|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.79M | -38.90M | -11.38M | -8.45M | 19.29M | 23.88M | 47.14M | 33.09M | 38.39M | 32.71M | 9.89M | 12.69M | 6.87M | -6.97M | 6.37M | 100.56M | 7.50M | 5.08M | 5.52M | 10.81M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.88M | 25.16M | -40.69M | 9.72M | 4.34M | 2.26M | 3.87M | 13.59M | 19.19M | 2.48M | -6.30M | 10.39M | 3.96M | 33.99M | -77.47M | 3.23M | 5.94M | 1.68M | -11.21M | 21.43M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.18M | 246.06M | 238.31M | 233.62M | 272.00M | 312.86M | 359.55M | 393.37M | 419.36M | 443.81M | 459.88M | 463.69M | 478.36M | 494.08M | 489.71M | 724.64M | 746.45M | 782.38M | 748.11M | 721.57M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.35M | 20.41M | 14.19M | 30.12M | 22.84M | 21.04M | 87.06M | 41.56M | 41.25M | 40.33M | 26.71M | 22.76M | 21.46M | 23.91M | 39.08M | 31.15M | 68.08M | 69.55M | 38.59M | 34.11M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 2.20M | 2.18M | 2.86M | 9.31M | 18.19M | 16.49M | 8.92M | 11.86M | 10.83M | 10.03M | 8.25M | 8.25M | 6.46M | 14.16M | 22.54M | 19.84M | 23.27M | 25.58M | 15.79M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.54M | 271.45M | 267.34M | 270.47M | 326.33M | 376.33M | 423.89M | 450.41M | 478.05M | 500.51M | 515.43M | 517.25M | 531.12M | 544.18M | 548.80M | 808.57M | 840.50M | 881.68M | 848.75M | 816.83M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 7.27M | 5.12M | 4.59M | 4.91M | 7.53M | 19.94M | 55.94M | 100.79M | 133.94M | 149.58M | 160.16M | 165.48M | 177.92M | 168.26M | 245.96M | 241.59M | 257.27M | 250.19M | 238.52M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 3.90M | 3.90M | 4.09M | 4.82M | 4.96M | 5.42M | 5.74M | 5.82M | 6.01M | 6.04M | 6.01M | 6.00M | 6.01M | 5.86M | 12.51M | 15.56M | 19.55M | 12.68M | 12.51M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.26M | 0.26M | 0.27M | 0.78M | 1.51M | 1.95M | 2.85M | 3.54M | 4.29M | 4.91M | 4.73M | 4.98M | 5.70M | 4.86M | 4.91M | 5.41M | 5.17M | 4.76M | 4.20M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.04M | | | | | | 4.62M | 6.17M | 0.89M | 0.67M | 2.42M | 4.40M | 3.08M | 0.04M | 0.65M | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.41M | 11.46M | 9.28M | 8.95M | 10.52M | 14.00M | 27.88M | 69.15M | 116.31M | 145.14M | 161.20M | 173.32M | 180.87M | 192.70M | 179.03M | 264.02M | 262.56M | 281.99M | 267.63M | 255.22M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.13M | 259.99M | 258.06M | 261.52M | 315.81M | 362.33M | 396.00M | 381.26M | 361.74M | 355.37M | 354.23M | 343.94M | 350.26M | 351.48M | 369.78M | 544.55M | 577.95M | 599.70M | 581.12M | 561.61M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.92M | 298.89M | 267.22M | 269.97M | 296.53M | 338.46M | 348.86M | 348.17M | 323.35M | 322.66M | 344.34M | 331.25M | 346.37M | 358.45M | 363.41M | 443.99M | 570.44M | 594.61M | 574.51M | 550.80M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | | | | | | | 0.04M | 0.04M | -0.09M | | | | 0.05M | | -228.81M | | 457.62M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.43M | 17.89M | 8.10M | 1.84M | -5.80M | 1.89M | -0.60M | 1.46M | 1.35M | -0.48M | 1.21M | 2.72M | 3.03M | 15.06M | 4.08M | 6.16M | 5.31M | 5.20M | 4.81M | 3.57M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.00M | | | 0.03M | | 0.04M | | | -0.00M | | | | | -228.81M | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 3.85M | 5.34M | 5.49M | 2.29M | 7.13M | 16.81M | 6.29M | 7.86M | 3.01M | 6.57M | 8.53M | 7.77M | 7.48M | -14.64M | 14.24M | 11.47M | 2.98M | 4.79M | 9.45M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.02M | 87.01M | 91.94M | 86.05M | 86.76M | 73.05M | 63.39M | 71.36M | 77.21M | 72.85M | 65.49M | 71.56M | 75.22M | 74.93M | 80.55M | 86.09M | 86.82M | 99.09M | 105.75M | 100.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.77M | -15.96M | 3.88M | 8.80M | 5.99M | 17.27M | 7.30M | 5.59M | 6.60M | 6.70M | 6.00M | 5.74M | 5.73M | 5.29M | 23.80M | 24.05M | 6.48M | 74.57M | 7.21M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.08M | 18.06M | 18.49M | 19.19M | 19.95M | 20.71M | 19.85M | 19.93M | 21.12M | 21.43M | 22.00M | 22.35M | 23.14M | 23.28M | 23.42M | 31.36M | 30.16M | 28.99M | 30.44M | 29.70M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.42M | -404.08M | 137.67M | 137.04M | 139.55M | 543.13M | 144.06M | 4.36M | 146.15M | 145.85M | 3.12M | 3.91M | 4.02M | 5.37M | 195.81M | 200.16M | 199.15M | -573.35M | 205.65M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | 23.14M | 22.91M | 21.84M | 22.76M | 22.49M | 22.41M | 21.53M | 22.20M | 22.25M | 22.71M | 22.58M | 22.45M | 22.24M | 22.83M | 35.49M | 41.51M | 40.87M | 42.57M | 42.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.97M | 17.62M | 6.64M | 10.28M | 5.39M | 13.68M | 1.54M | 9.41M | 1.81M | 0.16M | 1.78M | 4.51M | 5.79M | 3.30M | 6.53M | 68.01M | 24.38M | 20.89M | 4.49M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.49M | 289.12M | 287.07M | 281.58M | 307.68M | 356.53M | 401.47M | 189.63M | 197.50M | 194.36M | 226.75M | 515.05M | 522.77M | 538.09M | 530.05M | 229.28M | | | | 287.52M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.38M | 232.29M | 224.04M | 228.60M | 231.17M | 240.43M | 229.50M | 240.50M | 242.63M | 238.21M | 273.24M | 249.29M | 248.75M | 246.85M | 256.61M | 408.83M | 375.06M | 372.34M | 364.86M | 359.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -261.27M | -266.74M | -237.65M | -359.58M | -437.44M | -400.63M | -407.40M | -410.34M | -371.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.97M | 165.07M | 144.40M | 136.37M | 162.63M | 185.08M | 210.64M | 248.17M | 274.25M | 302.44M | 297.79M | -261.27M | -266.74M | -237.65M | -359.58M | -437.44M | -400.63M | -407.40M | -410.34M | -371.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.56M | 153.61M | 135.12M | 127.41M | 152.12M | 171.08M | 182.75M | 179.02M | 157.94M | 157.30M | 136.58M | 153.52M | 172.85M | 186.54M | 187.34M | 121.25M | 282.20M | 321.36M | 315.41M | 291.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | 30.82M | 28.27M | 27.08M | 32.94M | 38.03M | 39.25M | 39.10M | 34.49M | 33.16M | 27.84M | 38.46M | 40.48M | 43.36M | 43.17M | 32.17M | 66.97M | 74.72M | -37.59M | 65.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.96M | 122.79M | 106.85M | 100.33M | 119.17M | 133.04M | 143.50M | 139.93M | 123.45M | 124.14M | 106.79M | 115.06M | 132.37M | 143.18M | 144.18M | 89.08M | 215.22M | 246.64M | 247.72M | 225.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.96M | 122.79M | 106.85M | 100.33M | 119.17M | 133.04M | 143.50M | 139.93M | 123.45M | 124.14M | 108.75M | 115.06M | 132.37M | 143.18M | 144.18M | 89.08M | 215.22M | 246.64M | 353.00M | 225.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.96M | 122.79M | 106.85M | 100.33M | 119.17M | 133.04M | 143.50M | 139.93M | 123.45M | 124.14M | 108.75M | 115.06M | 132.37M | 143.18M | 144.18M | 89.08M | 215.22M | 246.64M | 353.00M | 225.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.96M | 122.79M | 106.85M | 100.33M | 119.17M | 133.04M | 143.50M | 139.93M | 123.45M | 124.14M | 108.75M | 115.06M | 132.37M | 143.18M | 144.18M | 89.08M | 215.22M | 246.64M | 353.00M | 225.82M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.96M | 122.79M | 106.85M | 100.33M | 119.17M | 133.04M | 143.50M | 139.93M | 123.45M | 124.14M | 108.75M | 115.06M | 132.37M | 143.18M | 144.18M | 89.08M | 215.22M | 246.64M | 353.00M | 225.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40 | 1.75 | 1.54 | 1.40 | 1.58 | 1.76 | 1.90 | 1.84 | 1.62 | 1.63 | 1.40 | 1.51 | 1.74 | 1.88 | 1.89 | 0.88 | 2.12 | 2.44 | 2.47 | 2.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39 | 1.74 | 1.52 | 1.39 | 1.57 | 1.75 | 1.89 | 1.83 | 1.62 | 1.62 | 1.39 | 1.50 | 1.73 | 1.86 | 1.88 | 0.87 | 2.11 | 2.42 | 2.46 | 2.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.87M | 70.07M | 70.39M | 71.45M | 73.47M | 74.19M | 74.55M | 75.90M | 75.98M | 76.14M | 76.05M | 76.30M | 76.25M | 76.30M | 76.30M | 101.41M | 101.50M | 101.37M | 101.04M | 98.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.97M | 165.07M | 144.40M | 136.37M | 162.63M | 185.08M | 210.64M | 248.17M | 274.25M | 302.44M | 297.79M | -261.27M | -266.74M | -237.65M | -359.58M | -437.44M | -400.63M | -407.40M | -410.34M | -371.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.42% | 20.06% | 20.92% | 21.26% | 21.66% | 22.23% | 21.48% | 21.84% | 21.84% | 21.08% | 20.38% | 25.05% | 23.42% | 23.24% | 23.04% | 26.53% | 23.73% | 23.25% | -11.92% | 22.50% |