SRx Health Solutions Balance Sheet (2011-2025) | SRXH

Balance Sheet Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
4.30M2.48M26.05M21.73M16.45M10.86M5.65M9.47M1.65M3.61M3.80M4.46M3.88M3.29M0.11M3.07M1.14M0.91M1.31M13.06M
Short-term Investments (Quarter)
0.06M0.06M7.21M7.21M6.96M6.96M6.96M6.30M6.30M
Cash & Current Investments (Quarter)
4.36M2.55M33.26M28.94M23.42M17.82M12.62M15.77M7.95M3.61M3.80M4.46M3.88M3.29M0.11M3.07M1.14M0.91M1.31M13.06M
Receivables - Net (Quarter)
6.67M5.19M7.52M6.79M9.72M8.69M9.59M6.74M6.32M5.78M8.58M4.35M4.34M4.33M9.28M5.37M4.77M8.14M3.94M3.06M
Receivables - Other (Quarter)
0.09M2.46M2.88M
Receivables (Quarter)
6.67M5.19M7.52M6.79M9.72M8.69M9.59M6.74M6.32M5.78M8.58M4.35M4.34M4.33M9.37M5.37M4.77M10.60M6.83M3.06M
Raw Materials (Quarter)
1.11M0.79M0.77M0.74M0.55M0.54M0.62M
Finished Goods (Quarter)
5.50M3.37M3.10M3.77M4.58M1.54M0.70M
Inventory (Quarter)
4.58M5.20M3.42M5.25M8.28M10.49M11.61M10.26M8.88M8.56M8.21M6.61M5.20M3.83M3.37M3.87M4.51M5.13M2.08M1.32M
Prepaid Assets (Quarter)
4.26M4.04M3.73M2.94M2.87M2.95M1.11M1.05M1.04M1.82M0.99M0.36M0.72M0.77M0.50M0.33M0.78M10.34M0.79M1.40M
Current Assets (Quarter)
19.88M17.86M47.94M43.92M44.29M39.95M34.93M27.52M24.19M19.77M20.91M16.23M14.59M12.21M13.64M15.00M14.53M24.53M8.13M18.84M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.20M0.15M0.17M0.37M0.49M0.48M0.42M0.38M0.33M0.29M0.26M0.23M0.20M0.18M6.03M0.14M0.12M3.07M0.09M0.07M
Goodwill (Quarter)
18.60M18.60M18.61M18.61M18.60M18.60M18.61M18.35M0.41M0.41M0.41M0.41M0.41M0.13M
Intangibles (Quarter)
12.73M12.35M11.97M11.59M11.21M10.82M10.44M10.06M9.68M9.30M14.69M14.69M7.00M1.12M
Goodwill & Intangibles (Quarter)
31.33M30.95M30.58M30.20M29.80M29.42M29.05M10.06M9.68M9.30M33.04M14.69M0.41M0.41M7.41M0.41M0.41M1.25M
Long-Term Deferred Tax (Quarter)
0.15M0.37M
Other Non-Current Assets (Quarter)
0.64M0.11M0.11M0.12M0.10M0.10M0.11M0.54M0.78M0.90M0.83M0.15M0.15M0.20M0.20M0.19M0.19M0.18M0.17M0.15M
Non-Current Assets (Quarter)
32.49M31.32M30.93M30.74M30.45M30.05M29.77M11.15M10.95M10.64M10.13M0.51M0.86M0.87M13.03M0.80M0.76M9.46M0.28M8.22M
Assets (Quarter)
52.37M49.18M78.87M74.66M74.75M70.00M64.70M38.68M35.15M30.40M31.05M16.74M15.44M13.09M33.76M15.80M15.29M33.98M8.40M27.05M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.22M4.76M4.05M4.55M5.73M4.00M3.85M2.93M3.13M0.15M0.10M6.93M7.48M6.11M39.84M3.14M4.44M38.40M2.15M1.25M
Notes Payables (Quarter)
0.16M3.71M3.69M
Dividends payables (Quarter)
Payables (Quarter)
5.22M4.76M4.05M4.55M5.73M4.00M3.85M2.93M3.13M0.15M0.10M7.09M7.48M6.11M43.56M3.14M4.44M42.08M2.15M1.25M
Accumulated Expenses (Quarter)
2.09M2.23M1.61M1.88M1.45M2.21M3.11M2.60M1.49M2.82M2.52M2.08M1.50M1.36M1.85M0.20M1.60M3.24M1.38M1.25M
Other Accumulated Expenses (Quarter)
0.04M1.88M0.29M0.09M0.15M0.22M0.01M
Short term Debt (Quarter)
0.94M0.70M0.78M0.85M0.98M1.13M1.92M2.26M1.92M0.16M3.05M1.58M3.56M2.41M1.23M4.08M0.50M21.03M
Current Leases (Quarter)
0.18M0.06M0.05M0.05M0.05M0.03M0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M1.47M0.06M0.05M1.19M0.02M
Current Taxes (Quarter)
0.10M0.30M0.13M0.11M1.10M
Current Deferred Revenue (Quarter)
0.30M0.01M0.03M0.50M0.50M0.04M
Total Current Liabilities (Quarter)
55.06M24.95M6.49M7.34M8.20M7.38M8.93M5.58M4.67M11.53M13.17M13.69M14.27M9.11M81.30M7.15M7.32M74.11M3.54M23.53M
Non-Current Liabilities
Non-Current Debt (Quarter)
4.78M4.85M4.56M7.36M3.87M6.74M11.44M11.46M2.71M5.00M0.70M1.90M
Convertible Debt (Quarter)
0.10M1.00M4.45M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.02M0.02M0.02M0.02M0.08M1.26M0.04M
Operating Leases (Quarter)
0.14M0.04M0.02M0.01M0.14M0.12M0.11M0.10M0.08M0.07M0.05M0.04M5.62M0.01M0.01M3.85M
Other Non-Current Liabilities (Quarter)
46.33M16.98M
Total Non-Current Liabilities (Quarter)
30.28M9.97M9.64M9.44M11.62M11.26M10.39M11.57M11.57M2.65M2.80M0.07M0.05M0.04M7.58M0.01M0.01M5.76M4.45M
Total Liabilities (Quarter)
85.35M34.92M16.13M16.79M19.82M18.64M19.32M17.15M16.24M14.18M15.97M13.76M14.32M9.15M88.88M7.15M7.32M79.86M8.00M23.53M
Shareholder's Equity
Total Debt (Quarter)
5.72M0.70M5.63M5.41M8.34M5.00M8.66M11.44M11.46M2.26M4.63M5.16M3.05M1.58M4.25M2.41M1.23M5.98M0.50M21.03M
Common Equity (Quarter)
-32.98M14.26M62.74M57.88M54.93M51.36M45.38M21.53M18.91M16.23M-33.78M2.95M1.09M-21.68M-55.12M-63.67M7.96M-45.88M0.41M3.52M
Shareholder's Equity (Quarter)
-32.98M14.26M62.74M57.88M54.93M51.36M45.38M21.53M18.91M16.23M-33.78M2.95M1.09M-21.68M-55.12M-63.67M7.96M-45.88M0.41M3.52M
Liabilities and Shareholders Equity (Quarter)
52.37M49.18M78.87M74.66M74.75M70.00M64.70M38.68M35.15M30.40M31.05M16.74M15.44M13.09M33.76M15.80M15.29M33.98M8.40M27.05M
Retained Earnings (Quarter)
-273.89M-249.12M-253.85M-259.26M-263.30M-267.66M-274.21M-298.57M-302.06M-305.02M-306.64M-321.34M-324.17M-321.52M2.40M-321.51M-322.47M13.88M-22.93M-31.54M
Preferred Shares (Quarter)
Treasury Shares (Quarter)
1.53M1.59M0.10M0.08M0.08M