|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.24M | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.06M | | 0.06M | 0.05M | 0.05M | 0.12M | 0.12M | 0.12M | 689.00 | 689.00 |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.30M | 0.34M | 0.31M | 0.26M | -0.25M | 0.16M | 0.26M | 0.16M | 0.19M | 0.14M | | 0.13M | 0.15M | 0.34M | 0.47M | 0.94M | 1.00M | 1.13M | 1.15M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.07M | | 0.09M | 0.03M | 0.08M | | 0.13M | 0.28M | 0.33M | 0.78M | 0.49M | 0.45M | 0.56M | 689.00 |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.30M | 0.34M | 0.31M | 0.26M | 0.23M | 0.23M | 0.26M | 0.26M | 0.22M | 0.22M | | 0.26M | 0.42M | 0.67M | 1.25M | 1.42M | 1.46M | 1.69M | 1.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.30M | -0.34M | -0.31M | -0.26M | -0.23M | -0.23M | -0.26M | -0.26M | -0.22M | -0.22M | | -0.20M | -0.42M | -0.67M | -1.25M | -1.42M | -1.46M | -1.69M | -1.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.30M | -0.34M | -0.31M | -0.26M | -0.23M | -0.23M | -0.26M | -0.26M | -0.22M | -0.22M | | -0.20M | -0.42M | -0.67M | -1.25M | -1.42M | -1.46M | -1.69M | -1.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 2.05M | 0.08M | 1.08M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | -0.04M | 0.21M | -0.30M | 0.16M | 0.13M | 0.09M | | | | | | | 0.11M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 0.04M | -0.07M | -0.08M | -0.16M | 0.09M | -0.41M | 0.04M | 0.01M | 0.02M | -0.01M | | -0.01M | 0.32M | -0.01M | -0.02M | 0.11M | 0.08M | 0.07M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.31M | -0.45M | -0.42M | -0.37M | -0.35M | -0.35M | -0.37M | -0.37M | 0.10M | -0.23M | | -0.22M | -0.44M | -0.48M | -1.25M | 0.62M | -1.38M | -0.60M | -1.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | -0.26M | -0.42M | -0.39M | -0.42M | -0.14M | -0.64M | -0.22M | -0.25M | -0.19M | -0.23M | -0.16M | -0.22M | -0.10M | -0.68M | -1.27M | -1.31M | -1.38M | -1.62M | -1.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.31M | -0.45M | -0.42M | -0.37M | -0.35M | -0.35M | -0.37M | -0.37M | 0.10M | -0.23M | | -0.22M | -0.44M | -0.48M | -1.25M | 0.62M | -1.38M | -0.60M | -1.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.31M | -0.45M | -0.42M | -0.37M | -0.35M | -0.35M | -0.37M | -0.37M | 0.10M | -0.23M | | -0.22M | -0.44M | -0.48M | -1.25M | 0.62M | -1.38M | -0.60M | -1.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.31M | -0.45M | -0.42M | -0.37M | -0.35M | -0.35M | -0.37M | -0.37M | 0.10M | -0.23M | | -0.22M | -0.44M | -0.48M | -1.25M | 0.62M | -1.38M | -0.60M | -1.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.56M | -0.31M | -0.45M | -0.42M | -0.37M | -0.35M | -0.35M | -0.37M | -0.37M | 0.10M | -0.23M | | -0.22M | -0.44M | -0.48M | -1.25M | 0.62M | -1.38M | -0.60M | -1.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.95M | 37.38M | 40.99M | 42.09M | 42.20M | 42.02M | 42.30M | 42.47M | 43.12M | 44.05M | 68.19M | 69.41M | 69.32M | 70.05M | 83.44M | 95.46M | 121.40M | 130.93M | 186.10M | 186.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.02M | 42.30M | 42.47M | 43.12M | 44.05M | 68.19M | 69.41M | 71.48M | 70.05M | 83.44M | 95.46M | 121.40M | 130.93M | 186.10M | 186.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.30M | -0.34M | -0.31M | -0.26M | -0.23M | -0.23M | -0.26M | -0.26M | -0.22M | -0.22M | | -0.20M | -0.42M | -0.67M | -1.25M | -1.42M | -1.46M | -1.69M | -1.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.01M | 0.11M | 0.11M | 0.12M | 0.12M | 0.11M | 0.12M | 0.12M | -0.31M | 0.01M | | 0.01M | 0.02M | 0.01M | | 0.01M | | | |