|
Cash & Equivalents
|
0.00B | 0.05B | 0.05B | 0.05B | 0.15B | 0.12B | 0.14B | 0.13B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 0.05B | 0.05B | 0.05B | 0.15B | 0.12B | 0.14B | 0.13B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
| | | | 0.00B | | 0.05B | 0.08B | 0.00B | | | | | |
|
Receivables - Other
|
| 0.00B | | | 0.00B | | 0.11B | 0.24B | 0.00B | | | | | |
|
Receivables
|
| 0.00B | | | 0.00B | | 0.16B | 0.32B | 0.00B | | | | | |
|
Work In Process
|
| | | | | | 0.00B | 106.88 | 74.48 | | | | | |
|
Inventory
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
| 0.00B | | | 0.16B | 0.00B | 0.11B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | | | 0.00B | | 0.03B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
| 0.00B | | | 0.00B | | | | 0.00B | 0.00B | | | | |
|
Intangibles
|
0.00B | 0.00B | | | 0.00B | 250.28 | 0.00B | 190.56 | 3.06 | | | | | |
|
Goodwill & Intangibles
|
0.00B | 0.00B | | | 0.00B | 250.28 | 0.00B | 190.56 | 3.06 | | | | | |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | | | 0.00B | | | | 0.02B | 0.00B | | | | |
|
Other Non-Current Assets
|
| 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Assets
|
| 0.00B | | | 0.01B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets
|
| 0.06B | | | 0.17B | 137.51B | 0.14B | 104.73B | 0.06B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accounts Payables
|
| 0.00B | | | 0.01B | | 0.02B | 10.25B | 0.01B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables
|
| 0.00B | | | 0.01B | | 0.02B | 10.25B | 0.01B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
| | | | | | 7.56B | 5.78B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
| 0.01B | | | 0.00B | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | |
|
Current Leases
|
| 0.00B | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | | | | | | | | 0.02B | 0.00B | | | 0.00B |
|
Current Deferred Revenue
|
| | | | 0.05B | | 0.05B | 0.06B | | | | | | |
|
Total Current Liabilities
|
| 0.02B | | | 0.01B | | 0.02B | 0.00B | 0.05B | 0.10B | 0.03B | 0.02B | 0.02B | 0.00B |
|
Non-Current Debt
|
| 0.01B | | | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | | | | |
|
Operating Leases
|
| 0.00B | | | 0.00B | | 2.57B | 3.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Total Non-Current Liabilities
|
| 0.05B | | | 0.06B | | 0.06B | 0.00B | 0.06B | 0.00B | | | | |
|
Total Liabilities
|
| | | | | | | | 0.01B | 0.10B | 0.03B | 0.02B | 0.02B | 0.00B |
|
Total Debt
|
| 0.02B | | | 0.01B | | 0.01B | 0.00B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | |
|
Common Equity
|
-0.02B | -0.01B | | | 0.10B | | | | -0.04B | -0.09B | -0.02B | -0.01B | -0.02B | 0.00B |
|
Shareholder's Equity
|
-0.02B | -0.01B | | | 0.10B | | 0.07B | | -0.04B | -0.09B | -0.02B | -0.01B | -0.02B | 0.00B |
|
Liabilities and Shareholders Equity
|
| 0.06B | | | 0.17B | 137.51B | 0.14B | 104.73B | 0.06B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| -0.10B | | 87.27 | -0.17B | | -0.22B | -0.00B | -0.34B | -0.42B | -0.34B | -0.33B | -0.35B | -0.37B |
|
Preferred Shares
|
| | | | | | | | | | | | | 0.00B |