Sensus Healthcare Cash Flow Statement (2016-2025) | SRTS

Cash Flow Statement Jun2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.35M-1.57M-0.76M-0.97M-0.41M-1.13M-0.54M-0.46M0.10M-2.12M0.11M-0.73M1.04M-3.59M-2.57M-2.28M0.26M-1.11M-0.28M0.20M5.32M-631.29M3.52M1.83M2.83M-1.89M-0.38M-1.45M4.21M2.27M1.61M1.22M1.55M-2.57M-1.04M-0.94M
Depreciation and Depletion 0.06M0.07M0.07M0.08M0.07M0.08M0.11M0.17M0.21M0.10M0.13M0.11M0.11M0.13M0.12M0.15M0.21M0.18M0.11M0.10M0.12M0.07M0.05M0.05M0.05M0.05M0.06M0.06M0.03M0.07M0.03M0.05M0.05M0.09M0.10M0.10M
Share-based Compensation 0.10M0.10M0.10M0.10M0.54M0.14M0.14M0.16M0.15M0.16M0.16M0.15M0.15M0.13M0.04M0.06M0.06M0.06M0.20M0.09M0.06M0.04M0.05M0.14M0.00M0.05M0.09M0.00M0.12M0.08M0.01M
Deferred Taxes -3.74M2.14M-0.11M-0.80M-0.50M-0.12M1.00M0.83M-0.33M-0.55M0.11M-0.72M-1.43M
Gains from Sales and Divestitures 0.18M0.00M0.07M0.07M0.07M0.00M0.07M0.07M0.07M0.00M0.07M0.07M0.07M0.01M0.04M0.04M0.01M0.01M0.04M0.04M0.01M0.01M0.05M0.07M0.01M0.01M0.04M0.07M0.01M0.01M0.01M
Gains from Investment Securities 0.01M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.23M0.05M12.78M0.16M0.11M1.09M0.09M0.31M0.31M-0.12M0.30M0.30M0.11M-0.04M0.20M0.20M
Asset Writedowns and Impairment 0.17M0.01M0.02M0.00M-0.02M0.36M0.01M0.00M0.04M0.08M0.04M
Non-cash Items -1.19M0.59M0.05M1.20M-2.35M0.39M0.65M-1.75M-5.00M0.10M-0.58M4.02M-1.38M0.23M0.23M0.23M-7.10M-12.98M0.16M0.11M-12.94M0.09M0.09M0.09M-1.54M-10.46M0.02M0.10M
Cash from Operations -2.88M-0.06M-0.91M0.79M-3.48M-1.21M-2.22M-1.65M-7.12M6.18M-1.62M0.46M0.43M2.13M-2.64M-0.36M-1.11M1.36M1.25M-1.78M3.08M1.90M3.72M-10.11M-6.00M0.74M0.44M2.67M-8.19M4.23M3.95M-0.83M-2.68M3.12M2.29M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04M0.05M0.05M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.06M0.06M
Depreciation & Amortization (CF) 0.06M0.09M0.10M0.10M0.09M0.10M0.13M0.19M0.23M0.13M0.15M0.13M0.13M0.15M0.15M0.18M0.24M0.21M0.39M0.13M0.14M0.09M0.07M0.07M0.07M0.07M0.08M0.06M0.06M0.07M0.03M0.05M0.09M0.09M0.10M0.10M
Change in Working Capital
Change in Receivables 1.29M0.57M0.29M-0.10M3.11M-0.03M2.61M2.49M3.74M-4.67M1.28M0.87M-6.17M-6.73M0.21M22.94M-0.28M-0.52M0.51M-8.14M1.59M-3.41M-2.92M10.05M-4.57M-3.58M-2.26M3.76M8.98M-1.29M-1.25M2.77M-1.71M-5.40M-3.24M
Change in Inventory 0.28M-0.02M0.17M-0.56M0.06M0.49M0.40M-0.30M0.03M0.50M0.16M1.02M0.96M1.50M-0.18M-0.86M-0.20M-1.17M-1.09M-0.28M1.97M-0.64M0.71M1.16M2.85M3.79M3.17M-1.24M2.87M-1.84M-0.16M-1.13M0.59M2.59M0.54M
Change in Accured Expenses 0.56M0.24M0.16M0.34M0.09M-0.09M0.82M0.28M-1.14M0.41M0.26M-0.20M-0.94M-1.14M-0.44M0.21M-0.12M0.19M-0.42M1.30M-0.37M0.36M0.17M0.64M-0.59M-0.99M0.06M-1.21M0.91M-0.42M0.69M0.84M0.82M-0.27M0.25M
Change in Taxes 4.39M-0.70M-3.46M0.66M-0.89M0.04M
Other Working Capital Changes -0.30M0.20M-0.32M0.09M-0.09M0.68M0.19M0.40M0.45M0.23M0.27M0.10M0.36M-0.52M0.30M-0.60M-0.29M-0.38M0.26M-0.23M-0.26M2.56M-0.57M3.04M3.37M-2.66M-3.02M-0.96M0.69M-0.34M-1.61M1.88M2.30M-1.46M-2.85M
Investing Activities
Capital Expenditures 0.14M0.07M0.02M0.05M0.29M0.17M0.31M0.09M0.01M0.22M0.31M-0.14M0.14M0.01M0.11M0.10M0.08M0.01M0.00M0.04M0.04M0.04M0.06M0.01M0.19M0.03M0.01M0.23M0.00M0.34M-0.30M0.01M0.03M0.00M
Sales of Property, Plant and Equipment 15.00M
Change in Acquisitions & Divestments 1.50M1.80M1.52M1.65M1.10M1.20M2.10M3.70M3.23M0.46M
Cash from Investing Activities -0.48M1.45M3.35M1.86M0.82M-0.17M-0.31M-2.98M-1.82M-0.91M-2.90M0.73M3.57M3.21M0.35M-0.10M-0.08M0.25M-0.00M-0.04M14.96M-0.04M-0.06M-0.01M-0.19M-0.03M0.03M-0.23M-0.00M-0.34M0.30M-0.01M-0.03M-0.00M
Financing Activities
Other financing activities -1.000.70M0.54M0.14M0.14M0.15M0.16M0.16M0.74M0.15M0.13M0.04M0.06M0.06M0.06M0.21M0.09M0.06M0.04M0.16M0.16M0.07M0.07M0.06M0.09M0.07M0.04M0.12M0.08M0.07M0.07M
Cash from Financing Activities 1.34M-0.19M0.18M0.59M2.09M-0.12M11.64M2.70M-0.08M-0.00M0.97M-0.76M-0.06M-0.05M-0.06M-0.05M0.27M-0.98M0.21M-1.93M0.01M-0.04M-0.01M-0.03M0.03M-0.30M
Additional items
Change in Cash -1.90M1.08M2.61M3.25M-0.57M-1.50M9.11M-4.64M-6.23M5.18M-4.53M1.19M4.00M6.32M-2.29M-1.22M-1.25M1.55M1.19M-1.87M18.31M0.87M3.87M-12.06M-6.18M0.71M0.43M2.66M-8.42M4.24M3.59M-0.50M-2.98M3.09M2.29M
Free Cash Flow -3.02M-0.14M-0.94M0.75M-3.77M-1.38M-2.53M-1.74M-7.13M5.96M-1.94M0.60M0.30M2.12M-2.75M-0.46M-1.20M1.35M1.25M-1.82M3.04M1.85M3.66M-10.12M-6.19M0.71M0.43M2.67M-8.42M4.23M3.62M-0.53M-2.68M3.09M2.29M
Net Cash Flow -2.02M1.20M2.61M3.25M-0.57M-1.50M9.11M-4.64M-6.23M5.18M-4.53M1.19M4.00M6.32M-2.29M-1.22M-1.25M1.55M1.19M-1.87M18.31M0.87M3.87M-12.06M-6.18M0.71M0.43M2.66M-8.42M4.23M3.59M-0.50M-2.98M3.09M2.29M