|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.20M | 16.39M | 14.52M | 32.83M | 33.70M | 37.58M | 25.52M | 19.34M | 20.05M | 20.49M | 23.15M | 14.73M | 18.97M | 22.56M | 22.06M | 19.07M | 22.16M | 24.45M | 22.08M | 18.33M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.20M | 16.39M | 14.52M | 32.83M | 33.70M | 37.58M | 25.52M | 19.34M | 20.05M | 20.49M | 23.15M | 14.73M | 18.97M | 22.56M | 22.06M | 19.07M | 22.16M | 24.45M | 22.08M | 18.33M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.58M | 4.07M | 12.13M | 10.54M | 10.31M | 7.40M | 17.30M | 12.73M | 9.15M | 6.88M | 10.64M | 19.62M | 18.29M | 16.96M | 19.73M | 18.02M | 12.62M | 9.34M | 6.04M | 3.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.58M | 4.07M | 12.13M | 10.54M | 10.31M | 7.40M | 17.30M | 12.73M | 9.15M | 6.88M | 10.64M | 19.62M | 18.29M | 16.96M | 19.73M | 18.02M | 12.62M | 9.34M | 6.04M | 3.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.13M | 2.04M | 1.76M | 2.33M | 1.69M | 2.35M | 3.50M | 6.34M | 10.13M | 13.20M | 11.86M | 14.72M | 12.77M | 11.97M | 10.10M | 9.92M | 12.40M | 13.04M | 14.56M | 16.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.48M | 1.97M | 2.84M | 2.77M | 5.27M | 4.21M | 6.26M | 10.65M | 8.06M | 1.34M | 0.89M | 3.67M | 1.11M | 1.60M | 3.30M | 1.53M | 2.35M | 2.04M | 1.68M | 1.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.39M | 24.47M | 31.25M | 48.46M | 50.97M | 51.53M | 53.24M | 49.07M | 47.39M | 45.86M | 49.53M | 53.91M | 54.47M | 54.81M | 56.74M | 54.20M | 52.22M | 50.20M | 45.89M | 42.59M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.79M | 0.68M | 0.60M | 0.43M | 0.42M | 0.47M | 0.24M | 0.40M | 0.37M | 0.42M | 0.46M | 0.63M | 0.71M | 1.64M | 2.00M | 2.68M | 2.71M | 2.52M | 1.98M | 2.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.19M | 0.09M | 0.15M | 0.12M | 0.10M | 0.07M | 0.05M | 0.03M | 0.00M | 0.00M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.19M | 0.09M | 0.15M | 0.12M | 0.10M | 0.07M | 0.05M | 0.03M | 0.00M | 0.00M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12M | 3.70M | 3.74M | 1.60M | 1.71M | 2.52M | 3.02M | 3.14M | 2.16M | 1.31M | 1.64M | 2.20M | 2.22M | 2.09M | 2.81M | 4.24M | 4.09M | 5.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.04M | 0.04M | 0.04M | 0.54M | 0.02M | 0.02M | 0.02M | 0.80M | 0.69M | 0.66M | 0.59M | 0.65M | 0.62M | 0.54M | 0.82M | 0.64M | 0.57M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.97M | 1.16M | 0.99M | 5.47M | 5.38M | 3.23M | 3.49M | 4.33M | 4.62M | 4.69M | 4.18M | 3.36M | 3.69M | 5.05M | 5.43M | 6.01M | 6.63M | 8.09M | 7.15M | 8.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.36M | 25.63M | 32.24M | 53.93M | 56.35M | 54.76M | 56.73M | 53.40M | 52.02M | 50.55M | 53.71M | 57.27M | 58.16M | 59.86M | 62.16M | 60.21M | 58.85M | 58.30M | 53.04M | 51.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.03M | 2.69M | 1.20M | 0.45M | 2.10M | 4.88M | 5.52M | 1.40M | 3.94M | 4.00M | 2.79M | 3.70M | 3.28M | 3.97M | 4.81M | 5.63M | 5.37M | 5.62M | 3.34M | 4.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.03M | 2.69M | 1.20M | 0.45M | 2.10M | 4.88M | 5.52M | 1.40M | 3.94M | 4.00M | 2.79M | 3.70M | 3.28M | 3.97M | 4.81M | 5.63M | 5.37M | 5.62M | 3.34M | 4.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.23M | 0.32M | 0.51M | 0.33M | 0.32M | 0.30M | 0.40M | 0.38M | 0.38M | 0.34M | 0.54M | 0.59M | 0.52M | 0.35M | 0.33M | 0.29M | 0.27M | 0.28M | 0.28M | 0.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | 0.05M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31M | 0.24M | 0.17M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.18M | 0.18M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.25M | 0.25M | 0.26M | 0.26M | 0.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.39M | 3.69M | 0.23M | 0.89M | | | | 0.04M | 0.04M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.44M | 1.42M | 1.43M | 1.18M | 1.18M | 1.15M | 0.69M | 0.80M | 0.81M | 0.79M | 0.66M | 0.95M | 0.69M | 0.69M | 0.54M | 0.55M | 0.53M | 0.65M | 0.84M | 0.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.15M | 4.77M | 5.96M | 10.26M | 10.18M | 6.58M | 7.70M | 6.17M | 5.19M | 5.23M | 4.21M | 5.47M | 4.68M | 5.21M | 5.88M | 6.72M | 6.41M | 6.80M | 4.72M | 5.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.25M | 0.26M | 0.24M | 0.19M | 0.17M | 0.14M | 0.13M | 0.12M | 0.08M | 0.06M | 0.04M | 0.08M | 0.07M | 0.06M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 1.71M | | | | 0.02M | | | | 0.02M | | | | 0.01M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.66M | | 0.17M | 0.97M | 0.94M | 0.88M | 0.83M | 0.78M | 0.70M | 0.65M | 0.60M | 0.74M | 0.50M | 0.45M | 0.40M | 0.65M | 0.34M | 0.28M | 0.47M | 0.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.66M | 0.66M | 0.66M | 0.66M | | | | 0.66M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.14M | 10.81M | 10.64M | 6.97M | 8.00M | | | | 4.21M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.15M | 5.02M | 6.22M | 11.47M | 11.30M | 7.63M | 8.67M | 7.07M | 6.01M | 5.96M | 4.87M | 6.07M | 5.26M | 5.73M | 6.34M | 7.18M | 6.79M | 7.10M | 4.94M | 6.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | 0.05M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.21M | 20.61M | 26.02M | 42.46M | 45.05M | 47.12M | 48.07M | 46.32M | 46.01M | 44.59M | 48.84M | 51.21M | 52.90M | 54.13M | 55.83M | 53.03M | 52.06M | 51.19M | 48.10M | 45.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.21M | 20.61M | 26.02M | 42.46M | 45.05M | 47.12M | 48.07M | 46.32M | 46.01M | 44.59M | 48.84M | 51.21M | 52.90M | 54.13M | 55.83M | 53.03M | 52.06M | 51.19M | 48.10M | 45.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.36M | 25.63M | 32.24M | 53.93M | 56.35M | 54.76M | 56.73M | 53.40M | 52.02M | 50.55M | 53.71M | 57.27M | 58.16M | 59.86M | 62.16M | 60.21M | 58.85M | 58.30M | 53.04M | 51.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.12M | 1.00M | 0.16M | 0.15M | 0.52M | 0.01M | 0.09M | | | 0.06M | 0.54M | -0.05M | 0.59M | 0.12M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.45M | -23.26M | -17.94M | -1.88M | 1.64M | 3.47M | 6.30M | 4.41M | 4.03M | 2.58M | 6.79M | 9.06M | 10.67M | 11.89M | 13.43M | 10.86M | 9.82M | 8.88M | 5.71M | 3.09M |