|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.29M | 10.83M | 10.99M | 13.20M | 10.99M | 17.01M | 16.52M | 11.87M | 9.27M | 9.24M | 10.54M | 13.12M | 5.70M | 7.90M | 42.67M | 11.37M | 19.20M | 7.16M | 11.45M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 6.55M | 7.09M | 8.76M | 8.23M | 12.31M | 11.79M | 7.70M | 7.60M | 6.00M | 6.95M | 8.68M | 5.17M | 5.29M | 33.25M | 6.85M | -12.03M | 4.78M | 8.03M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 4.28M | 3.90M | 4.44M | 2.76M | 4.71M | 4.73M | 4.17M | 1.66M | 3.24M | 3.59M | 4.44M | 0.53M | 2.61M | 9.42M | 4.52M | 31.22M | 2.38M | 3.42M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33M | 6.89M | 6.77M | 7.75M | 7.11M | 7.58M | 8.99M | 10.57M | 7.21M | 6.50M | 6.17M | 7.05M | 4.72M | 5.08M | 10.74M | 5.64M | | 3.47M | 18.15M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95M | 2.52M | 0.33M | 0.66M | 0.62M | 1.09M | | | 18.61M | | | | 8.53M | | -0.46M | | 15.48M | | -6.15M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 9.41M | 7.10M | 8.40M | 7.73M | 8.67M | 8.99M | 10.57M | 25.82M | 6.50M | 6.17M | 7.05M | 13.26M | 5.08M | 10.74M | 5.64M | 15.48M | 3.47M | 20.84M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -5.14M | -3.20M | -3.97M | -4.98M | -3.96M | -4.26M | -6.40M | -24.16M | -3.25M | -2.58M | -2.62M | -12.72M | -2.47M | -1.32M | -1.13M | 8.51M | -1.09M | -17.42M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -5.14M | -3.20M | -3.97M | -4.98M | -3.96M | -4.26M | -6.40M | -24.16M | -3.25M | -2.58M | -2.62M | -12.72M | -2.47M | -1.32M | -1.13M | 8.51M | -1.09M | -17.42M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.77M | -7.71M | 27.97M | 0.51M | -0.07M | -0.08M | -0.11M | | -0.23M | -0.23M | -0.38M | 0.99M | | -0.36M | 0.12M | 2.65M | | 0.04M | 0.02M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.77M | -7.71M | 27.97M | 0.51M | -0.07M | -0.08M | -0.11M | -0.14M | -0.23M | -0.23M | -0.38M | 0.99M | | -0.36M | 0.12M | 2.65M | | 0.13M | 0.02M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -12.85M | 24.78M | -3.46M | -5.05M | -4.04M | -4.37M | -6.55M | -24.38M | -3.48M | -2.96M | -1.62M | -14.70M | -2.83M | -2.33M | 1.52M | 8.51M | -0.96M | -16.69M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | | 0.00M | -0.02M | 0.10M | 0.10M | 0.01M | -0.01M | 0.00M | 0.34M | -0.00M | 0.07M | 0.00M | 0.10M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.78M | -12.85M | 24.78M | -3.46M | -5.08M | -4.04M | -4.37M | -6.55M | -24.36M | -3.48M | -2.96M | -1.62M | -14.70M | -2.83M | -3.10M | 1.53M | -3.98M | -0.96M | -15.10M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -12.85M | 24.78M | -3.46M | -5.08M | -4.04M | -4.37M | -6.55M | -24.36M | -3.58M | -3.06M | -1.63M | -14.69M | -2.83M | -2.68M | 1.53M | 8.44M | -0.96M | -16.79M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -12.85M | 24.78M | -3.46M | -5.08M | -4.04M | -4.37M | -6.55M | -24.36M | -3.58M | -3.06M | -1.63M | -14.69M | -2.83M | -2.68M | 1.53M | -3.98M | -0.96M | -16.79M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -12.85M | 24.78M | -3.46M | -5.08M | -4.04M | -4.37M | -6.55M | -24.36M | -3.58M | -3.06M | -1.63M | -14.69M | -2.83M | -2.68M | 1.53M | -3.98M | -0.96M | -16.79M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.78M | -12.85M | 24.78M | -3.46M | -5.08M | -4.04M | -4.37M | -6.55M | -24.36M | -3.48M | -2.96M | -1.62M | -14.70M | -2.83M | -2.68M | 1.53M | -3.98M | -0.96M | -16.79M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61 | -1.38 | 2.23 | -0.12 | -0.33 | -0.14 | -0.15 | -0.22 | -58.42 | -5.03 | -4.27 | -2.30 | -20.85 | -3.60 | -0.14 | 0.73 | -0.17 | -0.37 | -0.74 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61 | -1.38 | 1.19 | -0.12 | -0.20 | -0.14 | -0.15 | -0.22 | -58.42 | -5.03 | -4.27 | -2.30 | -20.85 | -3.60 | -0.14 | 0.73 | -0.17 | -0.37 | -0.74 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 9.59M | 10.36M | 16.80M | 19.93M | 29.29M | 29.33M | 29.36M | 0.67M | 0.69M | 0.69M | 0.70M | 0.71M | 0.79M | 22.01M | 22.08M | 23.58M | 2.61M | 19.33M | 21.11M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 9.59M | 21.39M | 23.69M | 21.90M | 29.29M | 29.33M | 29.36M | 0.67M | 0.69M | 0.69M | 0.70M | 0.71M | 0.79M | 22.01M | 22.08M | 23.58M | 2.61M | 19.33M | 21.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.01M | -5.14M | -3.20M | -3.97M | -4.98M | -3.96M | -4.26M | -6.40M | -24.16M | -3.25M | -2.58M | -2.62M | -12.72M | -2.47M | 5.79M | -1.13M | 8.51M | -1.09M | -26.92M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.38M | | | 0.36M | 0.18M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73% | -0.07% | | -0.02% | 0.09% | -2.87% | -3.37% | -0.62% | 0.05% | -0.07% | -14.78% | -0.13% | 0.87% | -0.21% | -0.60% | |