|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.57M | 13.11M | 15.64M | 8.85M | 3.43M | 9.60M | 10.48M | 5.08M | 3.92M | 5.80M | 0.00M | 8.52M | 9.79M | 15.26M | 13.18M | 11.66M | 8.95M | 11.83M | 15.80M | 14.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 15.57M | 13.11M | 15.64M | 8.85M | 3.43M | 9.60M | 10.48M | 5.08M | 3.92M | 5.80M | 0.00M | 8.52M | 9.79M | 15.26M | 13.18M | 11.66M | 8.95M | 11.83M | 15.80M | 14.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.35M | 13.08M | 16.17M | 20.27M | 27.95M | 18.19M | 30.96M | 22.38M | 27.60M | 24.97M | 24.57M | 35.20M | 35.70M | 18.52M | 19.64M | 26.49M | 27.71M | 24.39M | 28.57M | 21.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.37M | 0.38M | 0.04M | 1.14M | 1.67M | 2.01M | 2.17M | 4.36M | 4.13M | 4.23M | 6.22M | 9.37M | 4.53M | 7.56M | 6.10M | 3.33M | 3.57M | 4.86M | 5.99M | 4.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.72M | 13.46M | 16.21M | 21.41M | 29.62M | 20.20M | 33.12M | 26.75M | 31.73M | 29.20M | 30.80M | 44.57M | 40.23M | 26.08M | 25.74M | 29.82M | 31.29M | 29.26M | 34.55M | 26.43M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.27M | 2.88M | 2.50M | 0.24M | 0.14M | 0.50M | 0.24M | 0.36M | 3.52M | 0.09M | 0.20M | 0.31M | 3.54M | 5.26M | 4.88M | 3.77M | 0.15M | 1.60M | 0.00M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.19M | 29.37M | 34.27M | 32.56M | 33.58M | 33.82M | 44.66M | 35.27M | 35.05M | 34.28M | 40.30M | 47.23M | 49.04M | 46.37M | 43.53M | 44.92M | 44.51M | 46.10M | 48.59M | 40.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.06M | 16.49M | 17.41M | 18.71M | 20.27M | 22.03M | 21.99M | 22.36M | 21.85M | 21.72M | 21.03M | 21.43M | 21.40M | 20.98M | 20.13M | 19.72M | 19.91M | 19.16M | 18.82M | 18.43M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.82M | 2.82M | 2.82M | 20.16M | 20.36M | 20.36M | 22.97M | 22.97M | 22.97M | 11.24M | 11.24M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.05M | 13.81M | 15.78M | 32.14M | 28.54M | 32.15M | 27.32M | 32.35M | 32.38M | 45.87M | 36.94M | 35.99M | 44.90M | 44.98M | 33.18M | 45.99M | 31.27M | 45.99M | 45.99M | 45.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.87M | 16.62M | 18.60M | 52.29M | 48.89M | 52.51M | 50.29M | 55.32M | 55.35M | 57.11M | 48.18M | 70.21M | 79.12M | 79.19M | 67.39M | 80.20M | 65.48M | 80.20M | 80.20M | 80.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.60M | 1.73M | 1.72M | 2.01M | 2.16M | 2.29M | 2.55M | 2.67M | 2.71M | 2.66M | 3.21M | 3.27M | 3.19M | 3.22M | 3.15M | 2.85M | 2.74M | 2.51M | 2.40M | 2.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.70M | 0.20M | 0.20M | 2.58M | 2.71M | 2.43M | 2.57M | 2.81M | 2.84M | 0.12M | 0.12M | 0.17M | 3.90M | 3.93M | 0.13M | 3.56M | 0.13M | 0.14M | 0.14M | 2.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 35.25M | 35.53M | 38.03M | 77.64M | 78.38M | 78.94M | 78.09M | 77.82M | 75.63M | 98.68M | 98.40M | 97.74M | 96.84M | 95.36M | 93.27M | 91.39M | 90.27M | 88.33M | 87.16M | 85.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 61.44M | 64.90M | 72.30M | 110.20M | 111.96M | 112.77M | 122.75M | 113.09M | 110.68M | 132.96M | 138.71M | 144.97M | 145.88M | 141.73M | 136.79M | 136.31M | 134.78M | 134.43M | 135.75M | 125.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | 1.44M | 1.59M | 2.45M | 2.66M | 1.21M | 1.63M | 2.52M | 1.32M | 3.29M | 3.03M | 2.26M | 2.45M | 2.69M | 3.44M | 3.71M | 3.35M | 2.86M | 3.79M | 3.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | 1.44M | 1.59M | 2.45M | 2.66M | 1.21M | 1.63M | 2.52M | 1.32M | 3.29M | 3.03M | 2.26M | 2.45M | 2.69M | 3.44M | 3.71M | 3.35M | 2.86M | 3.79M | 3.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.53M | 4.92M | 4.86M | 4.02M | 10.04M | 9.01M | 9.96M | 4.45M | 4.84M | 10.48M | 8.52M | 7.10M | 8.43M | 9.46M | 10.22M | 7.03M | 5.41M | 6.22M | 9.58M | 7.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.29M | 0.47M | 0.77M | 0.56M | 0.54M | 0.43M | 0.23M | | 0.55M | 0.60M | 0.92M | 0.60M | 0.78M | 0.71M | 0.41M | 0.26M | 1.01M | 1.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.65M | 2.85M | 1.50M | 1.50M | | 2.24M | 7.00M | 7.00M | 7.00M | 7.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.30M | 0.19M | 0.41M | 0.86M | 0.88M | 0.85M | 0.87M | 0.92M | 0.93M | | 0.96M | 0.98M | 0.88M | 0.94M | 0.91M | 0.89M | 0.92M | 0.92M | 1.02M | 1.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.17M | 0.22M | 0.31M | 0.31M | 0.26M | 0.39M | 0.07M | | 0.10M | 0.20M | 0.15M | 0.49M | 0.14M | 0.21M | 0.24M | 0.14M | 0.14M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.79M | 21.83M | 26.71M | 35.51M | 35.76M | 36.97M | 43.72M | 37.46M | 38.99M | 38.35M | 42.08M | 50.75M | 49.43M | 49.53M | 44.23M | 45.44M | 43.53M | 43.91M | 43.88M | 40.35M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 24.98M | 28.53M | 34.50M | 49.29M | 45.55M | 45.12M | 53.51M | 44.79M | 47.81M | 57.99M | 59.82M | 61.18M | 60.87M | 59.60M | 56.06M | 54.66M | 52.98M | 54.01M | 57.40M | 52.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.56M | 0.61M | 0.47M | 1.62M | 2.90M | 2.07M | 1.81M | 1.84M | 1.90M | 1.12M | 0.81M | 5.93M | 6.45M | 6.07M | 5.83M | 5.51M | 5.05M | 4.65M | 3.85M | 3.40M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 0.85M | 0.94M | 1.23M | 1.27M | 1.33M | 1.36M | 1.36M | 1.38M | 1.38M | 1.38M | 1.36M | 1.39M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.34M | 0.31M | 2.01M | 3.27M | 3.03M | 2.80M | 2.55M | 2.31M | 2.06M | 1.80M | 1.54M | 1.28M | 1.62M | 1.38M | 1.14M | 0.92M | 0.85M | 0.84M | 0.98M | 0.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.52M | 0.48M | 1.50M | 7.25M | 7.62M | 3.56M | 5.80M | 5.55M | 2.06M | 2.99M | 2.10M | 1.83M | 1.62M | 1.38M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 25.54M | 29.14M | 36.99M | 54.18M | 51.49M | 49.99M | 56.00M | 47.31M | 50.56M | 61.85M | 61.85M | 68.38M | 68.65M | 67.03M | 64.39M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 26.05M | 29.62M | 38.49M | 61.43M | 59.10M | 53.54M | 61.80M | 52.86M | 52.62M | 64.85M | 63.95M | 70.21M | 70.27M | 68.41M | 64.39M | 62.47M | 60.26M | 60.88M | 63.58M | 58.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.65M | 2.85M | 1.50M | 1.50M | | 2.24M | 7.00M | 7.00M | 7.00M | 7.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 35.39M | 35.28M | 33.81M | 48.77M | 52.86M | 59.22M | 60.95M | 60.23M | 58.06M | 68.11M | 74.76M | 74.76M | 75.61M | 73.33M | 72.40M | 73.84M | 74.52M | 73.55M | 72.17M | 67.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 61.44M | 64.90M | 72.30M | 110.20M | 111.96M | 112.77M | 122.75M | 113.09M | 110.68M | 132.96M | 138.71M | 144.97M | 145.88M | 141.73M | 136.79M | 136.31M | 134.78M | 134.43M | 135.75M | 125.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.15M | -0.16M | -98.78M | -0.17M | -0.26M | -91.36M | -0.29M | -94.19M | -96.89M | -0.36M | -0.33M | -98.03M | -0.33M | -0.29M | -0.39M | -105.78M | -108.90M | -0.34M | -0.29M | -120.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.13M | 0.26M | 0.25M | 0.24M | 0.22M | 0.34M | 0.32M | 0.33M | 0.27M | 1.09M | 1.06M | 1.01M | 0.54M | 2.25M | 2.59M | 2.36M | 1.76M | 1.76M |