SRx Health Solutions Balance Sheet (2010-2025) | SRXH

Balance Sheet Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 59.0059.0059.0037.0042.0065.00110.0038.001.003.003.00100.000.09M0.01M964.000.01M0.00M0.00M0.09M0.25M0.30M0.20M0.02M5.02M6.20M2.36M1.84M3.46M0.56M3.93M4.30M2.48M26.05M28.94M16.45M10.86M12.62M9.47M1.65M3.61M3.80M4.46M3.88M3.29M0.11M3.07M1.14M0.91M1.31M
Short-term Investments 6.24M6.22M0.17M0.03M0.03M1.52M0.06M0.06M0.06M7.21M7.21M6.96M6.96M6.96M6.30M6.30M
Cash & Current Investments 59.0059.0059.0037.0042.0065.00110.0038.001.003.003.00100.000.09M0.01M964.000.01M0.00M0.00M0.09M0.25M0.30M0.20M0.02M11.26M12.43M2.53M1.87M3.49M2.08M3.99M4.36M2.55M33.26M36.16M23.42M17.82M19.58M15.77M7.95M3.61M3.80M4.46M3.88M3.29M0.11M3.07M1.14M0.91M1.31M
Receivables - Net 45.000.01M0.33M0.27M5.82M6.12M4.20M5.63M4.63M6.67M5.19M7.52M6.79M9.72M8.69M9.59M6.74M6.32M5.78M8.58M4.35M4.34M4.33M9.28M5.37M4.77M8.14M3.94M
Receivables - Other 0.37M2.46M2.88M
Receivables 45.000.01M0.33M0.27M5.82M6.12M4.20M5.63M4.63M6.67M5.19M7.52M6.79M9.72M8.69M9.59M6.74M6.32M5.78M8.58M4.35M4.34M4.33M9.64M5.37M4.77M10.60M6.83M
Raw Materials 1.11M0.79M0.77M0.74M0.55M0.54M
Finished Goods 5.50M3.37M3.10M3.77M4.58M1.54M
Inventory 0.00M0.01M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M1.94M2.80M6.58M5.27M5.98M5.12M4.87M4.58M5.20M3.42M5.25M8.28M10.49M11.61M11.91M8.88M8.56M8.21M6.61M6.17M4.68M3.37M3.87M4.51M5.13M2.08M
Prepaid Assets 0.00M0.00M0.00M0.00M0.00M1.13M1.93M2.64M3.06M3.32M2.00M4.07M4.26M4.04M3.73M2.94M2.87M2.95M1.11M1.05M1.04M1.82M0.99M0.81M1.17M0.77M0.50M0.48M0.78M10.34M0.79M
Current Assets 205.00322.0037.0042.0065.0038.001.003.002.000.00M100.000.09M0.02M0.02M0.02M0.02M0.02M0.11M0.27M0.32M0.21M0.03M14.44M13.56M17.58M15.81M16.43M14.84M17.56M19.88M17.86M47.94M43.92M44.29M39.95M34.93M27.52M24.19M19.77M20.91M16.23M14.59M12.21M13.64M15.00M14.53M24.53M8.13M
Non-Current Assets
Property, Plant & Equipment (Net) 0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M552.000.06M0.12M0.42M0.35M0.32M0.30M0.25M0.20M0.15M0.17M0.37M0.49M0.48M0.42M0.38M0.33M0.29M0.26M0.23M0.20M0.18M6.03M0.14M0.12M3.07M0.09M
Goodwill 18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.61M18.35M0.41M0.41M0.41M0.41M0.41M2.44M
Intangibles 0.25M0.96M0.93M14.64M14.69M14.69M13.50M13.12M12.73M12.35M11.97M11.59M11.21M10.82M10.44M14.69M9.68M9.30M14.69M14.69M12.04M7.27M
Goodwill & Intangibles 0.25M0.96M0.93M33.26M33.30M33.30M32.11M31.73M31.35M30.96M30.58M30.20M29.82M29.44M29.05M10.06M9.68M9.30M33.04M14.69M0.41M0.41M12.44M0.41M0.41M9.71M
Long-Term Deferred Tax 0.15M0.37M
Other Non-Current Assets 0.01M0.18M1.72M1.33M1.03M0.69M1.88M1.36M0.64M0.11M0.11M0.12M0.10M0.10M0.11M0.54M0.78M0.90M0.83M0.15M0.15M0.20M0.20M0.19M0.19M0.18M0.17M
Non-Current Assets 0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.08M2.04M3.64M35.95M35.14M34.30M35.01M33.69M32.49M31.32M30.93M30.74M30.45M30.05M29.77M11.15M10.95M10.64M10.13M0.51M0.86M0.87M20.13M0.80M0.76M9.46M0.28M
Assets 0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.17M0.02M0.02M0.02M0.02M0.02M0.11M0.27M0.32M0.21M0.03M16.48M17.20M53.53M50.95M50.73M49.85M51.25M52.37M49.18M78.87M74.66M74.75M70.00M64.70M38.68M35.15M30.40M31.05M16.74M15.44M13.09M33.76M15.80M15.29M33.98M8.40M
Liabilities
Current Liabilities
Accounts Payables 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.04M0.16M0.10M0.11M0.13M0.08M0.08M0.07M0.11M0.06M2.41M1.97M4.05M4.23M4.04M4.09M3.14M5.22M4.76M4.05M4.55M5.73M4.00M3.85M2.93M3.13M4.19M7.81M6.93M7.48M6.11M39.84M3.14M4.44M38.40M2.15M
Notes Payables 0.03M0.04M0.05M0.05M0.06M0.07M0.01M0.02M0.02M0.02M0.02M0.03M0.03M0.04M0.05M0.27M0.44M0.36M0.44M0.40M0.60M0.21M0.09M0.27M6.20M16.06M17.02M18.16M19.37M7.83M0.16M3.71M4.08M
Dividends payables 0.02M0.03M0.26M0.29M0.32M
Payables 0.02M0.02M0.02M0.05M0.02M0.02M0.06M0.07M0.07M0.08M0.09M0.03M0.04M0.04M0.04M0.04M0.05M0.05M0.06M0.02M0.02M0.11M0.31M0.60M0.46M0.56M0.53M0.68M0.29M0.16M0.40M0.09M8.61M1.97M20.37M21.54M22.52M23.46M10.96M5.22M4.76M4.05M4.55M5.73M4.00M3.85M2.93M3.13M4.19M7.81M7.09M7.48M6.11M43.56M3.14M4.44M42.47M2.15M
Accumulated Expenses 446.00759.000.00M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.03M0.01M0.05M0.01M0.01M0.02M0.00M0.00M0.03M0.05M0.01M2.20M3.87M4.72M4.57M4.73M5.37M3.40M2.09M2.23M1.61M1.88M1.45M2.21M3.11M2.60M1.49M2.82M2.52M2.08M1.50M1.36M1.85M1.53M1.60M3.24M1.38M
Other Accumulated Expenses 0.01M0.02M0.02M0.03M0.01M0.28M0.50M0.21M0.21M1.73M3.40M0.04M1.88M0.29M0.29M0.15M0.22M0.08M
Short term Debt 0.03M0.03M0.04M0.00M0.19M0.25M0.19M0.43M0.28M0.31M0.30M0.17M2.16M2.32M2.43M2.30M6.19M16.06M0.84M4.32M19.37M7.83M0.94M0.93M0.78M0.85M0.98M1.13M1.92M2.26M1.92M2.88M3.05M1.58M31.57M2.41M1.23M24.84M0.50M
Current Leases 0.26M0.29M0.34M0.35M0.34M0.40M0.17M0.18M0.06M0.05M0.05M0.05M0.03M0.05M0.05M0.05M0.05M0.06M0.06M0.06M0.06M1.47M0.06M0.05M1.19M0.02M
Current Taxes 1.27M1.23M1.06M1.03M0.10M0.30M0.13M0.11M1.10M
Current Deferred Revenue 0.32M0.24M0.31M0.33M0.35M0.30M0.40M0.30M0.01M0.03M0.50M0.50M0.04M
Total Current Liabilities 0.03M0.04M0.05M0.06M0.06M0.06M0.07M0.07M0.08M0.08M0.09M0.03M0.04M0.04M0.04M0.04M0.05M0.05M0.06M0.02M0.03M0.30M0.59M0.79M1.03M1.14M1.20M1.32M1.95M19.71M2.86M0.22M13.83M13.85M33.03M32.92M38.17M31.82M54.58M55.06M24.95M6.49M7.34M8.20M7.38M8.93M5.58M4.67M11.53M13.17M13.69M14.27M9.11M81.30M7.15M7.32M74.11M3.54M
Non-Current Liabilities
Non-Current Debt 16.37M17.56M0.80M18.24M18.91M19.61M5.00M4.85M4.86M7.36M7.37M6.74M11.44M11.46M2.55M2.71M5.00M0.70M1.90M
Convertible Debt 0.25M1.00M4.45M
Non-Current Deffered Revenue 0.01M
Preferred Stock Liabilities 10.57M10.57M10.57M10.57M
Minority Interest 13.01M13.01M10.57M10.57M10.57M
Liabilities from Discontinued Operations 17.24M
Non-Current Deferred Tax Liability 0.02M0.02M0.02M0.02M0.08M1.26M0.04M
Operating Leases 0.59M0.62M0.64M0.57M0.49M0.74M0.18M0.14M0.04M0.02M0.01M0.14M0.12M0.11M0.10M0.08M0.07M0.05M0.04M5.62M0.01M0.01M3.85M
Other Non-Current Liabilities 0.30M0.20M4.40M0.20M39.85M46.33M16.98M
Total Non-Current Liabilities 14.16M17.01M18.12M18.61M24.03M24.78M30.28M9.97M9.64M9.44M11.62M11.26M10.39M11.57M11.57M2.65M2.80M0.07M0.05M0.04M7.58M0.01M0.01M5.76M4.45M
Total Liabilities 0.03M0.04M0.05M0.06M0.06M0.06M0.05M0.07M0.07M0.08M0.08M0.09M0.03M0.04M0.04M0.04M0.04M0.05M0.05M2.41M0.02M0.03M0.30M0.59M0.79M1.03M1.14M1.20M1.32M1.95M19.71M2.86M0.22M14.43M14.46M50.04M51.04M56.78M55.85M79.36M85.35M34.92M16.13M16.79M19.82M18.64M19.32M17.15M16.24M14.18M15.97M13.76M14.32M9.15M88.88M7.15M7.32M79.86M8.00M
Shareholder's Equity
Total Debt 0.03M0.03M0.04M0.00M0.19M0.25M0.19M0.43M0.28M0.31M0.30M0.17M2.16M2.32M2.43M2.30M6.19M32.43M18.40M5.12M37.61M26.74M20.55M5.92M5.63M5.71M8.34M8.50M8.66M11.44M11.46M4.81M4.63M7.88M3.05M1.58M32.27M2.41M1.23M26.74M0.50M
Common Equity -0.01M-0.02M-0.03M-0.04M-0.04M-0.05M-0.05M-0.06M-0.06M-0.07M-0.07M-0.08M-0.03M-0.03M-0.04M-0.03M-0.04M-0.05M-0.05M-2.40M-0.02M-0.03M-0.13M-0.57M-0.77M-1.01M-1.13M-1.18M-1.22M-1.68M-19.39M-2.65M-0.19M-10.96M-10.28M-7.07M-10.66M-16.61M-16.57M-28.10M-32.98M14.26M62.74M57.88M54.93M51.36M45.38M21.53M18.91M16.23M-33.78M2.98M1.13M3.94M-55.12M8.65M7.96M-45.88M0.41M
Shareholder's Equity -0.04M-0.04M-0.05M-0.05M-0.06M-0.06M-0.07M-0.07M-0.08M-0.03M-0.03M-0.04M-0.03M-0.04M-0.05M-0.05M-2.40M-0.02M-0.03M-0.13M-0.57M-0.77M-1.01M-1.13M-1.18M-1.22M-1.68M-19.39M-2.65M-0.19M-10.96M-10.28M-7.07M-10.66M-16.61M-16.57M-28.10M-32.98M14.26M62.74M57.88M54.93M51.36M45.38M21.53M18.91M16.23M-33.78M2.98M1.13M3.94M-55.12M8.65M7.96M-45.88M0.41M
Liabilities and Shareholders Equity 0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.17M0.02M0.02M0.02M0.02M0.02M0.11M0.27M0.32M0.21M0.03M16.48M17.20M53.53M50.95M50.73M49.85M51.25M52.37M49.18M78.87M74.66M74.75M70.00M64.70M38.68M35.15M30.40M31.05M16.74M15.44M13.09M33.76M15.80M15.29M33.98M8.40M
Retained Earnings -0.19M-0.20M-0.21M0.22M0.22M0.23M0.24M0.24M0.25M0.26M0.33M0.34M0.36M0.37M-0.38M0.39M0.41M-0.42M-0.43M-0.45M-0.46M-0.92M-1.37M-1.57M-2.32M-2.79M-3.11M-3.22M-4.17M-22.82M-6.06M-5.55M-181.02M-187.08M-201.27M-210.76M-229.19M-230.92M-260.64M-273.89M-249.12M-253.85M-259.26M-263.30M-267.66M-274.21M-298.57M-302.06M-305.02M-306.64M-321.34M-324.17M-321.52M-70.03M-321.51M-322.47M-98.42M-22.93M
Preferred Shares 1.000.00M0.00M1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00804.000.00M13.01M13.01M
Treasury Shares 1.01M1.01M1.01M1.53M1.59M0.10M0.08M0.08M