|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.00M | 128.00 | 0.01M | 0.00M | 19.00 | 16.00 | 0.08M | 411.00 | 131.00 | | 30.00 | 0.18M | 2.01M | | 8.13M | 7.55M | 5.97M | 3.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.00M | 128.00 | 0.01M | 0.00M | 19.00 | 16.00 | 0.08M | 411.00 | 131.00 | | 30.00 | 0.18M | 2.23M | | 8.13M | 7.55M | 5.97M | 3.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | | 0.03M | 0.03M | 0.03M | | 0.07M | 0.09M | 0.11M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.12M | 0.03M | 0.04M | | 0.05M | 0.22M | 2.27M | | 8.20M | 7.64M | 6.08M | 3.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 787.00 | 232.00 | 40.00 | | | | | | | | | | | | | | | | | 0.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.44M | 0.54M | 0.59M | 0.64M | 0.69M | 0.74M | 0.78M | 0.84M | 0.87M | 0.81M | | 0.70M | 0.80M | 0.76M | | 0.16M | 0.94M | 1.38M | 1.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.44M | 0.54M | 0.59M | 0.64M | 0.69M | 0.74M | 0.78M | 0.84M | 0.87M | 0.81M | | 0.70M | 0.80M | 0.76M | | 0.16M | 0.94M | 1.38M | 1.26M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.44M | 0.54M | 0.59M | 0.64M | 0.69M | 0.74M | 0.78M | 0.84M | 0.87M | 0.81M | | 0.70M | 0.51M | 0.44M | | 0.16M | 0.29M | 0.73M | 1.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.49M | 0.58M | 0.63M | 0.69M | 0.73M | 0.77M | 0.82M | 0.96M | 0.90M | 0.85M | | 0.75M | 0.73M | 2.70M | | 8.36M | 7.93M | 6.81M | 5.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.13M | 0.19M | 0.20M | 0.12M | 0.84M | 0.15M | 0.24M | 1.16M | 0.82M | 0.90M | | 0.63M | 0.18M | 0.27M | | 0.22M | 0.01M | 0.26M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.32M | 0.41M | 0.36M | 0.46M | 0.55M | 0.65M | 0.50M | 0.37M | 0.37M | | 0.39M | 0.23M | 0.23M | 0.23M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.36M | 0.51M | 0.61M | 0.48M | 1.30M | 0.70M | 0.89M | 1.66M | 1.19M | 1.27M | | 1.02M | 0.41M | 0.49M | 0.23M | 0.22M | 0.01M | 0.26M | 0.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.01M | 0.07M | 0.07M | 0.08M | 1.44M | 1.51M | 1.58M | 1.65M | 0.23M | 0.20M | 0.28M | 0.33M | 0.02M | 0.02M | 0.11M | 0.04M | 0.04M | 0.02M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 0.03M | 0.01M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.11M | 0.08M | 0.05M | 0.33M | 0.08M | 0.33M | 0.22M | 0.17M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.26M | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.11M | 0.08M | 0.05M | 0.29M | 0.08M | 0.37M | 0.22M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 2.15M | 2.50M | 2.77M | 2.79M | 3.08M | 3.38M | 3.63M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.26M | 2.57M | 2.82M | 3.07M | 3.15M | 3.75M | 3.84M | 3.59M | 1.57M | 1.73M | 0.92M | 1.58M | 1.02M | 0.94M | -6.43M | 0.26M | 0.37M | 0.31M | 0.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.11M | 0.08M | 0.05M | 0.33M | 0.08M | 0.33M | 0.22M | 0.17M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.86M | -1.77M | -1.99M | -2.39M | -2.39M | -2.43M | -2.98M | -2.63M | -2.63M | -0.67M | -0.87M | -0.92M | -0.84M | -0.29M | 1.76M | 6.43M | 8.11M | 7.56M | 6.50M | 5.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.86M | -1.77M | -1.99M | -2.39M | -2.39M | -2.43M | -2.98M | -2.63M | -2.63M | -0.67M | -0.87M | -0.92M | -0.84M | -0.29M | 1.76M | 6.43M | 8.11M | 7.56M | 6.50M | 5.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.49M | 0.58M | 0.63M | 0.69M | 0.73M | 0.77M | 0.82M | 0.96M | 0.90M | 0.85M | | 0.75M | 0.73M | 2.70M | | 8.36M | 7.93M | 6.81M | 5.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.69M | -12.95M | -13.36M | -13.76M | -14.17M | -14.31M | -14.95M | -15.17M | -15.42M | -15.61M | -15.84M | | -16.21M | -16.31M | -17.00M | | -19.58M | -20.95M | -22.57M | -23.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | 0.95M | 2.95M | 2.59M | 2.28M | 1.37M | 1.20M | 2.20M | 4.00M | 7.05M | 10.00M | 11.53M | 11.63M | 9.45M | 5.29M |