Scholar Rock Holding Cash Flow Statement (2018-2023) | SRRK

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023
Operating Activities
Net Income -9.02M-11.23M-15.56M-11.70M-13.39M-17.11M-12.35M-17.69M-19.46M-23.62M-26.10M-27.21M-30.27M-37.08M-35.36M-6.93M-43.15M-43.86M-40.43M
Share-based Compensation 0.48M1.09M1.49M2.15M1.62M1.81M2.69M1.85M2.21M2.40M4.04M2.53M4.67M6.23M6.15M6.10M6.83M6.79M7.92M6.17M6.17M6.82M7.20M6.95M
Gains from Sales and Divestitures 0.22M0.35M0.55M0.09M0.18M0.27M0.36M0.08M0.13M0.17M0.20M0.02M0.05M0.05M0.06M0.05M0.06M0.08M0.09M0.22M0.49M0.52M
Gains from Investment Securities -0.01M0.15M5.35M0.10M0.73M0.23M30.32M-0.03M4.32M0.52M0.05M0.02M0.05M-0.01M-0.07M-0.05M-0.27M3.08M
Non-cash Items 9.98M0.12M19.83M0.32M17.10M0.76M6.52M0.89M1.06M23.60M123.60M0.87M46.79M50.61M26.27M1.75M2.05M2.59M5.83M3.92M3.14M3.18M
Cash from Operations -9.88M-11.63M-9.01M55.09M-15.53M-16.41M-15.11M-16.07M2.64M-19.83M-23.39M-19.68M-26.54M-31.81M-35.98M-32.45M-42.56M-34.74M-26.48M-28.91M-43.05M-32.55M-32.27M-37.35M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.03M0.36M0.33M0.33M0.37M0.26M0.26M0.27M1.59M1.54M1.57M1.65M1.64M1.68M1.71M1.74M1.78M1.81M1.85M1.89M1.58M
Amortization of Deferred Charges 0.24M0.25M0.25M0.08M0.08M0.08M0.09M0.20M0.19M0.18M0.15M0.09M0.07M0.06M0.06M
Depreciation & Amortization (CF) 0.18M0.18M0.21M0.24M0.27M0.32M0.33M0.39M0.39M0.39M0.39M0.33M0.59M0.64M0.67M0.73M0.75M0.74M0.74M0.76M0.73M0.73M0.71M0.67M
Change in Working Capital
Change in Receivables -25.00M
Change in Account Payables 1.53M-1.06M-0.17M1.37M-0.10M-0.93M0.36M-0.68M1.09M0.45M-1.57M2.12M-1.23M-0.55M0.58M2.21M-1.58M0.19M-0.85M1.99M-0.27M-0.68M-1.08M1.50M
Change in Accured Expenses -1.27M1.46M0.35M3.82M-3.02M1.25M2.75M1.47M-2.23M0.86M3.24M3.23M0.51M0.72M2.89M-0.46M-1.58M1.60M5.30M1.57M-9.59M-0.93M3.59M3.00M
Other Working Capital Changes 1.92M-1.17M0.35M61.80M-3.11M-5.04M-4.77M17.43M-5.03M-3.90M-3.04M-3.44M-4.71M-4.59M-5.46M-4.05M-33.19M-1.98M-2.16M-1.97M-1.74M
Investing Activities
Capital Expenditures 0.18M0.02M0.60M0.70M0.68M0.60M0.37M1.47M0.21M0.07M1.83M1.97M2.31M0.98M1.41M0.54M0.44M0.48M0.03M0.12M0.03M0.04M
Sales of Property, Plant and Equipment 0.01M
Change in Acquisitions & Divestments 0.00M15.00M45.60M21.70M45.50M63.49M75.70M39.00M26.00M55.00M80.00M35.00M30.00M10.00M45.00M65.00M10.00M90.00M90.00M73.00M79.00M
Cash from Investing Activities -23.59M24.89M-0.60M-60.94M-32.38M21.10M-72.17M21.21M56.09M38.93M-35.87M-122.64M22.56M79.02M3.28M29.46M-70.58M44.52M-145.72M0.08M89.98M-15.24M-8.47M-25.13M
Financing Activities
Other financing activities -0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M0.00M
Cash from Financing Activities -0.17M78.97M-1.46M16.93M-0.16M42.10M6.12M0.82M0.40M0.59M0.37M246.46M2.74M0.61M1.91M39.70M0.48M195.77M-0.45M-0.97M1.08M4.69M0.28M96.53M
Additional items
Change in Cash -33.64M92.24M-11.07M11.08M-48.06M46.79M-81.16M5.96M59.13M19.69M-58.90M104.13M-1.25M47.81M-30.79M36.70M-112.66M205.56M-172.66M-29.80M48.01M-43.10M-40.47M34.05M
Beginning Cash Balance 33.64M22.82M115.06M103.99M115.07M67.00M113.80M30.35M36.31M95.43M115.13M56.23M160.36M159.11M206.92M176.13M212.84M100.17M305.73M133.07M103.28M151.17M108.06M-34.05M
Free Cash Flow -10.06M-11.64M-9.61M54.39M-16.21M-17.00M-15.48M-17.54M2.43M-19.90M-25.23M-21.66M-28.86M-32.80M-37.39M-33.00M-43.01M-35.22M-26.51M-29.02M-43.08M-32.59M-32.27M-37.35M
Net Cash Flow -33.64M92.24M-11.07M11.08M-48.06M46.79M-81.16M5.96M59.13M19.69M-58.90M104.13M-1.25M47.81M-30.79M36.70M-112.66M205.56M-172.66M-29.80M48.01M-43.10M-40.47M34.05M