|
EBITDA Margin Growth (1y)
|
| | | -3473.00 | 716.00 | 81.00 | 788.00 | -2.00 | -349.00 | -202.00 | -17.00 | 429.00 | -569.00 | 556.00 | -60.00 | -373.00 | 540.00 | 728.00 | 718.00 | 553.00 | 546.00 | -164.00 | -122.00 | 229.00 | | -1322.00 | 423.00 | 25,971.00 | 20,699.00 | 17,464.00 | 18,885.00 | 1,273.00 | 4,664.00 | 13,336.00 | 7,743.00 | -11426.00 | -1056.00 | -20055.00 | -58926.00 | -16164.00 | -25928.00 | -10277.00 | 71,353.00 | 33,807.00 | 5,730.00 | -8816.00 | 14,329.00 | 23,474.00 | 3,773.00 | 73,961.00 | 25,347.00 | 31,095.00 | 9,048.00 | -140025.00 | -152841.00 | -162050.00 | -32251.00 | -40675.00 | -27372.00 | -16166.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3046.00 | -201.00 | 435.00 | 711.00 | 54.00 | -378.00 | 1,082.00 | 641.00 | 609.00 | 516.00 | 494.00 | 58.00 | 1,314.00 | 1,320.00 | -769.00 | 854.00 | 26,745.00 | 21,291.00 | 15,978.00 | 19,186.00 | 27,472.00 | | 29,478.00 | 27,052.00 | 15,817.00 | 24,307.00 | 10,746.00 | -32297.00 | -26318.00 | -22320.00 | -16996.00 | 20,170.00 | 6,216.00 | -21253.00 | -39148.00 | 26,756.00 | 41,116.00 | -16425.00 | 54,867.00 | 111,028.00 | 88,375.00 | 18,551.00 | -74880.00 | -113165.00 | -107481.00 | -19430.00 | -106740.00 | -154867.00 | -147121.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2866.00 | 884.00 | 1,264.00 | 484.00 | 396.00 | 1,675.00 | -846.00 | 910.00 | 26,716.00 | 22,575.00 | 16,636.00 | 19,367.00 | 28,557.00 | 26,683.00 | 30,032.00 | 27,483.00 | 16,592.00 | 24,899.00 | 9,259.00 | -31996.00 | -119.00 | | -854.00 | 39,479.00 | 33,459.00 | 4,109.00 | -8348.00 | 53,385.00 | 30,962.00 | -12817.00 | 48,148.00 | 59,846.00 | 60,784.00 | -8432.00 | -105212.00 | -100739.00 | -89839.00 | -39627.00 | -125833.00 | -69185.00 | -89841.00 |
|
EBITDA Margin (QoQ)
|
-3704.00 | -626.00 | 151.00 | 706.00 | 486.00 | -1261.00 | 857.00 | -84.00 | 139.00 | -1114.00 | 1,042.00 | 362.00 | -859.00 | 11.00 | 426.00 | 49.00 | 54.00 | 199.00 | 416.00 | -116.00 | 46.00 | | -74.00 | 397.00 | 17.00 | -1663.00 | 1,672.00 | 25,945.00 | -5255.00 | -4897.00 | 3,093.00 | 8,332.00 | -1863.00 | 3,775.00 | -2500.00 | -10838.00 | 8,507.00 | -15224.00 | -41371.00 | 31,924.00 | -1257.00 | 427.00 | 40,259.00 | -5622.00 | -29333.00 | -14120.00 | 63,404.00 | 3,522.00 | -49034.00 | 56,068.00 | 14,790.00 | 9,271.00 | -71080.00 | -93005.00 | 1,974.00 | 62.00 | 58,719.00 | -101430.00 | 15,277.00 | 11,268.00 |
|
EBIT Margin Growth (1y)
|
| | | -3813.00 | 829.00 | 78.00 | 728.00 | 27.00 | -389.00 | -154.00 | 38.00 | 510.00 | -553.00 | 591.00 | -14.00 | -327.00 | 608.00 | 801.00 | 786.00 | 617.00 | 621.00 | -127.00 | -147.00 | 178.00 | | -1351.00 | 405.00 | 24,386.00 | 19,056.00 | 16,379.00 | 17,663.00 | 1,255.00 | 4,998.00 | 12,873.00 | 7,601.00 | 3,319.00 | 564.00 | -12081.00 | -66802.00 | -28317.00 | -25928.00 | -13758.00 | 87,808.00 | 58,712.00 | 5,730.00 | -1224.00 | 7,403.00 | -2145.00 | 3,773.00 | 78,757.00 | 25,347.00 | 31,095.00 | 9,048.00 | -155075.00 | -152841.00 | -162050.00 | -32251.00 | -40675.00 | -27372.00 | -16166.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3276.00 | -113.00 | 514.00 | 753.00 | 210.00 | -334.00 | 1,238.00 | 810.00 | 800.00 | 676.00 | 645.00 | 143.00 | 1,406.00 | 1,372.00 | -692.00 | 875.00 | 25,185.00 | 19,627.00 | 14,901.00 | 17,921.00 | 25,819.00 | | 27,902.00 | 25,669.00 | 28,960.00 | 24,618.00 | 17,171.00 | -41538.00 | -23743.00 | -20366.00 | -12966.00 | 28,608.00 | 33,714.00 | -19634.00 | -27063.00 | 28,409.00 | 28,250.00 | -16425.00 | 63,775.00 | 120,557.00 | 87,662.00 | 18,551.00 | -77542.00 | -120092.00 | -133099.00 | -19430.00 | -116994.00 | -154867.00 | -147121.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2986.00 | 1,115.00 | 1,411.00 | 680.00 | 465.00 | 1,809.00 | -668.00 | 1,058.00 | 25,240.00 | 21,019.00 | 15,673.00 | 18,211.00 | 27,048.00 | 25,427.00 | 28,560.00 | 26,139.00 | 29,759.00 | 25,189.00 | 15,693.00 | -41280.00 | 821.00 | | 2,063.00 | 46,675.00 | 59,355.00 | 4,420.00 | 2,190.00 | 53,673.00 | 32,824.00 | -10863.00 | 64,567.00 | 61,357.00 | 62,664.00 | -6813.00 | -103381.00 | -99085.00 | -102704.00 | -39627.00 | -131975.00 | -59656.00 | -90554.00 |
|
EBIT Margin (QoQ)
|
-4036.00 | -610.00 | 191.00 | 642.00 | 606.00 | -1361.00 | 842.00 | -59.00 | 190.00 | -1126.00 | 1,034.00 | 413.00 | -873.00 | 18.00 | 429.00 | 99.00 | 61.00 | 211.00 | 414.00 | -69.00 | 65.00 | | -89.00 | 390.00 | -16.00 | -1635.00 | 1,667.00 | 24,371.00 | -5346.00 | -4312.00 | 2,950.00 | 7,964.00 | -1603.00 | 3,563.00 | -2322.00 | 3,681.00 | -4359.00 | -9082.00 | -57043.00 | 42,166.00 | -1969.00 | 3,088.00 | 44,524.00 | 13,070.00 | -54951.00 | -3866.00 | 53,150.00 | 3,522.00 | -49034.00 | 71,118.00 | -260.00 | 9,271.00 | -71080.00 | -93005.00 | 1,974.00 | 62.00 | 58,719.00 | -101430.00 | 15,277.00 | 11,268.00 |
|
EBT Margin Growth (1y)
|
| | | -4294.00 | 1,999.00 | 1,060.00 | 1,388.00 | 625.00 | -104.00 | 232.00 | 320.00 | 699.00 | -510.00 | 578.00 | -23.00 | -341.00 | 653.00 | 856.00 | 895.00 | 762.00 | 775.00 | -51.00 | -100.00 | 229.00 | | -1423.00 | 301.00 | 22,529.00 | 16,641.00 | 13,965.00 | 13,871.00 | -2947.00 | 1,460.00 | 7,208.00 | 2,764.00 | 1,045.00 | -782.00 | -11678.00 | -57894.00 | -19810.00 | -18429.00 | -5811.00 | 82,076.00 | 54,325.00 | 5,202.00 | -1224.00 | 9,938.00 | -2373.00 | 2,713.00 | 55,599.00 | -6595.00 | -8498.00 | -755.00 | -13639.00 | 3,360.00 | 6,972.00 | 4,431.00 | -12575.00 | 23,445.00 | 20,599.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2970.00 | 1,384.00 | 1,871.00 | 1,684.00 | 983.00 | 39.00 | 1,666.00 | 1,192.00 | 1,120.00 | 918.00 | 820.00 | 321.00 | 1,657.00 | 1,585.00 | -580.00 | 962.00 | 23,533.00 | 17,371.00 | 12,491.00 | 14,072.00 | 19,811.00 | | 19,751.00 | 16,936.00 | 20,628.00 | 17,319.00 | 9,496.00 | -41259.00 | -21711.00 | -17751.00 | -10281.00 | 26,946.00 | 35,560.00 | -14009.00 | -18713.00 | 34,120.00 | 32,141.00 | -10513.00 | 48,564.00 | 85,420.00 | 43,453.00 | 7,160.00 | 40,737.00 | 6,703.00 | -3900.00 | 6,389.00 | 29,386.00 | 20,210.00 | 19,072.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2549.00 | 2,813.00 | 2,528.00 | 1,645.00 | 1,043.00 | 2,395.00 | -283.00 | 1,320.00 | 23,676.00 | 18,804.00 | 13,363.00 | 14,493.00 | 21,240.00 | 19,686.00 | 20,594.00 | 17,598.00 | 21,632.00 | 18,048.00 | 8,021.00 | -41058.00 | 1,047.00 | | 2,261.00 | 41,118.00 | 55,143.00 | 4,092.00 | 2,460.00 | 50,755.00 | 30,240.00 | -9836.00 | 44,095.00 | 30,289.00 | 24,688.00 | -12051.00 | 23,247.00 | 30,885.00 | 30,615.00 | -6838.00 | 22,351.00 | 112,224.00 | 71,024.00 |
|
EBT Margin (QoQ)
|
-5301.00 | -456.00 | 645.00 | 818.00 | 992.00 | -1395.00 | 972.00 | 56.00 | 262.00 | -1058.00 | 1,060.00 | 435.00 | -947.00 | 30.00 | 459.00 | 117.00 | 48.00 | 233.00 | 498.00 | -16.00 | 61.00 | | -65.00 | 390.00 | -42.00 | -1706.00 | 1,659.00 | 22,619.00 | -5930.00 | -4382.00 | 1,565.00 | 5,801.00 | -1524.00 | 1,367.00 | -2880.00 | 4,082.00 | -3351.00 | -9529.00 | -49096.00 | 42,166.00 | -1969.00 | 3,088.00 | 38,792.00 | 14,415.00 | -51092.00 | -3338.00 | 49,953.00 | 2,103.00 | -46006.00 | 49,548.00 | -12241.00 | 200.00 | -38263.00 | 36,665.00 | 4,758.00 | 3,812.00 | -40804.00 | 19,659.00 | 40,777.00 | 966.00 |
|
Enterprise Value Growth (1y)
|
| | | -42.23% | -17.19% | -43.23% | 8.93% | 45.97% | 76.77% | -3.54% | -345.08% | 90.35% | 106.35% | 394.30% | 174.84% | 109.00% | 24.21% | 6.99% | 881.63% | 41.03% | 14.57% | -16.29% | -6.56% | 34.82% | | 128.32% | 78.59% | 70.73% | 24.98% | 28.01% | 33.89% | 21.62% | -18.16% | -41.17% | -36.92% | -31.81% | 25.74% | -52.20% | -258.83% | -158.31% | -77.24% | -159.29% | 78.32% | 0.19% | -322.72% | -1.04% | 282.27% | 394.97% | 493.80% | 911.31% | 216.72% | 19.35% | 21.37% | 54.79% | 35.11% | 63.49% | 14.30% | 15.84% | 24.87% | 10.74% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.08% | 44.55% | 39.36% | 25.95% | 79.74% | 65.47% | 72.14% | 162.10% | 77.69% | 43.20% | 101.24% | 40.17% | 24.26% | 15.78% | 165.72% | 33.02% | 38.16% | 21.93% | 34.75% | 30.73% | 40.93% | | 19.80% | 14.69% | 12.29% | 8.75% | -28.86% | -49.50% | -35.42% | -38.36% | -29.40% | -30.40% | -33.83% | -38.16% | -31.74% | -14.37% | 19.74% | 25.91% | 69.39% | 48.15% | 76.67% | 119.98% | 144.90% | 114.00% | 97.94% | 95.42% | 154.82% | 74.83% | 29.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.46% | 33.86% | 75.01% | 50.23% | 47.57% | 49.22% | 102.93% | 56.42% | 46.55% | 57.16% | 82.01% | 45.79% | 31.84% | 9.68% | 69.83% | 14.73% | 16.94% | 13.28% | -7.20% | -33.49% | -25.50% | | -19.99% | -20.30% | -23.08% | -21.54% | -17.25% | -11.92% | 7.32% | 15.49% | 6.45% | 4.64% | 6.92% | 24.96% | 29.18% | 21.85% | 27.35% | 22.60% | 54.19% | 32.68% | 52.92% |
|
Enterprise Value (QoQ)
|
-14.15% | 83.77% | -87.46% | 192.06% | 23.06% | 25.99% | -75.95% | 291.37% | 49.03% | -31.25% | -161.12% | 403.97% | 61.56% | 64.68% | -90.75% | 748.87% | -3.98% | 41.85% | -15.10% | 21.96% | -22.00% | | 36.14% | 12.55% | 33.21% | 11.87% | 6.48% | 7.59% | -2.49% | 14.59% | 11.37% | -2.27% | -34.38% | -17.63% | 19.43% | 5.65% | 20.98% | -68.68% | -496.82% | 61.22% | 147.22% | -181.58% | -45.12% | -78.52% | -5.38% | 62.99% | 361.78% | 188.90% | 40.69% | -23.75% | 2.20% | 8.87% | 43.06% | -2.75% | -10.79% | 31.73% | 0.02% | -1.45% | -3.84% | 16.83% |
|
FCF Margin Growth (1y)
|
| | | | 10,990.00 | -7194.00 | 389.00 | -3924.00 | -2206.00 | 7,728.00 | -5993.00 | 14,438.00 | 7,793.00 | -17182.00 | -540.00 | -8002.00 | -5420.00 | -4217.00 | -1234.00 | | | 2,384.00 | | | | -910.00 | 677.00 | 31,727.00 | 18,953.00 | 27,447.00 | 14,600.00 | -9574.00 | -1351.00 | -16076.00 | 5,695.00 | -16010.00 | -1809.00 | 1,478.00 | -15154.00 | 1,598.00 | -10923.00 | -6908.00 | -29330.00 | 55,126.00 | -7470.00 | 10,908.00 | 158,747.00 | 133,866.00 | 9,443.00 | -2291.00 | -44838.00 | -66186.00 | -28839.00 | 64,781.00 | -57436.00 | -208236.00 | 45,894.00 | -120814.00 | -20808.00 | 98,691.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 16,576.00 | -16648.00 | -6144.00 | 2,513.00 | 166.00 | -13671.00 | -7767.00 | | | 610.00 | -8897.00 | -5166.00 | -4467.00 | 239.00 | -218.00 | 31,981.00 | 18,703.00 | 28,920.00 | | | | 10,461.00 | 20,972.00 | 6,142.00 | 15,793.00 | 12,850.00 | 5,141.00 | -23987.00 | -14083.00 | -21505.00 | -38789.00 | 40,714.00 | -20202.00 | 5,478.00 | 114,264.00 | 190,591.00 | -8950.00 | 1,709.00 | 84,580.00 | 122,806.00 | -26866.00 | 73,398.00 | 56,474.00 | -140556.00 | 26,498.00 | -58324.00 | -123081.00 | -175732.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4995.00 | 1,618.00 | 420.00 | -13921.00 | -6294.00 | 6,219.00 | 34,353.00 | -2697.00 | 27,147.00 | 6,380.00 | 16,986.00 | 13,134.00 | 11,611.00 | 20,077.00 | 6,396.00 | 15,543.00 | 14,323.00 | | | | 5,031.00 | -23512.00 | 62,867.00 | -2601.00 | 16,849.00 | 134,559.00 | 165,006.00 | -12110.00 | -12888.00 | 75,121.00 | 108,394.00 | -39598.00 | 67,968.00 | 11,990.00 | -83832.00 | 8,105.00 | -54324.00 | 6,336.00 | 13,261.00 |
|
FCF Margin (QoQ)
|
| 31,360.00 | -14169.00 | -8583.00 | 2,382.00 | 13,176.00 | -6586.00 | -12895.00 | 4,099.00 | 23,111.00 | -20308.00 | 7,536.00 | -2546.00 | -1864.00 | -3665.00 | 74.00 | 35.00 | -662.00 | -682.00 | | | | -1971.00 | 1,184.00 | -1165.00 | 1,042.00 | -383.00 | 32,234.00 | -13940.00 | 9,536.00 | -13230.00 | 8,059.00 | -5716.00 | -5189.00 | 8,541.00 | -13646.00 | 8,485.00 | -1902.00 | -8091.00 | 3,106.00 | -4036.00 | 2,114.00 | -30513.00 | 87,563.00 | -66633.00 | 20,492.00 | 117,326.00 | 62,681.00 | -191056.00 | 8,758.00 | 74,779.00 | 41,333.00 | -153709.00 | 102,378.00 | -47437.00 | -109468.00 | 100,421.00 | -64330.00 | 52,569.00 | 10,031.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 362.93% | 45.57% | -3.15% | -102.20% | 999.39% | -35.53% | 189.90% | 136.77% | -96.53% | 255.05% | 10.47% | 288.21% | 206.55% | 257.60% | 129.11% | | | -58.66% | | | | 57.95% | -19.54% | -37.76% | -48.80% | -54.35% | -18.17% | 51.26% | 7.94% | 231.87% | -1.79% | 191.65% | 33.08% | 3.27% | 196.94% | -80.67% | -40.42% | -72.02% | -174.00% | 69.19% | -1,284.28% | -48.13% | 118.15% | -68.70% | 111.27% | 1,153.21% | 31.13% | 44.44% | -155.00% | -79.78% | 167.11% | -279.59% | 187.40% | -368.03% | 208.93% | 467.52% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 44.29% | 49.36% | 45.84% | -68.45% | 5.39% | 101.53% | 94.32% | | | 1.52% | 102.12% | 54.99% | 82.92% | 14.37% | 19.61% | -8.90% | -4.31% | -33.20% | | | | 33.75% | -13.52% | 40.03% | -9.74% | 16.08% | 33.63% | -5.18% | -5.06% | -1.38% | -60.81% | -1.57% | -124.99% | -46.88% | -26.40% | -53.22% | -7.34% | 22.07% | -43.95% | -8.54% | -39.84% | 9.53% | 38.13% | -41.15% | 27.12% | -106.38% | 121.18% | 112.04% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.05% | -41.80% | 7.29% | 69.54% | 36.80% | 34.75% | -39.58% | 61.91% | -5.48% | 40.30% | 28.51% | 27.60% | 17.78% | 6.58% | 27.24% | 4.71% | 0.43% | | | | -7.11% | -27.89% | -2.13% | -48.37% | -25.66% | -20.36% | -14.70% | 2.70% | 44.20% | -12.48% | -15.49% | -20.89% | -17.61% | 6.91% | -17.77% | -17.49% | -24.45% | 7.76% | 38.24% |
|
FCF Payout Ratio (QoQ)
|
| 135.44% | 165.96% | 9,884.99% | -97.21% | -80.38% | 76.95% | -326.81% | 1,496.09% | -98.85% | 695.69% | -71.23% | 31.87% | 17.62% | 147.57% | 1.10% | 4.13% | 37.21% | 58.61% | | | | 127.01% | -40.53% | 93.33% | -39.48% | 15.64% | -54.00% | 59.03% | -46.04% | 107.30% | -14.97% | 13.49% | 65.90% | -38.65% | 152.50% | -48.22% | 28.73% | 76.41% | -83.57% | 59.64% | -39.53% | -566.51% | 137.57% | -1,217.41% | 102.65% | 63.21% | -35.18% | 302.43% | 194.38% | -82.92% | -28.60% | -253.24% | 208.20% | 125.63% | -148.00% | 174.58% | -431.80% | 360.06% | -42.89% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2113.00 | -1833.00 | -1337.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.00 | -808.00 | 5,377.00 | -6945.00 | 544.00 | -312.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -75.80% | 239.28% | 134.07% | 169.87% | 112.65% | 42.15% | 81.51% | 77.76% | 81.81% | -10.48% | 27.90% | -2.98% | -13.38% | 40.29% | 53.25% | 78.34% | 99.84% | 102.68% | 33.49% | 21.72% | 35.62% | | -54.92% | -30.09% | -36.50% | -53.98% | -13.65% | -61.57% | -65.96% | -48.21% | -45.52% | -38.15% | -18.47% | -16.28% | -35.33% | | | | | | | | | 105.79% | -8.19% | -51.47% | | -86.89% | -84.24% | -75.55% | -138.34% | -155.54% | -159.18% | -145.08% | -11.40% | -7.23% | -5.39% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -2.19% | 62.83% | 75.81% | 66.96% | 49.61% | 21.31% | 52.66% | 45.43% | 46.54% | 36.54% | 32.19% | 28.20% | 56.82% | 47.80% | 2.39% | 19.36% | 20.40% | -1.03% | -19.60% | -31.10% | -33.57% | | -40.37% | -45.02% | -43.94% | -41.57% | -32.75% | | | | | 18.29% | 44.97% | 50.93% | | 76.59% | 50.83% | 25.85% | 13.83% | | | | | -29.06% | -27.77% | -27.11% | | -27.61% | -28.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.12% | 65.13% | 61.78% | 52.12% | 37.46% | 49.61% | 13.11% | 21.78% | 17.00% | 13.70% | -2.10% | -10.75% | -3.58% | -5.11% | -12.78% | -16.57% | -13.50% | -15.91% | -28.79% | | | | | -14.96% | -8.01% | -3.90% | | 5.53% | -0.97% | -2.88% | -12.27% | -14.89% | -15.11% | -16.41% | -18.79% | -19.14% | -18.33% | -17.29% | -21.34% | | |
|
Interest Coverage Ratio (QoQ)
|
-86.83% | -17.56% | 47.91% | 50.67% | 84.68% | -43.13% | 70.53% | 18.73% | 23.45% | -27.38% | 67.01% | 21.43% | -39.21% | 3.76% | 26.69% | 8.40% | -1.55% | 13.34% | 47.44% | 21.47% | -0.15% | | 10.76% | 11.25% | -13.14% | -57.88% | 71.77% | 1.04% | -37.05% | -20.97% | -23.54% | -10.51% | -4.22% | -16.88% | -13.19% | 17.96% | -1.65% | -35.79% | | | | | | 64.74% | 8.09% | | | -26.50% | -42.87% | -52.49% | -34.30% | -11.63% | -11.35% | -174.50% | 4.84% | 5.82% | 32.48% | -84.09% | 8.40% | 7.44% |
|
Net Margin Growth (1y)
|
| | | -3221.00 | 1,264.00 | 850.00 | 932.00 | 942.00 | -65.00 | 31.00 | 233.00 | 486.00 | -403.00 | 249.00 | -158.00 | -262.00 | 631.00 | 735.00 | 701.00 | 511.00 | 385.00 | -31.00 | -54.00 | 181.00 | | -829.00 | 209.00 | 14,988.00 | -1177.00 | 11,157.00 | 11,163.00 | 1,819.00 | 16,114.00 | 5,887.00 | 2,664.00 | 168.00 | -222.00 | -8727.00 | -45393.00 | -15799.00 | -15540.00 | -5321.00 | 63,621.00 | 43,405.00 | 4,591.00 | -931.00 | 8,126.00 | -3120.00 | 2,088.00 | 43,432.00 | -5255.00 | -6057.00 | -625.00 | -12149.00 | 1,820.00 | 4,315.00 | 2,538.00 | -9922.00 | 17,720.00 | 15,806.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1794.00 | 796.00 | 1,130.00 | 1,007.00 | 1,165.00 | 163.00 | 1,015.00 | 776.00 | 734.00 | 613.00 | 512.00 | 194.00 | 1,197.00 | 1,064.00 | -158.00 | 666.00 | 15,554.00 | -848.00 | 10,298.00 | 11,318.00 | 16,988.00 | | 16,216.00 | 14,036.00 | 16,976.00 | 14,715.00 | 8,318.00 | -31566.00 | -13811.00 | 352.00 | -8161.00 | 20,892.00 | 27,774.00 | -11171.00 | -14979.00 | 26,354.00 | 24,486.00 | -8861.00 | 37,180.00 | 66,491.00 | 34,228.00 | 6,054.00 | 30,351.00 | 4,691.00 | -4862.00 | 4,001.00 | 21,360.00 | 14,285.00 | 14,064.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1545.00 | 1,812.00 | 1,678.00 | 1,622.00 | 729.00 | 1,344.00 | -84.00 | 889.00 | 15,782.00 | 136.00 | 10,841.00 | 11,566.00 | 18,004.00 | 16,001.00 | 16,886.00 | 14,492.00 | 17,542.00 | 15,045.00 | 7,458.00 | -31411.00 | 1,358.00 | | 2,168.00 | 32,264.00 | 44,581.00 | 3,766.00 | 2,065.00 | 40,180.00 | 26,473.00 | 7,031.00 | 34,340.00 | 23,763.00 | 18,597.00 | -9708.00 | 16,303.00 | 22,919.00 | 22,743.00 | -6948.00 | 15,108.00 | 86,031.00 | 54,349.00 |
|
Net Margin (QoQ)
|
-3342.00 | -293.00 | 392.00 | 21.00 | 1,143.00 | -707.00 | 475.00 | 31.00 | 137.00 | -611.00 | 677.00 | 284.00 | -752.00 | 41.00 | 270.00 | 180.00 | 141.00 | 145.00 | 236.00 | -11.00 | 15.00 | | -34.00 | 250.00 | -92.00 | -953.00 | 1,004.00 | 15,029.00 | -16257.00 | 11,382.00 | 1,009.00 | 5,686.00 | -1962.00 | 1,155.00 | -2214.00 | 3,190.00 | -2352.00 | -7350.00 | -38880.00 | 32,784.00 | -2094.00 | 2,869.00 | 30,061.00 | 12,568.00 | -40907.00 | -2654.00 | 39,118.00 | 1,322.00 | -35699.00 | 38,690.00 | -9568.00 | 520.00 | -30268.00 | 27,166.00 | 4,401.00 | 3,015.00 | -32044.00 | 14,706.00 | 32,043.00 | 1,101.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40675.00 | -27372.00 | -16166.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,974.00 | 62.00 | 58,719.00 | -101430.00 | 15,277.00 | 11,268.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -11.00 | 2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | | -2.00 | -3.00 | -2.00 | -5.00 | -2.00 | -1.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -7.00 | -6.00 | -6.00 | -3.00 | 7.00 | 7.00 | 8.00 | 4.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | -3.00 | -3.00 | -4.00 | -4.00 | | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -5.00 | -5.00 | -3.00 | -1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 9.00 | 8.00 | 8.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.00 | 6.00 | 4.00 | 6.00 | 3.00 | 1.00 | 2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -8.00 | -7.00 | | -5.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 5.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 6.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | -13.00 | 2.00 | -2.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | 1.00 | 0.00 | 3.00 | 4.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -15.00 | -1.00 | -3.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | | -2.00 | -3.00 | -2.00 | -5.00 | -2.00 | -1.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | -1.00 | -7.00 | -8.00 | -7.00 | -4.00 | 5.00 | 6.00 | 9.00 | 5.00 | 1.00 | 1.00 | 0.00 | 3.00 | 4.00 | 6.00 | 6.00 | -3.00 | -12.00 | -21.00 | -27.00 | -19.00 | -12.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -14.00 | 0.00 | -1.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | 1.00 | 3.00 | 4.00 | 1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -4.00 | -5.00 | -3.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 11.00 | 13.00 | 14.00 | 5.00 | -7.00 | -15.00 | -21.00 | -20.00 | -19.00 | -21.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.00 | 2.00 | 1.00 | 4.00 | 1.00 | 0.00 | 2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -7.00 | -7.00 | | -6.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 6.00 | 7.00 | 8.00 | 9.00 | 7.00 | -1.00 | -9.00 | -16.00 | -20.00 | -19.00 | -13.00 | -13.00 |
|
Return on Invested Capital (QoQ)
|
| | | -13.00 | 1.00 | -4.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -6.00 | 0.00 | -1.00 | 2.00 | 4.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -7.00 | -7.00 | -7.00 | -5.00 | 0.00 | 1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -12.00 | 4.00 | 0.00 | 8.00 | 6.00 | 6.00 | 6.00 | 1.00 | 1.00 | -1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | | -2.00 | -1.00 | 5.00 | 6.00 | 33.00 | 94.00 | 93.00 | 125.00 | 116.00 | 63.00 | 57.00 | 24.00 | -12.00 | -142.00 | -154.00 | -165.00 | -135.00 | 7.00 | 38.00 | 71.00 | 60.00 | 44.00 | 25.00 | 10.00 | 121.00 | 115.00 | 108.00 | 114.00 | -8.00 | -3.00 | 9.00 | 16.00 | 16.00 | 43.00 | 70.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | 10.00 | 7.00 | 12.00 | 11.00 | 11.00 | 13.00 | 8.00 | 6.00 | 8.00 | 8.00 | 5.00 | 6.00 | 12.00 | 10.00 | 34.00 | 94.00 | 99.00 | | 147.00 | 155.00 | 156.00 | 155.00 | 137.00 | 14.00 | -4.00 | -16.00 | -31.00 | -72.00 | -59.00 | -70.00 | -87.00 | -91.00 | -91.00 | -83.00 | 46.00 | 165.00 | 172.00 | 196.00 | 173.00 | 156.00 | 143.00 | 140.00 | 129.00 | 156.00 | 187.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.00 | 17.00 | 13.00 | 17.00 | 12.00 | 12.00 | 19.00 | 14.00 | 39.00 | 99.00 | 106.00 | 138.00 | 154.00 | 162.00 | 162.00 | 160.00 | 137.00 | 15.00 | 2.00 | | 0.00 | 20.00 | 39.00 | 61.00 | 62.00 | 65.00 | 59.00 | 66.00 | 150.00 | 86.00 | 75.00 | 55.00 | 26.00 | 21.00 | 27.00 | 47.00 | 54.00 | 206.00 | 251.00 |
|
Return on Sales (QoQ)
|
| | | -15.00 | 4.00 | -3.00 | 2.00 | 1.00 | 0.00 | 5.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 7.00 | 0.00 | 25.00 | 61.00 | 6.00 | 33.00 | 16.00 | 8.00 | 1.00 | -1.00 | -21.00 | -121.00 | -12.00 | -11.00 | 9.00 | 20.00 | 20.00 | 22.00 | -2.00 | 4.00 | 1.00 | 7.00 | 109.00 | -2.00 | -5.00 | 13.00 | -13.00 | 3.00 | 7.00 | 19.00 | -14.00 | 31.00 | 33.00 |