|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | 89.58% | 85.22% | 34.44% | 80.67% | 85.29% | 87.38% | 29.50% | | | | 53.22% | 40.72% | 21.26% | 36.68% | 34.00% | 41.48% | 40.03% | 36.24% | 39.48% | 35.50% | 33.62% | 25.08% | 27.67% | 28.62% | 35.10% | 17.94% | 35.09% | 34.05% | 33.82% | 9.33% | 33.08% | 22.07% | 39.73% | 162.67% | 33.29% | 29.87% | |
|
EBT Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -923,137.50% | -87,201.30% | -839,055.56% | -65,220.03% | -45,982.00% | -51,728.97% | -364,557.09% | | 311.31% | | -76.43% | -275.78% | -246.06% | -315.96% | -69.79% | -125.74% | -29.47% | -32.40% | -118.65% | 225.46% | -26.18% | -45.93% | -23.73% | -26.44% | -55.17% | -263.16% | -37.72% | -28.13% | -12.36% | -257.79% | -35.78% | -5.47% | 13.40% | 44.33% | -13.44% | -145.78% | |
|
EBIT Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -317,881.25% | -36,491.30% | -246,051.11% | -16,103.64% | -14,811.71% | -39,745.79% | -25,441.38% | | 211.31% | | -76.43% | -275.78% | -246.06% | -315.96% | -69.79% | -125.74% | -29.47% | -32.40% | -47.44% | -29.09% | -30.05% | -45.30% | -23.28% | -25.80% | -53.97% | -260.71% | -35.24% | -24.53% | -19.94% | -223.13% | -31.20% | -3.10% | -9.91% | 44.33% | -15.20% | -152.20% | |
|
EBITDA Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -316,731.25% | -36,491.30% | -246,051.11% | -16,103.64% | -14,811.71% | -39,745.79% | -25,441.38% | | 211.31% | | -76.43% | -275.78% | -153.23% | -315.96% | -69.79% | -125.74% | -15.20% | -32.40% | -47.44% | -29.09% | -30.05% | -45.30% | -23.28% | -25.80% | -53.97% | -260.71% | -35.24% | -24.53% | -19.94% | -223.13% | -31.20% | 13.56% | -9.91% | 44.33% | -15.20% | -235.21% | |
|
Operating Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -317,881.25% | -36,491.30% | -246,051.11% | -16,103.64% | -14,811.71% | -39,745.79% | -25,441.38% | | | | -76.43% | -275.78% | -246.06% | -315.96% | -69.79% | -125.74% | -29.47% | -32.40% | -47.44% | -29.09% | -30.05% | -45.30% | -23.28% | -25.80% | -53.97% | -260.71% | -35.24% | -24.53% | -19.94% | -223.13% | -31.20% | -3.10% | -9.91% | 44.33% | -15.20% | -152.20% | |
|
Net Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -923,137.50% | -87,201.30% | -839,055.56% | | | -51,728.97% | -364,557.09% | | 4,436.19% | | -78.18% | -3,955.26% | -154.32% | -353.87% | -77.61% | -185.47% | -15.52% | -320.67% | -118.65% | 225.46% | -26.18% | -46.26% | -23.75% | -26.44% | -55.18% | -262.92% | -37.72% | -28.13% | -12.43% | -257.65% | -35.81% | -6.28% | 13.42% | -20.75% | -13.47% | -146.99% | |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | -132,272.92% | -4,014.35% | -16,036.67% | -8,970.17% | 6,851.14% | -51,878.50% | -21,070.11% | | | | -38.52% | -174.27% | -121.85% | -194.59% | -9.55% | -10.13% | -21.47% | -33.28% | -21.47% | -21.76% | -28.24% | -34.29% | -45.94% | -32.52% | -42.00% | -27.85% | -16.05% | 2.24% | 2.61% | 17.24% | -12.77% | -6.75% | -19.47% | 7.62% | 5.27% | -137.54% | |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 2.37M | 4.69M | 5.93M | 5.63M | 5.55M | 5.00M | 4.73M | 4.89M | 4.31M | 4.33M | 6.76M | 9.39M | 11.05M | 11.76M | 10.40M | 8.72M | 8.38M | 7.41M | 6.39M | 5.42M | 4.02M | 3.62M | 4.19M | 4.82M | 3.60M |
|
Assets Average
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.06M | 0.19M | 0.30M | 0.27M | 0.12M | | | 16.84M | 35.36M | 52.24M | 50.84M | 50.29M | 50.55M | 51.81M | 50.77M | 64.02M | 76.76M | 74.70M | 72.37M | 67.35M | 51.69M | 36.91M | 32.77M | 30.73M | 23.89M | 16.09M | 14.26M | 23.42M | 24.78M | 15.54M | 24.64M | 21.19M |
|
Equity Average
|
| | | | -0.04M | -0.05M | -0.05M | -0.05M | -0.06M | -0.06M | -0.07M | -0.08M | -0.05M | -0.03M | -0.04M | -0.04M | -0.03M | -0.04M | -0.05M | -1.23M | -1.21M | -0.02M | -0.08M | -0.35M | -0.67M | -0.89M | -1.07M | -1.15M | -1.20M | -1.45M | -10.54M | -11.02M | -1.42M | | | -10.62M | -8.67M | -8.86M | -13.64M | -16.59M | -22.34M | -30.54M | -9.36M | 38.50M | 60.31M | 56.40M | 53.14M | 48.37M | 33.45M | 20.22M | 17.57M | -8.78M | -15.40M | 2.05M | 2.53M | -25.59M | -23.24M | 8.31M | -18.96M | -22.74M |
|
Invested Capital
|
| | | -0.01M | -0.02M | -0.01M | -0.05M | -0.06M | -0.06M | -0.07M | -0.07M | -0.08M | -0.03M | -0.03M | -0.04M | -0.03M | -0.04M | -0.05M | -0.05M | -2.40M | -0.02M | -0.03M | 0.07M | -0.32M | -0.59M | -0.58M | -0.84M | -0.87M | -0.91M | -1.52M | -17.23M | -0.33M | 2.24M | | -8.66M | -4.09M | 8.99M | -9.82M | -12.30M | 2.80M | 4.51M | -1.89M | 25.12M | 73.14M | 68.14M | 67.50M | 63.72M | 57.53M | 32.97M | 18.91M | 18.77M | -31.86M | 5.86M | 4.18M | 5.52M | -23.54M | 11.06M | 9.19M | -21.04M | 0.91M |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.02 | 0.02 | 0.06 | 0.11 | 0.03 | 0.01 | 0.00 | 1.33 | 2.92 | | | 0.69 | 0.44 | 0.46 | 0.59 | 0.74 | 0.84 | 0.80 | 0.83 | 0.69 | 0.60 | 0.70 | 0.80 | 0.84 | 1.06 | 1.27 | 1.25 | 1.37 | 1.62 | 2.32 | 4.86 | 2.89 | 3.27 | 5.17 | 2.00 | 1.78 |
|
Interest Coverage Ratio
|
-31.95 | -38.05 | -19.50 | -18.47 | -4.90 | -4.93 | -10.65 | -48.08 | -5.42 | -5.43 | -6.07 | -3.14 | -1.65 | -0.76 | -1.11 | -2.67 | -0.50 | -1.42 | -0.95 | | -7.29 | -0.00M | -1.57 | -0.67 | -0.46 | -1.11 | -0.42 | -0.85 | -0.62 | -0.09 | -0.65 | -2.11 | -1.10 | | | | | | | | | | | | | | | | | -14.21 | -6.82 | | | -6.81 | -7.34 | | | | | |
|
Debt to Equity
|
| | | -0.65 | -0.64 | -0.74 | | | | | | | | | | | | | | | | -0.04 | -1.50 | -0.44 | -0.24 | -0.43 | -0.25 | -0.26 | -0.25 | -0.10 | -0.11 | -0.87 | -12.77 | | -0.21 | -0.60 | -4.59 | -1.73 | -0.31 | -2.27 | -0.95 | -0.62 | 0.42 | 0.09 | 0.10 | 0.15 | 0.17 | 0.19 | 0.53 | 0.61 | 0.30 | -0.14 | 2.65 | 2.71 | 0.40 | -0.59 | 0.28 | 0.15 | -0.58 | 1.23 |
|
Debt Ratio
|
| | | 1.52 | 1.75 | 2.41 | | | | | | | | | | | | | | | | 1.00 | 1.12 | 15.32 | 11.61 | 19.84 | 17.28 | 19.17 | 2.85 | 0.62 | 6.70 | 11.08 | 73.70 | | 0.14 | 0.36 | 0.61 | 0.36 | 0.10 | 0.75 | 0.52 | 0.39 | 0.12 | 0.07 | 0.08 | 0.11 | 0.12 | 0.13 | 0.30 | 0.33 | 0.16 | 0.15 | 0.47 | 0.20 | 0.12 | 0.96 | 0.15 | 0.08 | 0.79 | 0.06 |
|
Equity Ratio
|
| | | -2.35 | -2.74 | -3.27 | | -4.36 | -5.25 | -6.36 | -7.78 | -9.42 | -3.61 | -5.12 | -7.20 | -7.54 | -6.62 | -14.09 | -19.04 | -0.00M | -11.78 | -22.41 | -0.75 | -34.51 | -47.90 | -46.55 | -68.41 | -72.46 | -11.35 | -6.28 | -60.09 | -12.67 | -5.77 | | -0.67 | -0.60 | -0.13 | -0.21 | -0.33 | -0.33 | -0.55 | -0.63 | 0.29 | 0.80 | 0.78 | 0.73 | 0.73 | 0.70 | 0.56 | 0.54 | 0.53 | -1.09 | 0.18 | 0.07 | 0.30 | -1.63 | 0.55 | 0.52 | -1.35 | 0.05 |
|
Times Interest Earned
|
-31.95 | -38.05 | -19.50 | -18.47 | -4.90 | -4.93 | -10.65 | -48.08 | -5.42 | -5.43 | -6.07 | -3.14 | -1.65 | -0.76 | -1.11 | -2.67 | -0.50 | -1.42 | -0.95 | | -7.29 | -0.00M | -1.57 | -0.67 | -0.46 | -1.11 | -0.42 | -0.85 | -0.62 | -0.09 | -0.65 | -2.11 | -1.10 | | | | | | | | | | | | | | | | | -14.21 | -6.82 | | | -6.81 | -7.34 | | | | | |
|
Enterprise Value
|
-59.00 | -59.00 | -59.00 | -37.00 | -42.00 | -65.00 | -110.00 | -38.00 | -1.00 | -3.00 | | | -3.00 | | | | | | | | | -100.00 | -0.09M | -0.01M | -964.00 | -0.01M | -0.00M | -0.00M | -0.09M | -0.25M | -0.30M | -0.20M | -0.02M | | 1.75M | 0.58M | 8.03M | 8.70M | 7.08M | -2.08M | -3.99M | -4.36M | -2.55M | -33.26M | -36.16M | -23.42M | -17.82M | -19.58M | -15.77M | -7.95M | -3.61M | -3.80M | -4.46M | -3.88M | -3.29M | -0.11M | -3.07M | -1.14M | -0.91M | -1.31M |
|
Return on Sales
|
| | | | | | | | | | | | | | | | | | | | | | | -9,231.38% | -872.01% | -8,390.56% | -1,292.81% | -551.16% | -517.29% | -3,645.57% | -15,796.94% | 44.36% | -6.46% | -0.76% | -2.76% | -2.46% | -3.16% | -0.70% | -1.26% | -0.29% | -0.32% | -1.19% | 2.25% | -0.26% | -0.46% | -0.24% | -0.26% | -0.55% | -2.63% | -0.39% | -0.29% | -0.12% | -2.58% | -0.36% | -0.06% | 0.13% | -0.21% | -0.13% | -1.47% | -0.58% |
|
Return on Capital Employed
|
| | | 1.00% | 0.83% | 0.58% | | | 3.81% | 3.47% | 3.16% | 3.20% | 9.80% | 8.03% | 6.79% | 8.89% | 7.90% | 6.35% | 5.54% | | 1.86% | 1.53% | 1.46% | 0.93% | 0.68% | 0.73% | 0.51% | 0.44% | 0.42% | 0.21% | 0.03% | -0.14% | -2.86% | | | -7.96% | -15.54% | -2.18% | -3.42% | -2.00% | 6.79% | 7.35% | -0.57% | -0.27% | -0.25% | -0.24% | -0.26% | -0.34% | -0.84% | -1.18% | -1.71% | -1.86% | -2.08% | -11.18% | -3.71% | 0.30% | 0.20% | 0.60% | 0.22% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24% | -0.24% | -0.26% | -0.32% | -0.86% | -1.47% | -1.94% | 5.01% | 1.64% | -4.08% | -4.01% | 1.99% | -0.53% | 0.46% | 1.93% | |
|
Return on Assets
|
| | | -2.31% | -2.31% | -1.99% | | | -20.59% | -22.67% | -25.17% | -38.42% | -44.50% | -52.24% | -62.17% | -85.90% | -85.18% | -97.15% | -139.27% | -15.19% | -25.74% | -26.80% | -5.65% | -9.88% | -67.99% | -98.44% | -73.33% | -58.29% | -14.04% | -5.66% | -62.84% | -10.90% | -18.85% | | | -1.37% | -1.03% | -0.81% | -0.85% | -0.74% | -0.54% | -0.61% | 0.11% | 0.09% | 0.04% | 0.16% | -0.23% | -0.30% | -0.76% | -1.05% | -1.15% | -1.06% | -0.96% | -1.38% | -1.53% | -0.80% | -0.32% | -0.39% | -0.82% | -1.03% |
|
Return on Equity
|
| | | | 0.91% | 0.67% | 0.50% | 4.56% | 4.30% | 3.92% | 3.58% | 4.49% | 6.64% | 12.13% | 10.25% | 11.69% | 12.11% | 10.26% | 8.52% | 0.03% | 0.04% | 1.65% | 6.30% | 2.66% | 1.65% | 2.09% | 1.31% | 0.83% | 0.72% | 0.73% | 1.76% | 0.26% | 1.61% | | | 2.18% | 4.19% | 4.75% | 3.18% | 2.23% | 1.22% | 1.04% | -0.60% | 0.14% | 0.06% | 0.22% | -0.32% | -0.41% | -1.18% | -1.92% | -2.14% | 3.72% | 1.49% | -10.83% | -8.62% | 0.73% | 0.34% | -0.73% | 1.07% | 0.96% |