22% | -73.78% | -23.53% | -35.94% | -17.24% | -3.93% | -16.47% | 3.31% | -3.59% | 3.99% | 4.40% | 11.48% | 0.11% | 7.61% | 5.06% | 0.93% | 0.85% | -1.71% | -6.52% | -23.65% | 1.82% | 15.04% | 21.48% | 0.73% | -8.68% | -10.66% | -6.57% | 15.83% | -11.00% | -1.92% | -4.27% | -16.95% | -4.88% | -11.72% | -8.77% |
|
EBIT Margin
|
-60.78% | -27.56% | -13.10% | -25.98% | -2.04% | -11.26% | -34.64% | -17.65% | -3.33% | -16.49% | 4.81% | -3.34% | 2.83% | 3.79% | 11.42% | -0.22% | 8.07% | 5.54% | -1.76% | 1.13% | -1.18% | -6.26% | -22.58% | 2.04% | 16.00% | 21.70% | 0.18% | -8.76% | -10.65% | -6.18% | 16.90% | -10.29% | -0.16% | -3.98% | -16.25% | -4.25% | -11.37% | -8.19% |
|
EBITDA Margin
|
-60.78% | -27.56% | -13.10% | -25.98% | -2.04% | -11.26% | -34.64% | -17.65% | -3.33% | -16.49% | 4.81% | -3.34% | 2.83% | 3.79% | 11.42% | -0.22% | 8.07% | 5.54% | -1.76% | 1.13% | -1.18% | -6.26% | -22.58% | 2.04% | 16.00% | 21.70% | 0.18% | -8.76% | -10.65% | -6.18% | 16.90% | -10.29% | -0.16% | -3.98% | -16.25% | -4.25% | -11.37% | -8.19% |
|
Operating Margin
|
-60.78% | -27.56% | -13.10% | -25.98% | -2.04% | -11.26% | -34.64% | -17.65% | -3.33% | -16.49% | 4.81% | -3.34% | 2.83% | 3.79% | 11.42% | -0.22% | 8.07% | 5.54% | -1.76% | 1.13% | -1.18% | -6.26% | -22.58% | 2.04% | 16.00% | 21.70% | 0.18% | -8.76% | -10.65% | -6.18% | 16.90% | -10.29% | -0.16% | -3.98% | -16.25% | -4.25% | -11.37% | -8.19% |
|
Net Margin
|
-60.78% | -27.56% | -13.78% | -34.22% | -73.78% | -23.53% | -35.94% | -17.62% | -4.13% | -15.64% | 3.11% | -3.77% | 3.77% | 4.47% | 12.16% | 0.12% | 7.68% | 4.99% | 1.64% | 0.53% | -1.71% | -6.52% | -23.70% | 1.82% | 15.04% | 21.48% | 0.73% | -8.68% | -10.66% | -7.82% | 13.67% | -11.45% | -2.79% | -5.49% | -17.42% | -5.23% | -12.05% | -8.14% |
|
FCF Margin
|
| 35.98% | -18.68% | -64.71% | 19.98% | -17.54% | -0.86% | -75.42% | -14.24% | 17.03% | -50.67% | 83.49% | -26.13% | 21.54% | 12.73% | 44.07% | -15.04% | 24.35% | 11.65% | -18.18% | 29.35% | -12.51% | 16.03% | -2.91% | -21.76% | 32.04% | 1.08% | -13.26% | 3.73% | 34.18% | -1.49% | 11.19% | 10.50% | 47.40% | -9.50% | -3.68% | -10.27% | 19.38% |
|
Assets Average
|
| | | | | 43.42M | 36.60M | 37.04M | 38.85M | 41.53M | 45.18M | 53.07M | 59.18M | 57.30M | 57.91M | 59.21M | 57.12M | 56.65M | 61.60M | 65.38M | 62.94M | 63.17M | 68.60M | 91.25M | 111.08M | 112.36M | 117.76M | 117.92M | 111.89M | 121.82M | 135.83M | 141.84M | 145.43M | 143.81M | 139.26M | 136.55M | 135.54M | 134.60M |
|
Equity Average
|
| | | | | 14.68M | 13.07M | 13.47M | 15.60M | 16.11M | 16.46M | 22.72M | 29.37M | 29.31M | 27.71M | 27.62M | 28.42M | 29.80M | 32.52M | 34.04M | 34.58M | 35.33M | 34.55M | 41.30M | 50.82M | 56.04M | 60.08M | 60.59M | 59.15M | 63.09M | 71.43M | 74.76M | 75.19M | 74.47M | 72.86M | 73.12M | 74.18M | 74.03M |
|
Invested Capital
|
| | -57.21M | | 15.37M | 13.99M | 12.16M | 14.77M | 16.43M | 15.78M | 17.90M | 29.05M | 31.20M | 28.92M | 28.00M | 28.38M | 29.27M | 31.13M | 34.71M | 33.77M | 35.39M | 35.28M | 33.81M | 55.42M | 55.71M | 60.72M | 62.45M | 60.23M | 60.30M | 75.11M | 81.76M | 81.76M | 82.61M | 77.33M | 76.40M | 77.84M | 78.52M | 77.55M |
|
Asset Utilization Ratio
|
| | | | | 0.50 | 0.65 | 0.70 | 0.75 | 0.76 | 0.77 | 0.71 | 0.66 | 0.69 | 0.70 | 0.70 | 0.75 | 0.78 | 0.74 | 0.77 | 0.85 | 0.90 | 0.85 | 0.71 | 0.63 | 0.66 | 0.69 | 0.68 | 0.74 | 0.72 | 0.68 | 0.69 | 0.70 | 0.73 | 0.73 | 0.77 | 0.77 | 0.76 |
|
Interest Coverage Ratio
|
| | -19.23 | | | -257.00 | -16.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | -0.19 | | 0.66 | | | | | | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | 0.14 | 0.05 | 0.03 | 0.02 | | 0.04 | 0.10 | 0.09 | 0.09 | 0.09 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
|
Debt Ratio
|
| | 0.68 | | 0.20 | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | 0.06 | 0.03 | 0.01 | 0.01 | | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
| | -3.55 | | 0.31 | 0.38 | 0.34 | 0.39 | 0.41 | 0.36 | 0.36 | 0.48 | 0.51 | 0.51 | 0.45 | 0.48 | 0.51 | 0.54 | 0.52 | 0.52 | 0.58 | 0.54 | 0.47 | 0.44 | 0.47 | 0.53 | 0.50 | 0.53 | 0.52 | 0.51 | 0.54 | 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 |
|
Times Interest Earned
|
| | -19.23 | | | -257.00 | -16.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.32M | -4.74M | -3.90M | | 81.74M | 109.90M | 115.94M | 320.36M | 388.15M | 643.83M | 505.96M | 391.61M | 369.91M | 238.18M | 266.98M | 283.13M | 261.44M | 325.88M | 395.71M | 397.56M | 553.86M | 411.62M | 326.70M | 327.71M | 323.31M | 339.37M | 401.75M | 476.84M | 263.61M | 212.90M | 318.78M | 193.01M | 145.67M | 132.66M | 150.64M | 202.85M | 156.11M | 142.00M |
|
Market Capitalization
|
| | | | 116.89M | 129.19M | 135.53M | 335.12M | 403.02M | 660.23M | 516.24M | 421.20M | 397.34M | 264.32M | 291.53M | 311.80M | 287.26M | 354.54M | 411.76M | 408.50M | 569.42M | 424.73M | 342.52M | 336.57M | 326.73M | 349.59M | 412.59M | 482.32M | 267.68M | 218.91M | 324.88M | 202.00M | 155.82M | 148.15M | 164.41M | 214.69M | 165.45M | 154.26M |
|
Return on Sales
|
| | | -0.32% | -0.40% | -0.37% | -0.41% | -0.36% | -0.19% | -0.17% | -0.08% | -0.05% | -0.03% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | -0.02% | -0.08% | -0.06% | -0.01% | 0.06% | 0.09% | 0.07% | 0.00% | -0.07% | -0.03% | -0.04% | -0.02% | -0.01% | -0.09% | -0.07% | -0.10% | -0.10% |
|
Return on Capital Employed
|
| | | | | -0.12% | -0.28% | -0.28% | -0.27% | -0.35% | -0.16% | -0.07% | -0.03% | 0.03% | 0.06% | 0.06% | 0.08% | 0.09% | 0.04% | 0.04% | 0.01% | -0.03% | -0.12% | -0.09% | -0.01% | 0.07% | 0.12% | 0.08% | 0.00% | -0.09% | -0.02% | -0.03% | 0.00% | 0.01% | -0.09% | -0.07% | -0.11% | -0.12% |
|
Return on Invested Capital
|
| | | | | | | | | | -0.15% | -0.07% | -0.04% | 0.03% | | | | | | | | | -0.12% | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.19% | -0.27% | -0.26% | -0.14% | -0.13% | -0.06% | -0.04% | -0.02% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.01% | -0.01% | -0.06% | -0.05% | -0.01% | 0.04% | 0.06% | 0.05% | 0.00% | -0.05% | -0.02% | -0.03% | -0.01% | -0.01% | -0.07% | -0.06% | -0.07% | -0.08% |
|
Return on Equity
|
| | | | | -0.55% | -0.75% | -0.70% | -0.36% | -0.33% | -0.17% | -0.08% | -0.04% | 0.03% | 0.06% | 0.08% | 0.09% | 0.09% | 0.05% | 0.05% | 0.02% | -0.03% | -0.13% | -0.10% | -0.02% | 0.07% | 0.13% | 0.09% | 0.00% | -0.09% | -0.03% | -0.05% | -0.03% | -0.02% | -0.13% | -0.11% | -0.14% | -0.14% |