Scholar Rock Holding Cash Flow Statement (2017-2026) | SRRK

Cash Flow Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-30.27M-37.08M-35.36M-6.93M-43.15M-43.86M-40.43M-40.51M-39.08M-43.67M-48.03M-56.83M-58.49M-64.44M-66.44M-74.68M-109.90M-102.15M-90.90M-101.38M
Share-based Compensation (Quarter)
6.23M6.15M6.10M6.83M6.79M7.92M6.17M6.17M6.82M7.20M6.95M8.16M9.31M9.65M9.50M13.41M24.43M18.33M19.42M18.25M
Gains from Sales and Divestitures (Quarter)
0.05M0.05M0.06M0.05M0.06M0.08M0.09M0.22M0.49M0.52M0.53M0.36M0.60M0.65M0.68M1.16M0.28M
Gains from Investment Securities (Quarter)
4.32M0.71M0.52M0.90M2.08M3.16M-0.01M1.45M2.03M1.20M3.08M1.39M9.17M2.84M-0.86M0.94M1.10M8.91M-0.09M7.61M
Non-cash Items (Quarter)
1.15M1.43M26.27M1.75M0.75M2.25M5.83M2.67M3.14M2.33M52.30M49.13M3.53M4.83M244.68M149.54M155.14M4.52M185.53M204.95M
Cash from Operations (Quarter)
-31.81M-35.98M-32.45M-42.56M-34.74M-26.48M-28.91M-43.05M-32.55M-32.27M-37.35M-49.78M-49.20M-52.45M-49.51M-78.67M-76.94M-68.92M-75.50M-82.10M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
1.57M-3.92M-0.11M1.68M1.71M1.74M1.78M1.81M0.75M1.85M1.80M1.92M0.97M1.05M1.35M1.24M2.06M0.58M1.39M1.54M
Amortization of Deferred Charges (Quarter)
0.08M0.08M0.09M0.20M0.19M0.18M0.15M0.09M0.07M0.06M0.06M0.08M0.06M0.07M0.05M0.45M0.01M-0.14M0.10M0.03M
Depreciation & Amortization (CF) (Quarter)
0.64M0.67M0.73M0.75M0.74M0.74M0.76M0.73M0.73M0.71M0.67M0.60M0.50M0.45M0.40M0.39M0.42M0.42M0.47M0.34M
Change in Working Capital
Change in Receivables (Quarter)
Change in Account Payables (Quarter)
-0.55M0.58M2.21M-1.58M0.19M-0.85M1.99M-0.27M-0.68M-1.08M1.50M-0.61M0.46M0.76M6.02M-5.66M-3.33M5.66M3.54M-1.08M
Change in Accured Expenses (Quarter)
0.72M2.89M-0.46M-1.58M1.60M5.30M1.57M-9.59M-0.93M3.59M3.00M0.96M0.49M7.25M1.83M-3.42M16.42M5.80M-10.30M4.68M
Other Working Capital Changes (Quarter)
-7.84M9.53M-19.04M-33.19M32.96M-32.96M25.79M-0.77M-3.37M-1.97M1.59M0.02M0.51M-5.27M-1.53M-1.58M1.64M-4.57M8.21M-1.44M
Investing Activities
Capital Expenditures (Quarter)
-1.68M4.07M0.54M0.41M0.51M-0.81M0.95M0.03M0.04M0.01M0.03M0.03M0.02M0.27M0.21M0.08M0.03M0.07M
Sales of Property, Plant and Equipment (Quarter)
0.01M
Change in Acquisitions & Divestments (Quarter)
80.00M35.00M30.00M10.00M45.00M65.00M10.00M90.00M90.00M73.00M79.00M68.40M84.10M49.60M15.10M92.90M106.90M78.50M39.00M20.00M
Cash from Investing Activities (Quarter)
79.02M3.28M29.46M-70.58M44.52M-145.72M0.08M89.98M-15.24M-8.47M-25.13M33.38M50.62M35.31M-195.37M34.55M85.47M59.70M38.97M-5.33M
Financing Activities
Other financing activities (Quarter)
-0.00M-0.01M-0.00M0.00M0.00M0.00M1.31M
Cash from Financing Activities (Quarter)
0.61M1.91M39.70M0.48M195.77M-0.45M-0.97M1.08M4.69M0.28M96.53M6.53M-0.03M0.17M346.37M4.17M6.47M144.47M73.29M193.79M
Additional items
Exchange Rate Effect (Quarter)
0.67M
Change in Cash (Quarter)
47.81M-30.79M36.70M-112.66M205.56M-172.66M-29.80M48.01M-43.10M-40.47M34.05M-9.88M1.39M-16.98M101.49M-39.95M15.00M135.25M36.76M106.35M
Free Cash Flow (Quarter)
-30.14M-40.05M-33.00M-42.98M-35.25M-25.68M-29.86M-43.08M-32.59M-32.27M-37.35M-49.80M-49.23M-52.49M-49.53M-78.95M-77.16M-69.01M-75.53M-82.17M
Net Cash Flow (Quarter)
47.81M-30.79M36.70M-112.66M205.56M-172.66M-29.80M48.01M-43.10M-40.47M34.05M-9.88M1.39M-16.98M101.49M-39.95M15.00M135.25M36.76M106.35M