|
Revenue (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.04M | 0.03M | | | | | | 0.03M | 0.03M | 0.06M | 0.06M | 0.17M |
|
Cost of Revenue (Quarter)
|
| | | | | 0.07M | 0.02M | 0.13M | 0.15M | 0.40M | 0.08M | 0.05M | 0.17M | 0.17M | 0.23M | 0.02M | 0.19M | 0.16M | 0.19M | 0.13M |
|
Gross Profit (Quarter)
|
| | | | | -0.05M | | -0.11M | -0.11M | -0.17M | -0.03M | | | | | 0.01M | 0.01M | 0.04M | 0.02M | 0.05M |
|
Research & Development (Quarter)
|
-5.46M | -36.33M | -2.89M | -12.56M | -16.95M | -46.46M | -25.48M | -32.44M | -55.84M | -161.69M | -16.98M | 0.24M | 0.36M | 0.57M | 0.04M | 0.46M | 0.59M | 0.51M | 0.48M | |
|
Selling, General & Administrative (Quarter)
|
-2.68M | -17.17M | -4.71M | -4.54M | -2.63M | -17.27M | -3.48M | -4.85M | -7.98M | -20.43M | -14.21M | 1.23M | 1.87M | 0.83M | 1.09M | 1.19M | 1.29M | 1.44M | 1.82M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 0.02M | 0.26M | 0.03M | -0.11M | 0.08M | 0.04M | 0.05M | 0.26M | |
|
Other Operating Expenses (Quarter)
|
0.24M | -0.02M | 0.19M | 0.25M | -0.08M | 0.42M | 0.90M | 1.00M | 1.84M | -1.18M | -66.53M | -0.01M | 0.09M | -0.00M | 0.35M | 0.00M | 0.14M | 0.29M | -0.43M | |
|
Operating Expenses (Quarter)
|
-8.14M | -53.50M | -7.60M | -17.10M | -19.58M | -63.72M | -28.96M | -37.29M | -63.83M | -182.12M | -31.19M | -66.61M | 1.54M | 1.63M | 2.03M | 1.91M | 2.01M | 1.87M | 2.98M | |
|
Operating Income (Quarter)
|
-10.26M | -64.38M | -8.32M | -17.89M | -20.34M | -67.67M | -28.62M | -36.95M | -63.15M | -185.05M | -55.77M | 66.61M | -1.54M | -1.63M | -2.03M | -1.80M | -2.01M | -1.84M | -2.91M | 0.05M |
|
EBIT (Quarter)
|
-10.26M | -64.38M | -8.32M | -17.89M | -20.34M | -67.67M | -28.62M | -36.95M | -63.15M | -185.05M | -55.77M | 66.61M | -1.54M | -1.63M | -2.03M | -1.90M | -2.01M | -1.84M | -2.91M | 0.05M |
|
Non Operating Interest Expenses (Quarter)
|
-0.78M | -2.43M | -2.74M | -0.45M | 0.00M | -5.47M | -0.45M | -0.56M | -0.97M | -3.39M | -10.92M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.00M | | | | | | | | 1.02M | 9.07M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | -1.63M | -0.93M | 0.86M | 1.25M | 0.33M | 0.17M | 0.25M | -0.08M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 21.25M | -0.01M | -8.81M | -3.21M | 11.20M | 1.09M | -0.21M | -0.08M | |
|
EBT (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.33M | -21.35M | -73.14M | -29.07M | -37.51M | -64.12M | -187.42M | -57.63M | 66.61M | -1.54M | -1.63M | -2.03M | -2.97M | -3.11M | -2.93M | -125.19M | -0.07M |
|
Profit After Tax (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.33M | -21.35M | -73.14M | -29.07M | -37.51M | -64.12M | -187.42M | -57.63M | 87.87M | -1.55M | -10.44M | -5.24M | 9.30M | -0.92M | -1.63M | -3.05M | -0.07M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.01M | -0.07M | -0.01M | 0.04M | -49.93M | -0.07M | -29.07M | | -0.06M | -0.19M | -0.06M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.33M | -21.35M | -73.14M | -29.07M | -37.51M | -64.12M | -187.42M | -57.63M | 66.61M | -1.54M | -1.63M | -2.03M | -2.97M | -3.11M | -2.93M | -125.19M | -0.07M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | -0.83M | | | | 0.17M |
|
Consolidated Net Income (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.33M | -21.35M | -73.14M | -29.07M | -37.51M | -64.12M | -187.42M | -57.63M | 66.61M | -1.54M | -1.63M | -2.03M | -1.50M | -3.11M | -2.93M | -125.19M | -1.01M |
|
Income towards Parent Company (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.38M | -21.30M | -24.54M | -29.07M | -37.51M | -64.12M | -80.80M | -57.63M | 66.61M | -1.54M | -1.63M | -2.03M | -2.97M | -3.11M | -2.93M | -125.19M | -1.01M |
|
Net Income towards Common Stockholders (Quarter)
|
-11.04M | -66.81M | -11.07M | -18.38M | -21.30M | -24.54M | -29.07M | -37.51M | -64.12M | -80.80M | -57.63M | 66.61M | -1.54M | -1.63M | -2.03M | -2.97M | -3.11M | -2.93M | -125.19M | -1.01M |
|
EPS (Basic) (Quarter)
|
-14.56 | -86.88 | -14.39 | -42.59 | -49.34 | -30.77 | -36.44 | -35.84 | -61.26 | -72.98 | -40.34 | 45.95 | -1.06 | -1.12 | -1.40 | -2.05 | -2.15 | -2.00 | -85.93 | -0.69 |
|
EPS (Diluted) (Quarter)
|
-14.56 | -86.88 | -13.56 | -42.59 | -26.05 | -30.77 | -29.64 | -35.84 | -61.26 | -72.98 | -40.34 | 4.52 | -1.06 | -1.12 | -0.12 | -0.29 | -2.15 | -2.00 | -15.58 | -0.69 |
|
Shares Outstanding (Quarter)
|
0.76M | 0.77M | 0.77M | 0.43M | 0.43M | 0.80M | 0.80M | 1.05M | 1.05M | 1.11M | 1.43M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.46M | 1.46M | 1.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
0.76M | 0.77M | 0.82M | 0.43M | 0.82M | 0.80M | 0.98M | 1.05M | 1.05M | 1.11M | 1.43M | 14.73M | 1.45M | 1.45M | 17.25M | 10.30M | 1.45M | 1.46M | 8.03M | 1.46M |
|
Shares Outstanding (Entity) (Quarter)
|
0.76M | 0.77M | | 0.43M | | 0.94M | | 1.13M | | 1.21M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.42M | 1.42M | 1.42M |
|
EBITDA (Quarter)
|
-10.26M | -64.38M | -8.32M | -17.89M | -20.34M | -67.67M | -28.62M | -36.95M | -63.15M | -185.05M | -55.77M | 66.61M | -1.54M | -1.63M | -2.03M | -1.90M | -2.01M | -1.84M | -2.91M | 0.05M |
|
Interest Expenses (Quarter)
|
-132.83 | -668.87 | -71.17 | -0.08M | -242.93 | -498.77 | -0.45M | 1.41M | -58.85 | -256.08 | -52.72 | | | | | | 1.11M | 1.09M | 122.28M | 0.11M |