|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.94M | 15.57M | 13.11M | 15.64M | 8.85M | 3.43M | 9.60M | 10.48M | 5.08M | 3.92M | 5.80M | 0.00M | 8.52M | 9.79M | 15.26M | 13.18M | 11.66M | 8.95M | 11.83M | 15.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | | | 0.61M | 0.36M | 0.40M | 0.14M | 0.20M | 0.41M | 0.47M | 0.37M | 0.24M | 0.58M | 0.18M | 0.38M | 0.43M | 0.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.94M | 15.57M | 13.11M | 15.81M | 8.85M | 3.43M | 10.21M | 10.84M | 5.47M | 4.07M | 6.00M | 0.41M | 8.99M | 10.16M | 15.49M | 13.76M | 11.84M | 9.33M | 12.26M | 16.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.73M | 7.35M | 13.37M | 16.17M | 21.26M | 27.95M | 18.19M | 28.79M | 26.72M | 23.70M | 20.78M | 24.57M | 35.20M | 35.70M | 25.86M | 25.46M | 29.49M | 30.74M | 28.51M | 23.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.20M | 0.37M | 0.38M | 0.04M | 1.14M | 1.67M | 2.01M | 2.17M | 4.36M | 4.13M | 4.23M | 6.22M | 9.37M | 4.53M | 7.56M | 6.10M | 3.33M | 3.57M | 4.86M | 5.99M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.92M | 7.72M | 13.76M | 16.21M | 22.39M | 29.62M | 20.20M | 30.96M | 31.08M | 27.83M | 25.02M | 30.80M | 44.57M | 40.23M | 33.42M | 31.57M | 32.82M | 34.32M | 33.37M | 29.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.76M | 0.78M | 0.82M | 0.82M | 0.90M | 0.94M | 0.98M | 1.04M | 1.06M | 1.08M | 1.08M | 1.29M | 1.39M | 1.41M | 1.46M | 1.48M | 1.55M | 1.59M | 1.64M | 1.55M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.24M | 1.34M | 0.98M | 0.20M | 2.46M | 2.20M | 1.13M | 0.24M | 0.09M | 0.69M | 3.51M | 0.81M | 0.31M | 3.54M | 1.05M | 0.00M | 0.58M | 0.33M | 5.76M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.70M | 26.19M | 29.37M | 34.27M | 32.56M | 33.58M | 33.82M | 44.66M | 35.27M | 35.05M | 34.28M | 40.30M | 47.23M | 49.04M | 46.37M | 43.53M | 44.92M | 44.51M | 46.10M | 48.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.22M | 16.06M | 16.49M | 17.41M | 18.71M | 20.27M | 22.03M | 21.99M | 22.36M | 21.85M | 21.72M | 21.03M | 21.43M | 21.40M | 20.98M | 20.13M | 19.72M | 19.91M | 19.16M | 18.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.82M | 2.82M | 2.82M | 2.82M | 20.16M | 23.17M | 23.17M | 22.97M | 22.97M | 22.97M | 11.24M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M | 34.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.29M | 14.05M | 13.81M | 15.78M | 32.14M | 28.54M | 27.85M | 27.32M | 26.67M | 32.38M | 45.87M | 36.94M | 45.90M | 35.04M | 44.98M | 45.98M | 32.23M | 31.27M | 30.30M | 29.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 17.11M | 16.87M | 16.62M | 18.60M | 52.29M | 51.71M | 51.02M | 50.29M | 49.64M | 55.35M | 57.11M | 71.15M | 80.11M | 69.25M | 79.19M | 80.19M | 66.44M | 65.48M | 64.51M | 63.55M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.20M | 1.72M | 0.57M | 2.16M | 0.14M | 0.02M | 2.67M | 2.84M | 0.12M | 0.12M | 4.03M | 3.90M | 3.22M | 0.13M | 3.56M | 3.23M | 3.01M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.74M | 35.25M | 35.53M | 38.03M | 77.64M | 78.38M | 78.94M | 78.09M | 77.82M | 75.63M | 98.68M | 98.40M | 97.74M | 96.84M | 95.36M | 93.27M | 91.39M | 90.27M | 88.33M | 87.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 64.44M | 61.44M | 64.90M | 72.30M | 110.20M | 111.96M | 112.77M | 122.75M | 113.09M | 110.68M | 132.96M | 138.71M | 144.97M | 145.88M | 141.73M | 136.79M | 136.31M | 134.78M | 134.43M | 135.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.40M | 1.21M | 1.44M | 1.59M | 2.45M | 2.66M | 1.21M | 1.63M | 2.52M | 1.32M | 3.29M | 3.03M | 2.26M | 2.45M | 2.69M | 3.44M | 3.71M | 3.35M | 2.86M | 3.79M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.40M | 1.21M | 1.44M | 1.59M | 2.45M | 2.66M | 1.21M | 1.63M | 2.52M | 1.32M | 3.29M | 3.03M | 2.26M | 2.45M | 2.69M | 3.44M | 3.71M | 3.35M | 2.86M | 3.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.69M | 3.45M | 5.87M | 4.86M | 12.95M | 0.05M | 9.01M | 9.96M | 4.45M | 9.39M | 10.48M | 8.52M | 4.82M | 8.43M | 7.25M | 8.25M | 4.89M | 5.41M | 7.89M | 9.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.26M | 0.31M | 0.28M | 0.29M | 0.47M | 0.77M | 0.56M | 0.54M | 0.43M | 0.23M | | 0.55M | 0.60M | 0.92M | 0.60M | 0.78M | 0.71M | 0.41M | 0.26M | 1.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.65M | 2.85M | 1.50M | 1.50M | | 2.24M | 7.00M | 7.00M | 7.00M | 7.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.39M | 0.30M | 0.19M | 0.41M | 0.86M | 0.88M | 0.85M | 0.87M | 0.92M | 0.93M | | 0.96M | 0.98M | 0.88M | 0.94M | 0.91M | 0.89M | 0.92M | 0.92M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.17M | 0.22M | 0.31M | 0.31M | 0.39M | 0.39M | 0.14M | | 0.10M | 0.20M | 0.23M | 0.13M | 0.14M | 0.21M | 0.24M | 0.14M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 25.01M | 19.79M | 21.83M | 26.71M | 35.51M | 35.76M | 36.97M | 43.72M | 37.46M | 38.99M | 38.35M | 42.08M | 50.75M | 49.43M | 49.53M | 38.40M | 39.93M | 43.53M | 39.26M | 43.88M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.76M | 24.98M | 28.53M | 34.50M | 49.29M | 45.55M | 45.12M | 53.51M | 44.79M | 47.81M | 57.99M | 59.82M | 61.18M | 60.87M | 59.60M | 56.06M | 54.66M | 52.98M | 54.01M | 57.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.34M | 0.56M | 0.61M | 0.47M | 1.62M | 2.90M | 2.07M | 1.81M | 1.84M | 1.90M | 1.12M | 0.81M | 5.93M | 6.45M | 6.07M | 5.83M | 5.51M | 5.05M | 4.65M | 3.85M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.69M | 0.85M | 0.94M | 1.23M | 1.27M | 1.33M | 1.36M | 1.36M | 1.38M | 1.38M | 1.38M | 1.36M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.40M | 0.34M | 0.31M | 2.01M | 3.27M | 3.03M | 2.80M | 2.55M | 2.31M | 2.06M | 1.80M | 1.54M | 1.28M | 1.62M | 1.38M | 1.14M | 0.92M | 0.85M | 0.84M | 0.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.57M | 0.17M | 0.17M | 1.50M | 10.52M | 10.65M | 6.35M | 5.80M | 3.24M | 2.06M | 2.99M | 2.10M | 1.83M | 1.62M | 1.38M | 1.14M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 30.10M | 25.88M | 29.45M | 36.99M | 50.91M | 48.45M | 47.19M | 56.00M | 49.62M | 50.56M | 61.85M | 61.85M | 68.38M | 68.65M | 67.03M | 63.25M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 30.67M | 26.05M | 29.62M | 38.49M | 61.43M | 59.10M | 53.54M | 61.80M | 52.86M | 52.62M | 64.85M | 63.95M | 70.21M | 70.27M | 68.41M | 64.39M | 62.47M | 60.26M | 60.88M | 63.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.65M | 2.85M | 1.50M | 1.50M | | 2.24M | 7.00M | 7.00M | 7.00M | 7.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 33.77M | 35.39M | 35.28M | 33.81M | 48.77M | 52.86M | 59.22M | 60.95M | 60.23M | 58.06M | 68.11M | 74.76M | 74.76M | 75.61M | 73.33M | 72.40M | 73.84M | 74.52M | 73.55M | 72.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 33.77M | 35.39M | 35.28M | 33.81M | 48.77M | 52.86M | 59.22M | 60.95M | 60.23M | 58.06M | 68.11M | 74.76M | 74.76M | 75.61M | 73.33M | 72.40M | 73.84M | 74.52M | 73.55M | 72.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 64.44M | 61.44M | 64.90M | 72.30M | 110.20M | 111.96M | 112.77M | 122.75M | 113.09M | 110.68M | 132.96M | 138.71M | 144.97M | 145.88M | 141.73M | 136.79M | 136.31M | 134.78M | 134.43M | 135.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -94.28M | -94.53M | -0.16M | -98.78M | -0.17M | -0.26M | -91.36M | -0.29M | -94.19M | -96.89M | -0.36M | -0.33M | -0.34M | -0.33M | -0.29M | -0.39M | -105.78M | -0.36M | -110.95M | -0.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 181.58M | 0.01M | 0.03M | 0.13M | 0.26M | 0.25M | 0.24M | 0.22M | 0.34M | 0.32M | 0.23M | 0.27M | 1.09M | 1.06M | 1.01M | 0.54M | 0.03M | 2.59M | 2.36M | 1.76M |